|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.00M
-16.64%
YoY
|
-$70.78M
11.16%
YoY
|
-$63.68M
9.93%
YoY
|
-$57.92M
15.12%
YoY
|
-$50.32M
222.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
-15.0%
YoY
|
$2.000M
11.11%
YoY
|
$1.800M
50.0%
YoY
|
$1.200M
20.0%
YoY
|
$1.000M
42.86%
YoY
|
| Cash From Operating Activities |
-$50.70M
-14.29%
YoY
|
-$59.15M
14.38%
YoY
|
-$51.71M
12.89%
YoY
|
-$45.81M
16.73%
YoY
|
-$39.24M
180.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.277M
-39.82%
YoY
|
$2.122M
-13.1%
YoY
|
$2.442M
5.08%
YoY
|
$2.324M
2.42%
YoY
|
$2.269M
146.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.50M
-46.61%
YoY
|
$68.37M
-265.58%
YoY
|
-$41.29M
76.35%
YoY
|
-$23.42M
-82.87%
YoY
|
-$136.7M
461.15%
YoY
|
| Cash From Investing Activities |
$35.22M
-46.83%
YoY
|
$66.25M
-251.48%
YoY
|
-$43.74M
69.91%
YoY
|
-$25.74M
-81.48%
YoY
|
-$139.0M
449.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.0K
-81.29%
YoY
|
$1.144M
210.87%
YoY
|
$368.0K
-34.52%
YoY
|
$562.0K
-99.83%
YoY
|
$327.4M
331.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.70M
-14.29%
YoY
|
-$59.15M
14.38%
YoY
|
-$51.71M
12.89%
YoY
|
-$45.81M
16.73%
YoY
|
-$39.24M
180.37%
YoY
|
| Cash From Investing Activities |
$35.22M
-46.83%
YoY
|
$66.25M
-251.48%
YoY
|
-$43.74M
69.91%
YoY
|
-$25.74M
-81.48%
YoY
|
-$139.0M
449.72%
YoY
|
| Cash From Financing Activities |
$214.0K
-81.29%
YoY
|
$1.144M
210.87%
YoY
|
$368.0K
-34.52%
YoY
|
$562.0K
-99.83%
YoY
|
$327.4M
331.42%
YoY
|
| Net Change In Cash |
-$15.26M
-284.97%
YoY
|
$8.249M
-108.68%
YoY
|
-$95.08M
33.94%
YoY
|
-$70.98M
-147.56%
YoY
|
$149.2M
307.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.70M
-14.29%
YoY
|
-$59.15M
14.38%
YoY
|
-$51.71M
12.89%
YoY
|
-$45.81M
16.73%
YoY
|
-$39.24M
180.37%
YoY
|
| Capital Expenditures |
$1.277M
-39.82%
YoY
|
$2.122M
-13.1%
YoY
|
$2.442M
5.08%
YoY
|
$2.324M
2.42%
YoY
|
$2.269M
146.36%
YoY
|
| Free Cash Flow |
-$51.97M
-15.17%
YoY
|
-$61.27M
13.14%
YoY
|
-$54.15M
12.51%
YoY
|
-$48.13M
15.95%
YoY
|
-$41.51M
178.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.70M
-11.53%
YoY
|
-$13.78M
-21.67%
YoY
|
-$13.57M
-17.46%
YoY
|
-$15.03M
-16.53%
YoY
|
-$16.61M
-11.3%
YoY
|
-$17.59M
3.35%
YoY
|
-$16.45M
3.58%
YoY
|
-$18.01M
13.93%
YoY
|
-$18.73M
25.16%
YoY
|
-$17.02M
26.96%
YoY
|
-$15.88M
12.91%
YoY
|
-$15.81M
7.62%
YoY
|
-$14.97M
-5.06%
YoY
|
-$13.41M
-19.65%
YoY
|
-$14.06M
-3.04%
YoY
|
-$14.69M
37.11%
YoY
|
-$15.76M
87.45%
YoY
|
-$16.69M
6.85%
YoY
|
-$14.50M
264.61%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-40.0%
YoY
|
$405.0K
-6.25%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
-3.1%
YoY
|
$432.0K
-22.16%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$516.0K
29.0%
YoY
|
$555.0K
60.4%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$346.0K
