Financial Snapshot

Revenue
$143.8M
TTM
Gross Margin
40.16%
TTM
Net Earnings
$21.82M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
302.95%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$21.28M
Q3 2024
Cash
Q3 2024
P/E
16.25
Nov 29, 2024 EST
Free Cash Flow
$23.19M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $138.6M $130.8M $114.9M $75.84M $103.3M $101.8M $104.2M $96.26M $100.4M $99.11M $79.75M $71.07M $66.20M $57.30M $50.90M $49.20M $47.20M $42.80M $38.00M $30.70M $25.70M $32.80M $39.50M $42.20M $33.90M $24.90M $28.90M $26.60M $26.40M $26.20M $25.10M $21.70M $21.00M $21.80M $21.90M $24.40M
YoY Change 5.98% 13.84% 51.48% -26.6% 1.45% -2.26% 8.25% -4.17% 1.35% 24.28% 12.22% 7.35% 15.53% 12.57% 3.46% 4.24% 10.28% 12.63% 23.78% 19.46% -21.65% -16.96% -6.4% 24.48% 36.14% -13.84% 8.65% 0.76% 0.76% 4.38% 15.67% 3.33% -3.67% -0.46% -10.25% 55.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $138.6M $130.8M $114.9M $75.84M $103.3M $101.8M $104.2M $96.26M $100.4M $99.11M $79.75M $71.07M $66.20M $57.30M $50.90M $49.20M $47.20M $42.80M $38.00M $30.70M $25.70M $32.80M $39.50M $42.20M $33.90M $24.90M $28.90M $26.60M $26.40M $26.20M $25.10M $21.70M $21.00M $21.80M $21.90M $24.40M
Cost Of Revenue $83.18M $75.17M $65.16M $32.54M $54.49M $52.78M $58.75M $51.63M $57.56M $61.95M $53.07M $44.87M $45.20M $37.70M $31.80M $32.10M $30.30M $27.30M $25.40M $20.30M $16.40M $21.30M $24.80M $26.80M $23.70M $17.10M $20.90M $19.60M $19.60M $18.70M $16.90M $13.20M $13.60M $14.20M $14.70M $17.40M
Gross Profit $55.43M $55.61M $49.72M $43.30M $48.84M $49.07M $45.45M $44.62M $42.89M $37.16M $26.68M $26.20M $21.00M $19.60M $19.10M $17.10M $16.90M $15.50M $12.60M $10.30M $9.400M $11.50M $14.70M $15.40M $10.20M $7.800M $8.000M $7.000M $6.800M $7.500M $8.200M $8.500M $7.400M $7.600M $7.200M $7.000M
Gross Profit Margin 39.99% 42.52% 43.28% 57.1% 47.27% 48.18% 43.62% 46.36% 42.7% 37.49% 33.45% 36.86% 31.72% 34.21% 37.52% 34.76% 35.81% 36.21% 33.16% 33.55% 36.58% 35.06% 37.22% 36.49% 30.09% 31.33% 27.68% 26.32% 25.76% 28.63% 32.67% 39.17% 35.24% 34.86% 32.88% 28.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $20.15M $18.47M $17.34M $15.32M $19.10M $16.40M $13.50M $13.70M $13.10M $12.20M $11.50M $10.40M $9.600M $10.10M $9.700M $8.900M $8.900M $8.200M $7.500M $7.100M $6.100M $8.600M $9.300M $9.000M $8.200M $4.700M $4.800M $4.100M $5.500M $5.900M $4.600M $3.800M $3.700M $3.600M $6.600M $4.900M
YoY Change 9.1% 6.48% 13.21% -19.8% 16.46% 21.48% -1.46% 4.58% 7.38% 6.09% 10.58% 8.33% -4.95% 4.12% 8.99% 0.0% 8.54% 9.33% 5.63% 16.39% -29.07% -7.53% 3.33% 9.76% 74.47% -2.08% 17.07% -25.45% -6.78% 28.26% 21.05% 2.7% 2.78% -45.45% 34.69% 104.17%
