|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$433.0M
23.01%
YoY
|
$456.0M
8.83%
YoY
|
$412.0M
4.3%
YoY
|
$357.0M
-4.55%
YoY
|
$352.0M
2.62%
YoY
|
$419.0M
11.73%
YoY
|
$395.0M
-6.62%
YoY
|
$374.0M
10.98%
YoY
|
$343.0M
21.63%
YoY
|
$375.0M
27.99%
YoY
|
$423.0M
64.59%
YoY
|
$337.0M
30.12%
YoY
|
$282.0M
N/A
|
$293.0M
-37.66%
YoY
|
| Cash & Equivalents |
$433.0M
23.01%
YoY
|
$456.0M
8.83%
YoY
|
$412.0M
4.3%
YoY
|
$357.0M
-4.55%
YoY
|
$352.0M
2.62%
YoY
|
$419.0M
11.73%
YoY
|
$395.0M
-6.62%
YoY
|
$374.0M
10.98%
YoY
|
$343.0M
21.63%
YoY
|
$375.0M
27.99%
YoY
|
$423.0M
64.59%
YoY
|
$337.0M
30.12%
YoY
|
$282.0M
N/A
|
$293.0M
-37.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$290.0M
13.73%
YoY
|
$301.0M
24.38%
YoY
|
$291.0M
2.83%
YoY
|
$271.0M
-15.31%
YoY
|
$255.0M
-18.27%
YoY
|
$242.0M
-46.93%
YoY
|
$283.0M
-7.52%
YoY
|
$320.0M
48.15%
YoY
|
$312.0M
-29.73%
YoY
|
$456.0M
97.4%
YoY
|
$306.0M
N/A
|
$216.0M
N/A
|
$444.0M
N/A
|
$231.0M
N/A
|
| Inventory |
$366.0M
2.81%
YoY
|
$342.0M
11.4%
YoY
|
$383.0M
9.12%
YoY
|
$400.0M
21.58%
YoY
|
$356.0M
7.88%
YoY
|
$307.0M
-7.81%
YoY
|
$351.0M
-18.56%
YoY
|
$329.0M
-18.77%
YoY
|
$330.0M
-24.14%
YoY
|
$333.0M
-20.53%
YoY
|
$431.0M
N/A
|
$405.0M
N/A
|
$435.0M
N/A
|
$419.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$575.0M
-12.61%
YoY
|
$550.0M
-6.46%
YoY
|
$569.0M
-8.67%
YoY
|
$669.0M
-5.37%
YoY
|
$658.0M
-11.32%
YoY
|
$588.0M
-16.48%
YoY
|
$623.0M
45.56%
YoY
|
$707.0M
62.53%
YoY
|
$742.0M
63.8%
YoY
|
$704.0M
54.73%
YoY
|
$428.0M
N/A
|
$435.0M
N/A
|
$453.0M
N/A
|
$455.0M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00M
N/A
|
$57.00M
N/A
|
$49.00M
N/A
|
$47.00M
N/A
|
| Total Short-Term Assets |
$1.815B
-6.3%
YoY
|
$1.824B
3.28%
YoY
|
$1.817B
-5.9%
YoY
|
$1.976B
-0.15%
YoY
|
$1.937B
-2.32%
YoY
|
$1.766B
-5.46%
YoY
|
$1.931B
1.58%
YoY
|
$1.979B
18.08%
YoY
|
$1.983B
19.24%
YoY
|
$1.868B
13.28%
YoY
|
$1.901B
N/A
|
$1.676B
N/A
|
$1.663B
N/A
|
$1.649B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$509.0M
6.26%
YoY
|
$511.0M
7.81%
YoY
|
$484.0M
5.91%
YoY
|
$480.0M
5.03%
YoY
|
$479.0M
3.9%
YoY
|
$474.0M
-16.55%
YoY
|
$457.0M
-4.79%
YoY
|
$457.0M