31.56%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$263.0K
-30.79%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$13.10M
-6.01%
YoY
|
-$12.38M
-13.52%
YoY
|
-$11.03M
-15.85%
YoY
|
-$13.35M
-13.63%
YoY
|
-$13.94M
-14.32%
YoY
|
-$14.31M
2.94%
YoY
|
-$13.11M
11.7%
YoY
|
-$15.46M
14.08%
YoY
|
-$16.27M
29.88%
YoY
|
-$13.90M
33.95%
YoY
|
-$11.74M
22.74%
YoY
|
-$13.55M
0.15%
YoY
|
-$12.52M
1.53%
YoY
|
-$10.38M
-1.35%
YoY
|
-$9.565M
-32.53%
YoY
|
-$13.53M
63.16%
YoY
|
-$12.34M
97.27%
YoY
|
-$10.52M
-220.64%
YoY
|
-$14.18M
52.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$510.0K
132.88%
YoY
|
$244.0K
-3.94%
YoY
|
$418.0K
-99.28%
YoY
|
$396.0K
-22.66%
YoY
|
$219.0K
-66.15%
YoY
|
$254.0K
-100.51%
YoY
|
$58.24M
14.78%
YoY
|
$512.0K
10.58%
YoY
|
$647.0K
-6.5%
YoY
|
-$49.45M
-21695.2%
YoY
|
$50.74M
-5368.95%
YoY
|
$463.0K
-171.12%
YoY
|
$692.0K
43.87%
YoY
|
$229.0K
-123.23%
YoY
|
-$963.0K
256.67%
YoY
|
-$651.0K
-35.74%
YoY
|
$481.0K
-0.21%
YoY
|
-$986.0K
-276.07%
YoY
|
-$270.0K
-99.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.74M
-25.28%
YoY
|
$1.031M
-97.24%
YoY
|
$870.0K
-98.29%
YoY
|
$14.87M
0.43%
YoY
|
$19.73M
-14.22%
YoY
|
$37.36M
-141.28%
YoY
|
$50.74M
-20.5%
YoY
|
$14.81M
-926.23%
YoY
|
$23.00M
-279.65%
YoY
|
-$90.51M
41.81%
YoY
|
$63.82M
-681.24%
YoY
|
-$1.792M
-105.02%
YoY
|
-$12.80M
-181.74%
YoY
|
-$63.83M
-1005.33%
YoY
|
-$10.98M
-86.88%
YoY
|
$35.73M
-142.76%
YoY
|
$15.66M
-33.4%
YoY
|
$7.050M
-104.3%
YoY
|
-$83.71M
-681.97%
YoY
|
| Cash From Investing Activities |
$14.23M
-27.05%
YoY
|
$787.0K
-97.88%
YoY
|
$452.0K
-106.02%
YoY
|
$14.47M
1.26%
YoY
|
$19.51M
-12.71%
YoY
|
$37.11M
-190.37%
YoY
|
-$7.503M
-157.41%
YoY
|
$14.29M
-733.88%
YoY
|
$22.35M
-265.64%
YoY
|
-$41.06M
-35.9%
YoY
|
$13.07M
-209.44%
YoY
|
-$2.255M
-106.43%
YoY
|
-$13.50M
-188.89%
YoY
|
-$64.05M
-1156.32%
YoY
|
-$11.94M
-85.78%
YoY
|
$35.08M
-141.48%
YoY
|
$15.18M
-35.45%
YoY
|
$6.064M
-106.35%
YoY
|
-$83.98M
55.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.105M
6038.89%
YoY
|
$101.0K
-77.05%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-70.22%
YoY
|
$18.00K
-92.65%
YoY
|
$440.0K
73.91%
YoY
|
$140.0K
600.0%
YoY
|
$319.0K
225.51%
YoY
|
$245.0K
24400.0%
YoY
|
$253.0K
87.41%
YoY
|
$20.00K
-76.74%
YoY
|
$98.00K
-47.03%
YoY
|
$1.000K
-99.36%
YoY
|
$135.0K
114.29%
YoY
|
$86.00K
681.82%
YoY
|
$185.0K
-99.94%
YoY
|
$156.0K
-107.54%
YoY
|
$63.00K
-99.92%
YoY
|
$11.00K
-99.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.10M
-6.01%
YoY
|
-$12.38M
-13.52%
YoY
|
-$11.03M
-15.85%
YoY
|
-$13.35M
-13.63%
YoY
|
-$13.94M
-14.32%
YoY
|
-$14.31M
2.94%
YoY
|
-$13.11M
11.7%
YoY
|
-$15.46M
14.08%
YoY
|
-$16.27M
29.88%
YoY
|
-$13.90M
33.95%
YoY
|
-$11.74M
22.74%
YoY
|
-$13.55M
0.15%
YoY
|
-$12.52M
1.53%
YoY
|
-$10.38M
-1.35%
YoY
|
-$9.565M
-32.53%
YoY
|
-$13.53M
63.16%
YoY
|
-$12.34M
97.27%