% of Gross Profit 36.34% 33.2% 34.88% 35.37% 39.11% 33.42% 29.7% 30.7% 30.54% 32.83% 43.1% 39.7% 45.71% 51.53% 50.79% 52.05% 52.66% 52.9% 59.52% 68.93% 64.89% 74.78% 63.27% 58.44% 80.39% 60.26% 60.0% 58.57% 80.88% 78.67% 56.1% 44.71% 50.0% 47.37% 91.67% 70.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.135M $1.135M $1.054M $1.183M $1.233M $1.212M $1.352M $1.297M $1.255M $1.253M $1.157M $940.0K $970.0K $920.0K $840.0K $810.0K $850.0K $1.050M $1.070M $1.180M $1.230M $2.190M $2.550M $2.630M $2.080M $1.450M $1.420M $1.420M $2.430M $2.170M $1.950M $2.020M $1.620M $1.620M $1.550M $1.600M
YoY Change 0.0% 7.69% -10.9% -4.06% 1.73% -10.36% 4.24% 3.35% 0.16% 8.3% 23.09% -3.09% 5.43% 9.52% 3.7% -4.71% -19.05% -1.87% -9.32% -4.07% -43.84% -14.12% -3.04% 26.44% 43.45% 2.11% 0.0% -41.56% 11.98% 11.28% -3.47% 24.69% 0.0% 4.52% -3.13% 60.0%
% of Gross Profit 2.05% 2.04% 2.12% 2.73% 2.52% 2.47% 2.97% 2.91% 2.93% 3.37% 4.34% 3.59% 4.62% 4.69% 4.4% 4.74% 5.03% 6.77% 8.49% 11.46% 13.09% 19.04% 17.35% 17.08% 20.39% 18.59% 17.75% 20.29% 35.74% 28.93% 23.78% 23.76% 21.89% 21.32% 21.53% 22.86%
Operating Expenses $21.28M $19.60M $18.40M $16.50M $20.40M $17.60M $14.80M $15.00M $14.40M $13.50M $12.70M $11.30M $10.50M $11.00M $10.50M $9.700M $9.700M $8.900M $8.200M $7.900M $7.000M $10.40M $11.40M $11.80M $10.50M $5.600M $6.200M $5.500M $9.400M $8.000M $6.500M $5.900M $5.200M $5.200M $8.100M $6.500M
YoY Change 8.57% 6.55% 11.48% -19.11% 15.91% 18.92% -1.33% 4.17% 6.67% 6.3% 12.39% 7.62% -4.55% 4.76% 8.25% 0.0% 8.99% 8.54% 3.8% 12.86% -32.69% -8.77% -3.39% 12.38% 87.5% -9.68% 12.73% -41.49% 17.5% 23.08% 10.17% 13.46% 0.0% -35.8% 24.62% 85.71%
Operating Profit $32.51M $34.45M $29.86M $25.52M $27.17M $27.98M $27.10M $26.28M $24.96M $19.96M $10.92M $12.12M $10.50M $8.600M $8.600M $7.400M $7.200M $6.600M $4.400M $2.400M $2.400M $1.100M $3.300M $3.600M -$300.0K $2.200M $1.800M $1.500M -$2.600M -$500.0K $1.700M $2.600M $2.200M $2.400M -$900.0K $500.0K
YoY Change -5.63% 15.34% 17.04% -6.1% -2.87% 3.23% 3.12% 5.28% 25.08% 82.75% -9.88% 15.41% 22.09% 0.0% 16.22% 2.78% 9.09% 50.0% 83.33% 0.0% 118.18% -66.67% -8.33% -1300.0% -113.64% 22.22% 20.0% -157.69% 420.0% -129.41% -34.62% 18.18% -8.33% -366.67% -280.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$4.972M -$7.302M -$10.03M -$10.24M -$9.200M -$10.00M -$13.40M -$14.60M -$14.60M -$600.0K $200.0K -$500.0K -$500.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K -$300.0K -$300.0K -$200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$600.0K -$900.0K -$1.100M -$1.300M -$1.200M
YoY Change -31.91% -27.16% -2.07% 11.27% -8.0% -25.37% -8.22% 0.0% 2333.33% -400.0% -140.0% 0.0% 400.0% -100.0% -66.67% 0.0% 50.0% -100.0% -33.33% -18.18% -15.38% 8.33% 50.0%