6.03%
YoY
|
$461.0M
-8.53%
YoY
|
$568.0M
37.86%
YoY
|
$480.0M
N/A
|
$431.0M
N/A
|
$504.0M
N/A
|
$412.0M
N/A
|
| Goodwill |
$1.958B
0.36%
YoY
|
$1.958B
0.41%
YoY
|
$1.959B
0.26%
YoY
|
$1.953B
0.1%
YoY
|
$1.951B
0.0%
YoY
|
$1.950B
-0.1%
YoY
|
$1.954B
0.21%
YoY
|
$1.951B
0.0%
YoY
|
$1.951B
N/A
|
$1.952B
0.15%
YoY
|
$1.950B
N/A
|
$1.951B
N/A
|
N/A
|
$1.949B
2.26%
YoY
|
| Intangibles |
$474.0M
-14.29%
YoY
|
$498.0M
-9.45%
YoY
|
$519.0M
-10.98%
YoY
|
$534.0M
-10.4%
YoY
|
$553.0M
-8.75%
YoY
|
$550.0M
-13.39%
YoY
|
$583.0M
-10.72%
YoY
|
$596.0M
-12.22%
YoY
|
$606.0M
N/A
|
$635.0M
-12.89%
YoY
|
$653.0M
N/A
|
$679.0M
N/A
|
N/A
|
$729.0M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$155.0M
3.33%
YoY
|
$153.0M
-1.92%
YoY
|
$157.0M
-4.85%
YoY
|
$152.0M
-3.18%
YoY
|
$150.0M
-10.18%
YoY
|
$156.0M
-75.51%
YoY
|
$165.0M
5.77%
YoY
|
$157.0M
61.86%
YoY
|
$167.0M
-72.44%
YoY
|
$637.0M
426.45%
YoY
|
$156.0M
N/A
|
$97.00M
N/A
|
$606.0M
N/A
|
$121.0M
N/A
|
| Total Long-Term Assets |
$3.826B
0.63%
YoY
|
$3.844B
1.53%
YoY
|
$3.833B
0.42%
YoY
|
$3.838B
1.37%
YoY
|
$3.802B
0.24%
YoY
|
$3.786B
-0.16%
YoY
|
$3.817B
-40.43%
YoY
|
$3.786B
-6.75%
YoY
|
$3.793B
-7.6%
YoY
|
$3.792B
-8.03%
YoY
|
$6.408B
N/A
|
$4.060B
N/A
|
$4.105B
N/A
|
$4.123B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.815B
-6.3%
YoY
|
$1.824B
3.28%
YoY
|
$1.817B
-5.9%
YoY
|
$1.976B
-0.15%
YoY
|
$1.937B
-2.32%
YoY
|
$1.766B
-5.46%
YoY
|
$1.931B
1.58%
YoY
|
$1.979B
18.08%
YoY
|
$1.983B
19.24%
YoY
|
$1.868B
13.28%
YoY
|
$1.901B
N/A
|
$1.676B
N/A
|
$1.663B
N/A
|
$1.649B
N/A
|
| Total Long-Term Assets |
$3.826B
|
$3.844B
|
$3.833B
|
$3.838B
|
$3.802B
|
$3.786B
|
$3.817B
|
$3.786B
|
$3.793B
|
$3.792B
|
$6.408B
|
$4.060B
|
$4.105B
|
$4.123B
|
| Total Assets |
$5.641B
-1.71%
YoY
|
$5.668B
2.09%
YoY
|
$5.650B
-1.7%
YoY
|
$5.814B
0.85%
YoY
|
$5.739B
-0.64%
YoY
|
$5.552B
-1.91%
YoY
|
$5.748B
-30.82%
YoY
|
$5.765B
0.51%
YoY
|
$5.776B
0.14%
YoY
|
$5.660B
-1.94%
YoY
|
$8.309B
N/A
|
$5.736B
N/A
|
$5.768B
N/A
|
$5.772B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$597.0M
10.15%
YoY
|
$617.0M
9.79%
YoY
|
$530.0M
-2.75%
YoY
|
$593.0M
3.85%
YoY
|
$542.0M
