|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$2.156M
-67.76%
YoY
|
$6.686M
45.22%
YoY
|
$4.604M
169.28%
YoY
|
$1.710M
-25.84%
YoY
|
$2.306M
244.83%
YoY
|
| Cost Of Revenue |
$1.797M
-55.86%
YoY
|
$4.071M
152.59%
YoY
|
$1.612M
479.63%
YoY
|
$278.1K
-53.55%
YoY
|
$598.6K
47.6%
YoY
|
| Gross Profit |
$358.7K
-86.28%
YoY
|
$2.614M
-12.62%
YoY
|
$2.992M
109.0%
YoY
|
$1.432M
-16.13%
YoY
|
$1.707M
548.85%
YoY
|
| Selling, General & Admin |
$4.749M
412.45%
YoY
|
$926.7K
37.23%
YoY
|
$675.3K
N/A
|
N/A
|
$6.535M
90.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.400M
-0.58%
YoY
|
$1.408M
159.62%
YoY
|
$542.4K
-30.76%
YoY
|
$783.3K
237.82%
YoY
|
$231.9K
4138.94%
YoY
|
| Operating Expenses |
$7.845M
-53.25%
YoY
|
$16.78M
26.58%
YoY
|
$13.26M
47.83%
YoY
|
$8.968M
18.02%
YoY
|
$7.599M
106.57%
YoY
|
| Operating Profit |
-$7.486M
-47.16%
YoY
|
-$14.17M
38.01%
YoY
|
-$10.27M
36.21%
YoY
|
-$7.537M
27.91%
YoY
|
-$5.892M
72.51%
YoY
|
| Interest Expense |
-$2.511M
-378.32%
YoY
|
$902.1K
-142.91%
YoY
|
-$2.102M
124.91%
YoY
|
-$934.7K
14807.18%
YoY
|
-$6.270K
-100.47%
YoY
|
| Other Income/Expense, Net |
$269.4K
-135.67%
YoY
|
-$755.2K
-25358.7%
YoY
|
$2.990K
-100.74%
YoY
|
-$404.1K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$9.728M
-34.81%
YoY
|
-$14.92M
22.64%
YoY
|
-$12.17M
37.1%
YoY
|
-$8.876M
50.47%
YoY
|
-$5.899M
43.44%
YoY
|
| Income Tax |
$9.600K
1110.59%
YoY
|
$793.00
-26.57%
YoY
|
$1.080K
-67.27%
YoY
|
$3.300K
58.65%
YoY
|
$2.080K
N/A
|
| Net Earnings |
-$9.737M
-34.75%
YoY
|
-$14.92M
22.64%
YoY
|
-$12.17M
37.06%
YoY
|
-$8.879M
50.47%
YoY
|
-$5.901M
43.49%
YoY
|
| Basic Earnings Per Share |
-$0.77
-81.58%
YoY
|
-$4.18
-53.86%
YoY
|
-$9.06
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.77
-81.5%
YoY
|
-$4.18
-100.0%
YoY
|
-$9.060M
-75.95%
YoY
|
-$37.68M
-12.37%
YoY
|
-$43.00M
-35.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.59M shares
252.66%
YoY
|
3.570M shares
165.79%
YoY
|
1.343M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
12.59M shares
252.66%
YoY
|
3.570M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.27K
-96.36%
YoY
|
$272.3K
-35.26%
YoY
|
$316.7K
-66.28%
YoY
|
$376.9K
-43.42%
YoY
|
$419.0K
-85.49%
YoY
|
$420.6K
-66.91%
YoY
|
$939.3K
-49.51%
YoY
|
$666.1K
-66.44%
YoY
|
$2.888M
51.18%
YoY
|
$1.271M
216.35%
YoY
|
$1.860M
506.09%
YoY
|
$1.985M
317.51%
YoY
|
$1.910M
315.75%
YoY
|
$401.8K
95.91%
YoY
|
$306.9K
-46.12%
YoY
|
$475.4K
-11.86%
YoY
|
$459.5K
-25.34%
YoY
|
$205.1K
-82.18%
YoY
|
$569.7K
10.16%
YoY
|
| Cost Of Revenue |
$415.8K
-66.35%
YoY
|
$665.5K
-28.78%
YoY
|
$1.193M
127.45%
YoY
|
-$897.6K
-209.35%
YoY
|
$1.236M
20.06%
YoY
|
$934.4K
-9.35%
YoY
|
$524.6K
-55.93%
YoY
|
$820.8K
11.61%
YoY
|
$1.029M
90.28%
YoY
|
$1.031M
298.6%
YoY
|
$1.190M
1449.91%
YoY
|
$735.4K
1830.8%
YoY
|
$540.9K