% of Operating Profit -15.3% -21.2% -33.57% -40.12% -33.86% -35.74% -49.45% -55.56% -58.49% -3.01% 1.83% -4.13% -4.76% -1.16% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -9.09% -9.09% -8.33% 0.0% 0.0% 0.0% 0.0% -23.08% -40.91% -45.83% -240.0%
Other Income/Expense, Net $86.00K $18.00K $52.00K $47.00K $86.00K $209.0K $99.00K $85.00K $99.00K $87.00K $76.00K $82.00K
YoY Change 377.78% -65.38% 10.64% -45.35% -58.85% 111.11% 16.47% -14.14% 13.79% 14.47% -7.32%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $27.45M $26.80M $18.54M $15.33M $18.01M $29.41M $4.112M $11.80M $10.38M $19.41M $13.56M $12.14M $10.00M $3.300M $8.300M $7.400M $7.200M $6.600M $4.400M $2.400M $2.400M -$1.800M $2.400M $3.000M -$1.900M $1.900M $1.800M $1.400M -$6.500M -$1.000M $2.400M $2.100M $1.500M $1.000M -$6.000M -$1.500M
YoY Change 2.41% 44.61% 20.95% -14.93% -38.75% 615.22% -65.16% 13.67% -46.49% 43.09% 11.71% 21.39% 203.03% -60.24% 12.16% 2.78% 9.09% 50.0% 83.33% 0.0% -233.33% -175.0% -20.0% -257.89% -200.0% 5.56% 28.57% -121.54% 550.0% -141.67% 14.29% 40.0% 50.0% -116.67% 300.0% -54.55%
Income Tax $7.835M $7.181M $4.940M $4.250M $4.579M $7.917M $1.482M $4.319M $4.288M $7.702M $5.234M $4.671M $3.800M $1.100M $2.700M $2.500M $2.400M $2.300M $1.600M $700.0K $800.0K -$300.0K $1.100M $1.400M -$400.0K -$600.0K $300.0K $600.0K -$100.0K -$500.0K $900.0K $1.000M $800.0K $400.0K $100.0K $400.0K
% Of Pretax Income 28.54% 26.79% 26.65% 27.73% 25.42% 26.92% 36.04% 36.59% 41.29% 39.69% 38.6% 38.48% 38.0% 33.33% 32.53% 33.78% 33.33% 34.85% 36.36% 29.17% 33.33% 45.83% 46.67% -31.58% 16.67% 42.86% 37.5% 47.62% 53.33% 40.0%
Net Earnings $19.62M $19.62M $13.60M $11.08M $13.44M $21.49M $2.630M $7.485M $6.096M $11.70M $8.327M $7.468M $6.200M $2.200M $5.600M $7.500M $6.600M $5.500M $5.700M $2.700M $1.900M -$14.00M $1.200M $1.600M -$1.300M $2.700M $1.500M $800.0K -$6.400M -$500.0K $1.500M $1.800M $1.300M $800.0K -$6.100M -$1.900M
YoY Change -0.04% 44.33% 22.76% -17.57% -37.49% 717.22% -64.86% 22.79% -47.91% 40.54% 11.5% 20.45% 181.82% -60.71% -25.33% 13.64% 20.0% -3.51% 111.11% 42.11% -113.57% -1266.67% -25.0% -223.08% -148.15% 80.0% 87.5% -112.5% 1180.0% -133.33% -16.67% 38.46% 62.5% -113.11% 221.05% 18.75%
Net Earnings / Revenue 14.15% 15.0% 11.83% 14.6% 13.0% 21.1% 2.52% 7.78% 6.07% 11.81% 10.44% 10.51% 9.37% 3.84% 11.0% 15.24% 13.98% 12.85% 15.0% 8.79% 7.39% -42.68% 3.04% 3.79% -3.83% 10.84% 5.19% 3.01% -24.24% -1.91% 5.98% 8.29% 6.19% 3.67% -27.85% -7.79%
Basic Earnings Per Share $4.81 $4.80 $3.30 $2.69 $3.19 $5.13 $0.63 $1.79 $1.38 $2.61 $1.87 $1.70