2.26%
YoY
|
$562.0M
47.12%
YoY
|
$545.0M
45.33%
YoY
|
$571.0M
71.47%
YoY
|
$530.0M
38.02%
YoY
|
$382.0M
9.14%
YoY
|
$375.0M
N/A
|
$333.0M
N/A
|
$384.0M
N/A
|
$350.0M
N/A
|
| Accrued Expenses |
$106.0M
-11.67%
YoY
|
$176.0M
-0.56%
YoY
|
$137.0M
-9.87%
YoY
|
$119.0M
-17.93%
YoY
|
$120.0M
-9.09%
YoY
|
$177.0M
-9.23%
YoY
|
$152.0M
1.33%
YoY
|
$145.0M
119.7%
YoY
|
$132.0M
135.71%
YoY
|
$195.0M
N/A
|
$150.0M
N/A
|
$66.00M
N/A
|
$56.00M
N/A
|
N/A
|
| Deferred Revenue |
$435.0M
7.94%
YoY
|
$383.0M
21.59%
YoY
|
$358.0M
17.76%
YoY
|
$395.0M
24.21%
YoY
|
$403.0M
21.39%
YoY
|
$315.0M
-3.08%
YoY
|
$304.0M
-13.14%
YoY
|
$318.0M
-14.05%
YoY
|
$332.0M
N/A
|
$325.0M
-8.71%
YoY
|
$350.0M
N/A
|
$370.0M
N/A
|
N/A
|
$356.0M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$76.00M
N/A
|
$11.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$80.00M
-1.23%
YoY
|
$92.00M
9.52%
YoY
|
$80.00M
-9.09%
YoY
|
$81.00M
-3.57%
YoY
|
$81.00M
1.25%
YoY
|
$84.00M
N/A
|
$88.00M
-27.27%
YoY
|
$84.00M
-85.29%
YoY
|
$80.00M
-3.61%
YoY
|
$0.00
N/A
|
$121.0M
N/A
|
$571.0M
N/A
|
$83.00M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.851B
-1.96%
YoY
|
$1.899B
11.57%
YoY
|
$1.784B
-0.83%
YoY
|
$1.887B
1.83%
YoY
|
$1.888B
0.27%
YoY
|
$1.702B
13.09%
YoY
|
$1.799B
15.25%
YoY
|
$1.853B
3.23%
YoY
|
$1.883B
37.75%
YoY
|
$1.505B
9.93%
YoY
|
$1.561B
N/A
|
$1.795B
N/A
|
$1.367B
N/A
|
$1.369B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.703B
-4.59%
YoY
|
$2.672B
-6.41%
YoY
|
$2.789B
-4.03%
YoY
|
$2.816B
-3.59%
YoY
|
$2.833B
-0.84%
YoY
|
$2.855B
-2.83%
YoY
|
$2.906B
23.98%
YoY
|
$2.921B
1264.95%
YoY
|
$2.857B
298.47%
YoY
|
$2.938B
309.76%
YoY
|
$2.344B
N/A
|
$214.0M
N/A
|
$717.0M
N/A
|
$717.0M
N/A
|
| Other Long-Term Liabilities |
$122.0M
-3.94%
YoY
|
$135.0M
12.5%
YoY
|
$121.0M
-25.31%
YoY
|
$130.0M
4.84%
YoY
|
$127.0M
-3.79%
YoY
|
$120.0M
-82.27%
YoY
|
$162.0M
45.95%
YoY
|
$124.0M
16.98%
YoY
|
$132.0M
-45.0%
YoY
|
$677.0M
557.28%
YoY
|
$111.0M
N/A
|
$106.0M
N/A
|
$240.0M
N/A
|
$103.0M
N/A
|
| Total Long-Term Liabilities |
$2.825B
-4.56%
YoY
|
$2.807B
-5.65%
YoY
|
$2.910B
-5.15%
YoY
|
$2.946B
-3.25%
YoY
|
$2.960B
-0.97%
YoY
|
$2.975B