YoY
|
-$10.52M
-220.64%
YoY
|
-$14.18M
52.95%
YoY
|
| Cash From Investing Activities |
$14.23M
-27.05%
YoY
|
$787.0K
-97.88%
YoY
|
$452.0K
-106.02%
YoY
|
$14.47M
1.26%
YoY
|
$19.51M
-12.71%
YoY
|
$37.11M
-190.37%
YoY
|
-$7.503M
-157.41%
YoY
|
$14.29M
-733.88%
YoY
|
$22.35M
-265.64%
YoY
|
-$41.06M
-35.9%
YoY
|
$13.07M
-209.44%
YoY
|
-$2.255M
-106.43%
YoY
|
-$13.50M
-188.89%
YoY
|
-$64.05M
-1156.32%
YoY
|
-$11.94M
-85.78%
YoY
|
$35.08M
-141.48%
YoY
|
$15.18M
-35.45%
YoY
|
$6.064M
-106.35%
YoY
|
-$83.98M
55.59%
YoY
|
| Cash From Financing Activities |
$1.105M
6038.89%
YoY
|
$101.0K
-77.05%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-70.22%
YoY
|
$18.00K
-92.65%
YoY
|
$440.0K
73.91%
YoY
|
$140.0K
600.0%
YoY
|
$319.0K
225.51%
YoY
|
$245.0K
24400.0%
YoY
|
$253.0K
87.41%
YoY
|
$20.00K
-76.74%
YoY
|
$98.00K
-47.03%
YoY
|
$1.000K
-99.36%
YoY
|
$135.0K
114.29%
YoY
|
$86.00K
681.82%
YoY
|
$185.0K
-99.94%
YoY
|
$156.0K
-107.54%
YoY
|
$63.00K
-99.92%
YoY
|
$11.00K
-99.99%
YoY
|
| Net Change In Cash |
$2.238M
-59.98%
YoY
|
-$11.49M
-149.43%
YoY
|
-$10.58M
-48.32%
YoY
|
$1.219M
-244.43%
YoY
|
$5.592M
-11.69%
YoY
|
$23.24M
-142.48%
YoY
|
-$20.48M
-1616.74%
YoY
|
-$844.0K
-94.63%
YoY
|
$6.332M
-124.34%
YoY
|
-$54.71M
-26.37%
YoY
|
$1.350M
-106.3%
YoY
|
-$15.71M
-172.27%
YoY
|
-$26.02M
-966.4%
YoY
|
-$74.30M
1591.64%
YoY
|
-$21.42M
-78.17%
YoY
|
$21.73M
-90.81%
YoY
|
$3.003M
-80.24%
YoY
|
-$4.392M
-62.28%
YoY
|
-$98.15M
-876.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.10M
-6.01%
YoY
|
-$12.38M
-13.52%
YoY
|
-$11.03M
-15.85%
YoY
|
-$13.35M
-13.63%
YoY
|
-$13.94M
-14.32%
YoY
|
-$14.31M
2.94%
YoY
|
-$13.11M
11.7%
YoY
|
-$15.46M
14.08%
YoY
|
-$16.27M
29.88%
YoY
|
-$13.90M
33.95%
YoY
|
-$11.74M
22.74%
YoY
|
-$13.55M
0.15%
YoY
|
-$12.52M
1.53%
YoY
|
-$10.38M
-1.35%
YoY
|
-$9.565M
-32.53%
YoY
|
-$13.53M
63.16%
YoY
|
-$12.34M
97.27%
YoY
|
-$10.52M
-220.64%
YoY
|
-$14.18M
52.95%
YoY
|
| Capital Expenditures |
$510.0K
132.88%
YoY
|
$244.0K
-3.94%
YoY
|
$418.0K
-99.28%
YoY
|
$396.0K
-22.66%
YoY
|
$219.0K
-66.15%
YoY
|
$254.0K
-100.51%
YoY
|
$58.24M
14.78%
YoY
|
$512.0K
10.58%
YoY
|
$647.0K
-6.5%
YoY
|
-$49.45M
-21695.2%
YoY
|
$50.74M
-5368.95%
YoY
|
$463.0K
-171.12%
YoY
|
$692.0K
43.87%
YoY
|
$229.0K
-123.23%
YoY
|
-$963.0K
256.67%
YoY
|
-$651.0K
-35.74%
YoY
|
$481.0K
-0.21%
YoY
|
-$986.0K
-276.07%
YoY
|
-$270.0K
-99.61%
YoY
|
| Free Cash Flow |
-$13.61M
-3.86%
YoY
|
-$12.62M
-13.35%
YoY
|
-$11.45M
-83.95%
YoY
|
-$13.75M
-13.92%
YoY
|
-$14.16M
-16.3%
YoY
|
-$14.56M
-140.96%
YoY
|
-$71.35M
14.2%
YoY
|
-$15.97M
13.97%
YoY
|
-$16.91M
27.97%
YoY
|
$35.55M
-435.22%
YoY
|
-$62.48M
626.34%
YoY
|
-$14.01M
8.81%
YoY
|
-$13.22M
3.12%
YoY
|
-$10.61M
11.26%
YoY
|
-$8.602M
-38.15%
YoY
|
-$12.88M
76.92%
YoY
|
-$12.82M
90.29%
YoY
|
-$9.533M
-216.83%
YoY
|
-$13.91M
-123.54%
YoY
|
Loading...