Diluted Earnings Per Share $4.80 $4.80 $3.30 $2.69 $3.19 $5.09 $0.62 $1.78 $1.37 $2.55 $1.81 $1.63 $1.240M $400.0K $982.5K $1.210M $1.015M $873.0K $876.9K $442.6K $333.3K -$2.333M $169.0K $225.4K -$220.3K $562.5K $319.1K $170.2K -$1.362M -$106.4K $312.5K $562.5K $433.3K $266.7K -$2.033M -$633.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $21.03M $29.86M $50.06M $81.06M $77.10M $75.40M $57.30M $56.90M $50.20M $58.50M $33.30M $25.70M $20.70M $27.80M $35.90M $34.30M $35.30M $29.10M $19.90M $14.60M $10.90M $6.000M $10.70M $9.000M $5.400M $5.400M $9.800M $8.300M $6.900M $8.200M $9.900M $8.000M $1.100M $700.0K
YoY Change -29.58% -40.35% -38.24% 5.14% 2.25% 31.59% 0.7% 13.35% -14.19% 75.68% 29.57% 24.15% -25.54% -22.56% 4.66% -2.83% 21.31% 46.23% 36.3% 33.94% 81.67% -43.93% 18.89% 66.67% 0.0% -44.9% 18.07% 20.29% -15.85% -17.17% 23.75% 627.27% 57.14%
Cash & Equivalents $21.03M $29.86M $50.06M $81.06M $77.10M $75.40M $57.30M $56.90M $50.20M $51.40M $22.10M $13.40M $6.000M $8.900M $11.60M $8.700M $14.40M $6.300M $3.000M $2.900M $3.400M $1.400M $1.800M $4.300M $2.400M $2.200M $1.300M $600.0K $800.0K $4.100M $1.900M $8.000M $1.100M $700.0K
Short-Term Investments $0.00 $7.100M $11.20M $12.30M $14.70M $18.90M $24.30M $25.70M $21.00M $22.80M $16.90M $11.60M $7.500M $4.600M $8.800M $4.600M $3.000M $3.300M $8.500M $7.600M $6.100M $4.100M $7.900M $0.00 $0.00 $0.00
Other Short-Term Assets $2.176M $1.895M $1.441M $1.325M $1.100M $1.100M $3.500M $1.100M $1.300M $4.500M $3.100M $7.300M $7.200M $8.400M $1.500M $1.500M $2.200M $3.700M $2.400M $2.800M $2.300M $3.500M $4.600M $4.200M $2.400M $1.000M $800.0K $900.0K $1.700M $1.700M $1.000M $600.0K $500.0K $700.0K
YoY Change 14.83% 31.51% 8.75% 20.45% 0.0% -68.57% 218.18% -15.38% -71.11% 45.16% -57.53% 1.39% -14.29% 460.0% 0.0% -31.82% -40.54% 54.17% -14.29% 21.74% -34.29% -23.91% 9.52% 75.0% 140.0% 25.0% -11.11% -47.06% 0.0% 70.0% 66.67% 20.0% -28.57%
Inventory $842.0K $539.0K $522.0K $624.0K $400.0K $500.0K $400.0K $600.0K $700.0K $800.0K $900.0K $1.000M $1.100M $1.100M $1.000M $700.0K $800.0K $800.0K $800.0K $700.0K $700.0K $400.0K $600.0K $500.0K $500.0K $400.0K $400.0K $200.0K $200.0K $200.0K $300.0K $200.0K $200.0K $200.0K
Prepaid Expenses
Receivables $14.57M $14.44M $12.98M $11.36M $10.90M $9.500M $9.900M $8.300M $7.800M $8.400M $6.400M $6.300M $6.500M $6.100M $5.200M $4.900M $3.800M $3.300M $3.900M $3.600M $2.400M $2.600M $2.800M $4.200M $2.600M $1.600M $1.000M $1.000M $1.100M $1.300M $1.200M $900.0K $800.0K $1.000M