668.53%
YoY
|
$258.6K
438.21%
YoY
|
$76.80K
-36.82%
YoY
|
$38.09K
-136.27%
YoY
|
$70.38K
-50.38%
YoY
|
$48.05K
-91.45%
YoY
|
$121.6K
-53.7%
YoY
|
| Gross Profit |
-$400.5K
-50.95%
YoY
|
-$393.2K
-23.48%
YoY
|
-$876.5K
-311.34%
YoY
|
$1.274M
-923.58%
YoY
|
-$816.7K
-143.93%
YoY
|
-$513.8K
-313.93%
YoY
|
$414.7K
-38.1%
YoY
|
-$154.8K
-112.39%
YoY
|
$1.859M
35.74%
YoY
|
$240.2K
67.78%
YoY
|
$670.0K
191.12%
YoY
|
$1.249M
185.69%
YoY
|
$1.369M
251.94%
YoY
|
$143.2K
-8.84%
YoY
|
$230.1K
-48.65%
YoY
|
$437.3K
-32.14%
YoY
|
$389.1K
-17.83%
YoY
|
$157.0K
-73.34%
YoY
|
$448.2K
76.02%
YoY
|
| Selling, General & Admin |
$2.432M
-11.92%
YoY
|
$1.174M
-10.24%
YoY
|
$1.593M
N/A
|
$4.749M
-62.36%
YoY
|
$2.762M
N/A
|
$1.308M
N/A
|
N/A
|
$12.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.349M
-218.85%
YoY
|
$756.5K
-28.26%
YoY
|
N/A
|
$1.263M
6.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$29.17K
-91.64%
YoY
|
$314.4K
-9.36%
YoY
|
$350.0K
0.15%
YoY
|
$351.2K
0.49%
YoY
|
$348.8K
-4.83%
YoY
|
$346.9K
-6.1%
YoY
|
$349.5K
31.87%
YoY
|
$349.5K
244.41%
YoY
|
$366.5K
265.02%
YoY
|
$369.4K
389.9%
YoY
|
$265.1K
8.74%
YoY
|
$101.5K
-49.48%
YoY
|
$100.4K
-43.61%
YoY
|
$75.41K
-53.04%
YoY
|
$243.7K
50.77%
YoY
|
$200.9K
744.79%
YoY
|
$178.1K
390.82%
YoY
|
$160.6K
1482.27%
YoY
|
| Operating Expenses |
$2.432M
-11.92%
YoY
|
$1.174M
-10.24%
YoY
|
$3.667M
98.27%
YoY
|
$1.926M
-20.89%
YoY
|
$2.762M
-68.21%
YoY
|
$1.308M
-27.3%
YoY
|
$1.850M
-52.11%
YoY
|
$2.435M
-47.22%
YoY
|
$8.687M
123.1%
YoY
|
$1.799M
-34.09%
YoY
|
$3.862M
90.94%
YoY
|
$4.613M
-7.19%
YoY
|
$3.894M
235.16%
YoY
|
$2.729M
113.79%
YoY
|
$2.023M
29.65%
YoY
|
$4.970M
66.11%
YoY
|
$1.162M
-17.54%
YoY
|
$1.277M
-60.09%
YoY
|
$1.560M
9.36%
YoY
|
| Operating Profit |
-$2.833M
-20.83%
YoY
|
-$1.567M
-13.98%
YoY
|
-$4.544M
216.65%
YoY
|
-$651.7K
-74.83%
YoY
|
-$3.578M
-47.59%
YoY
|
-$1.822M
16.87%
YoY
|
-$1.435M
-55.05%
YoY
|
-$2.590M
-23.01%
YoY
|
-$6.828M
170.5%
YoY
|
-$1.559M
-39.73%
YoY
|
-$3.192M
78.07%
YoY
|
-$3.363M
-25.8%
YoY
|
-$2.524M
226.7%
YoY
|
-$2.586M
130.99%
YoY
|
-$1.793M
61.2%
YoY
|
-$4.533M
93.07%
YoY
|
-$772.6K
-17.39%
YoY
|
-$1.119M
-57.1%
YoY
|
-$1.112M
-5.13%
YoY
|
| Interest Expense |
-$430.2K
-173.49%
YoY
|
-$463.4K
-211.28%
YoY
|
$506.2K
51.57%
YoY
|
-$1.175M
283.03%
YoY
|
$585.4K
252.68%
YoY
|
$416.4K
143.27%
YoY
|
$334.0K
-214.02%
YoY
|
-$306.8K
-53.06%
YoY
|
$166.0K
-123.45%
YoY
|
$171.2K
-50.81%
YoY
|
-$292.9K
-25.43%
YoY
|
-$653.5K
70.59%
YoY
|
-$707.9K
54.35%
YoY
|
$348.0K
-605.09%
YoY
|
-$392.8K
2775.48%
YoY
|
-$383.1K
-383200.0%
YoY
|
-$458.6K
7752.74%
YoY
|
-$68.90K
13150.0%
YoY
|
-$13.66K
2935.56%
YoY
|
| Other Income/Expense, Net |
-$429.7K
-26.83%
YoY
|
-$461.6K
124.73%
YoY
|
-$506.3K
71.89%
YoY
|
$20.69K
-999.57%
YoY
|
-$587.2K
789.53%
YoY
|
-$205.4K