-17.7%
YoY
|
$3.068B
2663.96%
YoY
|
$3.045B
851.56%
YoY
|
$2.989B
212.33%
YoY
|
$3.615B
340.85%
YoY
|
$111.0M
N/A
|
$320.0M
N/A
|
$957.0M
N/A
|
$820.0M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.851B
-1.96%
YoY
|
$1.899B
11.57%
YoY
|
$1.784B
-0.83%
YoY
|
$1.887B
1.83%
YoY
|
$1.888B
0.27%
YoY
|
$1.702B
13.09%
YoY
|
$1.799B
15.25%
YoY
|
$1.853B
3.23%
YoY
|
$1.883B
37.75%
YoY
|
$1.505B
9.93%
YoY
|
$1.561B
N/A
|
$1.795B
N/A
|
$1.367B
N/A
|
$1.369B
N/A
|
| Total Long-Term Liabilities |
$2.825B
-4.56%
YoY
|
$2.807B
-5.65%
YoY
|
$2.910B
-5.15%
YoY
|
$2.946B
-3.25%
YoY
|
$2.960B
-0.97%
YoY
|
$2.975B
-17.7%
YoY
|
$3.068B
2663.96%
YoY
|
$3.045B
851.56%
YoY
|
$2.989B
212.33%
YoY
|
$3.615B
340.85%
YoY
|
$111.0M
N/A
|
$320.0M
N/A
|
$957.0M
N/A
|
$820.0M
N/A
|
| Total Liabilities |
$5.245B
-3.96%
YoY
|
$5.266B
-0.42%
YoY
|
$5.319B
-3.04%
YoY
|
$5.462B
-0.94%
YoY
|
$5.461B
-0.51%
YoY
|
$5.288B
2.54%
YoY
|
$5.486B
16.25%
YoY
|
$5.514B
128.32%
YoY
|
$5.489B
118.42%
YoY
|
$5.157B
105.46%
YoY
|
$4.719B
N/A
|
$2.415B
N/A
|
$2.513B
N/A
|
$2.510B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$306.0M
22.89%
YoY
|
$299.0M
29.44%
YoY
|
$268.0M
40.31%
YoY
|
$276.0M
65.27%
YoY
|
$249.0M
50.91%
YoY
|
$231.0M
27.62%
YoY
|
$191.0M
N/A
|
$167.0M
N/A
|
$165.0M
N/A
|
$181.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$67.00M
36.73%
YoY
|
$66.00M
37.5%
YoY
|
$65.00M
103.13%
YoY
|
$56.00M
133.33%
YoY
|
$49.00M
226.67%
YoY
|
$48.00M
182.35%
YoY
|
$32.00M
N/A
|
$24.00M
N/A
|
$15.00M
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$396.0M
44.0%
YoY
|
$403.0M
55.0%
YoY
|
$330.0M
25.0%
YoY
|
$350.0M
40.0%
YoY
|
$275.0M
-2.83%
YoY
|
$260.0M
-48.31%
YoY
|
$264.0M
-92.65%
YoY
|
$250.0M
-92.47%
YoY
|
$283.0M
-91.31%
YoY
|
$503.0M
-84.58%
YoY
|
$3.590B
N/A
|
$3.322B
N/A
|
$3.255B
N/A
|
$3.263B
N/A
|
| Total Liabilities & Shareholders Equity |
$5.641B
-1.71%
YoY
|
$5.668B
2.09%
YoY
|
$5.650B
-1.7%
YoY
|
$5.814B
0.85%
YoY
|
$5.739B
-0.64%
YoY
|
$5.552B
-1.91%
YoY
|
$5.748B
-30.82%
YoY
|
$5.765B
0.51%
YoY
|
$5.776B
0.14%
YoY
|
$5.660B
-1.94%
YoY
|
$8.309B
N/A
|
$5.736B
N/A
|
$5.768B
N/A
|
$5.772B
N/A
|
Loading...