Other Receivables $162.0K $623.0K $391.0K $293.0K $200.0K $700.0K $600.0K $600.0K $900.0K $1.100M $1.400M $600.0K $0.00 $900.0K $100.0K $300.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $38.78M $47.36M $65.40M $94.67M $89.80M $87.20M $71.70M $67.50M $61.00M $73.30M $45.20M $41.00M $35.60M $44.40M $43.80M $41.70M $42.80M $36.80M $27.00M $21.60M $16.30M $12.60M $18.60M $17.90M $10.90M $8.400M $11.90M $10.50M $9.900M $11.50M $12.30M $9.700M $2.600M $2.600M
YoY Change -18.13% -27.58% -30.91% 5.42% 2.98% 21.62% 6.22% 10.66% -16.78% 62.17% 10.24% 15.17% -19.82% 1.37% 5.04% -2.57% 16.3% 36.3% 25.0% 32.52% 29.37% -32.26% 3.91% 64.22% 29.76% -29.41% 13.33% 6.06% -13.91% -6.5% 26.8% 273.08% 0.0%
Property, Plant & Equipment $8.876M $9.742M $11.20M $12.43M $13.80M $4.900M $6.600M $8.800M $9.000M $9.300M $9.000M $5.800M $6.200M $5.800M $5.500M $4.100M $4.400M $4.200M $4.600M $4.600M $5.100M $6.300M $8.900M $11.30M $11.70M $6.300M $6.200M $5.500M $5.600M $8.100M $7.500M $6.400M $5.700M $6.300M
YoY Change -8.89% -13.03% -9.87% -9.95% 181.63% -25.76% -25.0% -2.22% -3.23% 3.33% 55.17% -6.45% 6.9% 5.45% 34.15% -6.82% 4.76% -8.7% 0.0% -9.8% -19.05% -29.21% -21.24% -3.42% 85.71% 1.61% 12.73% -1.79% -30.86% 8.0% 17.19% 12.28% -9.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.0K $500.0K $4.400M $0.00
YoY Change -80.0%
Other Assets $416.0K $543.0K $777.0K $466.0K $300.0K $800.0K $300.0K $300.0K $100.0K $300.0K $400.0K $900.0K $1.300M $1.300M $1.500M $1.100M $1.200M $3.700M $1.700M $2.000M $2.700M $2.900M $1.800M $2.900M $4.400M $1.200M $200.0K $200.0K $200.0K $300.0K $300.0K $200.0K $300.0K $400.0K
YoY Change -23.39% -30.12% 66.74% 55.33% -62.5% 166.67% 0.0% 200.0% -66.67% -25.0% -55.56% -30.77% 0.0% -13.33% 36.36% -8.33% -67.57% 117.65% -15.0% -25.93% -6.9% 61.11% -37.93% -34.09% 266.67% 500.0% 0.0% 0.0% -33.33% 0.0% 50.0% -33.33% -25.0%
Total Long-Term Assets $10.08M $11.25M $13.12M $14.14M $15.50M $7.100M $8.400M $10.60M $10.50M $11.10M $10.90M $8.700M $8.900M $8.600M $9.600M $8.100M $8.400M $9.800M $10.40M $9.700M $11.30M $13.30M $30.10M $33.90M $37.70M $22.90M $17.60M $17.30M $17.90M $20.90M $20.70M $19.80M $19.50M $20.60M
YoY Change -10.37% -14.23% -7.27% -8.75% 118.31% -15.48% -20.75% 0.95% -5.41% 1.83% 25.29% -2.25% 3.49% -10.42% 18.52% -3.57% -14.29% -5.77% 7.22% -14.16% -15.04% -55.81% -11.21% -10.08% 64.63% 30.11% 1.73% -3.35% -14.35% 0.97% 4.55% 1.54% -5.34%
Total Assets $48.86M $58.61M $78.52M $108.8M $105.3M $94.30M $80.10M $78.10M $71.50M $84.40M $56.10M $49.70M $44.50M $53.00M $53.40M $49.80M $51.20M $46.60M $37.40M $31.30M $27.60M $25.90M $48.70M $51.80M $48.60M $31.30M $29.50M $27.80M $27.80M $32.40M $33.00M $29.50M $22.10M $23.20M
YoY Change