135.34%
YoY
|
-$294.5K
N/A
|
-$2.300K
-3933.33%
YoY
|
-$66.01K
10055.08%
YoY
|
-$87.28K
-42.99%
YoY
|
$0.00
-100.0%
YoY
|
$60.00
N/A
|
-$650.00
N/A
|
-$153.1K
262.11%
YoY
|
$5.560K
N/A
|
N/A
|
N/A
|
-$42.28K
N/A
|
N/A
|
| Pretax Income |
-$3.263M
-21.67%
YoY
|
-$2.029M
0.08%
YoY
|
-$5.050M
192.0%
YoY
|
-$1.806M
-37.69%
YoY
|
-$4.165M
-39.58%
YoY
|
-$2.027M
23.16%
YoY
|
-$1.729M
-50.37%
YoY
|
-$2.899M
-27.84%
YoY
|
-$6.894M
113.26%
YoY
|
-$1.646M
-39.91%
YoY
|
-$3.485M
59.88%
YoY
|
-$4.017M
-23.93%
YoY
|
-$3.233M
162.56%
YoY
|
-$2.739M
122.56%
YoY
|
-$2.180M
93.64%
YoY
|
-$5.281M
124.94%
YoY
|
-$1.231M
30.83%
YoY
|
-$1.231M
-52.85%
YoY
|
-$1.126M
-4.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.596K
N/A
|
$790.00
-8000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00
-107.69%
YoY
|
-$90.00
-104.62%
YoY
|
$1.044K
272.86%
YoY
|
$130.00
-86.32%
YoY
|
$130.00
-93.75%
YoY
|
$1.950K
N/A
|
$280.00
N/A
|
$950.00
N/A
|
| Net Earnings |
-$3.263M
-21.67%
YoY
|
-$2.029M
0.08%
YoY
|
-$5.050M
190.39%
YoY
|
-$1.806M
-37.71%
YoY
|
-$4.165M
-39.58%
YoY
|
-$2.027M
23.16%
YoY
|
-$1.739M
-50.1%
YoY
|
-$2.899M
-27.82%
YoY
|
-$6.894M
113.26%
YoY
|
-$1.646M
-39.93%
YoY
|
-$3.485M
59.87%
YoY
|
-$4.017M
-23.93%
YoY
|
-$3.233M
162.14%
YoY
|
-$2.740M
122.6%
YoY
|
-$2.180M
93.49%
YoY
|
-$5.281M
124.74%
YoY
|
-$1.233M
31.04%
YoY
|
-$1.231M
-52.84%
YoY
|
-$1.127M
-3.91%
YoY
|
| Basic Earnings Per Share |
-$0.05
-86.11%
YoY
|
-$0.04
-89.19%
YoY
|
-$0.13
-63.89%
YoY
|
N/A
|
-$0.36
-81.82%
YoY
|
-$0.37
-24.49%
YoY
|
-$0.36
-67.27%
YoY
|
N/A
|
-$1.98
22.98%
YoY
|
-$0.49
-127.84%
YoY
|
-$1.10
N/A
|
N/A
|
-$1.61
N/A
|
$1.76
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-86.11%
YoY
|
-$0.04
-89.19%
YoY
|
-$0.13
-63.4%
YoY
|
-$0.06
-90.87%
YoY
|
-$0.36
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.36
-100.0%
YoY
|
-$0.70
-100.0%
YoY
|
-$1.976M
22.36%
YoY
|
-$488.4K
-72.21%
YoY
|
-$1.105M
-69.14%
YoY
|
-$3.660M
-77.53%
YoY
|
-$1.615M
-70.52%
YoY
|
-$1.757M
434.75%
YoY
|
-$3.580M
857.74%
YoY
|
-$16.29M
1615.95%
YoY
|
-$5.478M
1182.05%
YoY
|
-$328.6K
-74.05%
YoY
|
-$373.8K
-46.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.66M shares
562.16%
YoY
|
49.34M shares
814.34%
YoY
|
38.97M shares
695.95%
YoY
|
26.25M shares
548.59%
YoY
|
9.614M shares
174.66%
YoY
|
5.397M shares
60.13%
YoY
|
4.897M shares
55.25%
YoY
|
4.047M shares
N/A
|
3.500M shares
74.86%
YoY
|
3.370M shares
116.14%
YoY
|
3.154M shares
N/A
|
N/A
|
2.002M shares
N/A
|
1.559M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
65.44M shares
464.59%
YoY
|
54.63M shares
883.77%
YoY
|
38.97M shares
695.95%
YoY
|
N/A
|
11.59M shares
232.19%
YoY
|
5.553M shares
64.78%
YoY
|
4.897M shares
N/A
|
N/A
|
3.489M shares
N/A
|
3.370M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...