Accounts Payable $5.744M $6.461M $6.381M $4.041M $3.500M $5.200M $6.600M $4.800M $4.900M $5.300M $4.800M $3.000M $3.400M $3.600M $3.100M $2.900M $2.800M $2.300M $2.100M $2.000M $2.000M $1.400M $1.600M $2.000M $1.700M $1.100M $1.000M $800.0K $1.000M $700.0K $800.0K $900.0K $700.0K $1.200M
YoY Change -11.1% 1.25% 57.91% 15.46% -32.69% -21.21% 37.5% -2.04% -7.55% 10.42% 60.0% -11.76% -5.56% 16.13% 6.9% 3.57% 21.74% 9.52% 5.0% 0.0% 42.86% -12.5% -20.0% 17.65% 54.55% 10.0% 25.0% -20.0% 42.86% -12.5% -11.11% 28.57% -41.67%
Accrued Expenses $8.127M $8.506M $8.703M $9.474M $9.900M $8.600M $10.50M $5.100M $5.500M $5.800M $4.800M $9.600M $9.200M $8.300M $3.200M $3.200M $3.800M $3.500M $4.600M $4.400M $4.300M $4.400M $5.900M $8.200M $8.000M $3.300M $4.300M $4.200M $4.600M $3.400M $3.100M $2.500M $2.300M $2.600M
YoY Change -4.46% -2.26% -8.14% -4.3% 15.12% -18.1% 105.88% -7.27% -5.17% 20.83% -50.0% 4.35% 10.84% 159.38% 0.0% -15.79% 8.57% -23.91% 4.55% 2.33% -2.27% -25.42% -28.05% 2.5% 142.42% -23.26% 2.38% -8.7% 35.29% 9.68% 24.0% 8.7% -11.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $200.0K $200.0K $200.0K $600.0K $1.300M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.200M $1.500M
YoY Change -100.0% 0.0% 0.0% -66.67% -53.85% 333.33% -100.0% -91.67% -20.0%
Total Short-Term Liabilities $15.57M $16.71M $16.41M $14.59M $14.60M $14.90M $18.00M $10.80M $11.20M $12.00M $9.800M $13.50M $13.60M $13.00M $7.200M $6.900M $7.100M $9.400M $7.900M $7.600M $7.100M $6.600M $9.000M $12.70M $11.10M $4.700M $5.800M $5.700M $6.000M $4.300M $4.200M $3.700M $4.600M $5.500M
YoY Change -6.8% 1.81% 12.46% -0.05% -2.01% -17.22% 66.67% -3.57% -6.67% 22.45% -27.41% -0.74% 4.62% 80.56% 4.35% -2.82% -24.47% 18.99% 3.95% 7.04% 7.58% -26.67% -29.13% 14.41% 136.17% -18.97% 1.75% -5.0% 39.53% 2.38% 13.51% -19.57% -16.36%
Long-Term Debt $59.56M $79.05M $108.2M $146.8M $146.1M $145.4M $144.8M $131.5M $130.3M $129.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $900.0K $1.100M $1.200M $1.800M $3.100M $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $200.0K $4.700M $5.900M
YoY Change -24.65% -26.93% -26.32% 0.5% 0.48% 0.41% 10.11% 0.92% 0.93% -100.0% -22.22% -18.18% -8.33% -33.33% -41.94% -100.0% -100.0% -95.74% -20.34%
Other Long-Term Liabilities $6.646M $7.415M $8.909M $9.863M $10.90M $4.100M $1.600M $1.600M $1.700M $2.400M $1.700M $2.100M $2.100M $1.900M $1.900M $1.100M $1.500M $1.300M $1.400M $1.600M $2.200M $1.800M $2.400M $2.300M $1.000M $200.0K $100.0K $100.0K $600.0K $400.0K $200.0K $400.0K $1.200M $1.400M
YoY Change -10.37% -16.77% -9.67% -9.51% 165.85% 156.25% 0.0% -5.88% -29.17% 41.18% -19.05% 0.0% 10.53% 0.0% 72.73% -26.67% 15.38% -7.14% -12.5% -27.27% 22.22% -25.0% 4.35% 130.0% 400.0% 100.0% 0.0% -83.33% 50.0% 100.0% -50.0% -66.67% -14.29%
Total Long-Term Liabilities $66.21M $86.46M $117.1M $156.7M $157.0M $149.5M $146.4M $133.1M $132.0M $131.5M $1.700M $2.100M $2.100M $1.900M $1.900M $1.100M $1.500M $1.300M $1.400M $2.300M $3.100M $2.900M $3.600M $4.100M $4.100M $200.0K $100.0K $100.0K $600.0K $500.0K $200.0K $600.0K $5.900M $7.300M
YoY Change -23.43% -26.16% -25.27% -0.19% 5.02% 2.12% 9.99% 0.83% 0.38% 7635.29% -19.05% 0.0% 10.53% 0.0% 72.73% -26.67% 15.38% -7.14% -39.13% -25.81% 6.9% -19.44% -12.2% 0.0% 1950.0% 100.0% 0.0% -83.33% 20.0% 150.0% -66.67% -89.83% -19.18%
Total Liabilities $81.78M $103.2M $133.5M $171.3M $171.7M $164.5M $164.7M $144.6M $143.9M $144.3M $12.20M $15.50M $15.70M $14.90M $9.100M $8.000M $8.600M $10.70M $9.400M $9.900M $10.20M $9.500M $12.60M $16.80M $15.20M $4.900M $6.000M $5.800M $6.600M $5.000M $5.000M $5.000M $11.10M $13.50M
YoY Change -20.73% -22.72% -22.06% -0.24% 4.38% -0.12% 13.9% 0.49% -0.28% 1082.79% -21.29% -1.27% 5.37% 63.74% 13.75% -6.98% -19.63% 13.83% -5.05% -2.94% 7.37% -24.6% -25.0% 10.53% 210.2% -18.33% 3.45% -12.12% 32.0% 0.0% 0.0% -54.95% -17.78%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 4.081M 4.089M 4.115M 4.116M 4.216M 4.187M 4.181M 4.172M 4.430M 4.486M 4.450M 4.400M
Diluted Shares Outstanding 4.087M 4.090M 4.115M 4.116M 4.216M 4.220M 4.221M 4.206M 4.463M 4.588M 4.605M 4.588M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $354.63 Million

About NATHANS FAMOUS, INC.

Nathan's Famous, Inc. engages in the operation of franchised fast-food units. The company is headquartered in Jericho, New York and currently employs 147 full-time employees. The firm's segments include Branded Product Program, Product licensing, and Restaurant operations. The Branded Product Program segment is engaged in the sale of hot dog products either directly to foodservice operators or to various foodservice distributors who resell the products to foodservice operators. The Product licensing segment includes royalties, from licensing a range of its branded products, including its hot dogs, sausage and corned beef products, frozen French fries and additional products, through retail grocery channels and club stores throughout the United States. The Restaurant operations segment is engaged in the sale of its products at Company-owned restaurants and earns fees and royalties from its franchised restaurants, including its virtual kitchens. Its products are marketed for sale in approximately 79,000 locations.

Industry: Retail-Eating Places Peers: BBQ HOLDINGS, INC. CHUY'S HOLDINGS, INC. ONE Group Hospitality, Inc. Del Taco Restaurants, Inc. El Pollo Loco Holdings, Inc. Fiesta Restaurant Group, Inc. MCDONALDS CORP NOODLES & Co