2022 Q4 Form 10-Q Financial Statement

#000153949722001800 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $553.0K $457.0K $409.0K
YoY Change -66.61% 11.74% -4.88%
% of Gross Profit
Research & Development $1.317M $1.288M $621.0K
YoY Change 168.23% 107.41% 170.0%
% of Gross Profit
Depreciation & Amortization $0.00 $1.000K $1.000K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $2.201M $2.082M $1.256M
YoY Change -27.31% 65.76% 18.49%
Operating Profit
YoY Change
Interest Expense $82.00K $300.0K -$704.0K
YoY Change -119.07% -142.61% -7140.0%
% of Operating Profit
Other Income/Expense, Net $2.000K $0.00
YoY Change
Pretax Income -$2.208M -$2.554M -$1.960M
YoY Change -36.15% 30.31% 86.67%
Income Tax
% Of Pretax Income
Net Earnings -$2.208M -$2.554M -$1.960M
YoY Change -36.15% 30.31% 86.13%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.01 -$9.189K -$7.522K
COMMON SHARES
Basic Shares Outstanding 279.5M shares 278.1M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $424.0K $3.192M $5.868M
YoY Change -91.29% -45.6% 986.67%
Cash & Equivalents $424.0K $3.192M $5.868M
Short-Term Investments
Other Short-Term Assets $112.0K $189.0K $294.0K
YoY Change -59.86% -35.71% 390.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $536.0K $3.381M $6.162M
YoY Change -89.58% -45.13% 927.0%
LONG-TERM ASSETS
Property, Plant & Equipment $16.98M $17.01M $17.08M
YoY Change -0.47% -0.39% 57.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.000K $10.00K $14.00K
YoY Change -18.18% -28.57% 40.0%
Other Assets $4.373M $2.844M $35.00K
YoY Change 12394.29% 8025.71% -12.5%
Total Long-Term Assets $21.37M $19.87M $17.13M
YoY Change 24.88% 15.99% 57.27%
TOTAL ASSETS
Total Short-Term Assets $536.0K $3.381M $6.162M
Total Long-Term Assets $21.37M $19.87M $17.13M
Total Assets $21.90M $23.25M $23.29M
YoY Change -1.59% -0.18% 102.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $739.0K $467.0K $103.0K
YoY Change 297.31% 353.4% -95.34%
Accrued Expenses $1.155M $852.0K $279.0K
YoY Change 231.9% 205.38% -62.8%
Deferred Revenue
YoY Change
Short-Term Debt $2.000M $2.000M $2.000M
YoY Change 0.0% 0.0% -47.64%
Long-Term Debt Due $502.0K $755.0K $396.0K
YoY Change 90.66% -64.32%
Total Short-Term Liabilities $7.088M $6.511M $2.778M
YoY Change 179.72% 134.38% -64.79%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $6.599M
YoY Change -100.0% -100.0% 2438.08%
Other Long-Term Liabilities $0.00 $0.00 $86.00K
YoY Change -100.0% -100.0% -46.25%
Total Long-Term Liabilities $0.00 $0.00 $6.685M
YoY Change -100.0% -100.0% 1491.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.088M $6.511M $2.778M
Total Long-Term Liabilities $0.00 $0.00 $6.685M
Total Liabilities $7.088M $6.511M $9.463M
YoY Change 3.29% -31.2% 13.87%
SHAREHOLDERS EQUITY
Retained Earnings -$115.2M -$113.0M -$101.0M
YoY Change 10.21% 11.79%
Common Stock $131.0M $130.7M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.81M $16.74M $13.83M
YoY Change
Total Liabilities & Shareholders Equity $21.90M $23.25M $23.29M
YoY Change -1.59% -0.18% 102.69%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$2.208M -$2.554M -$1.960M
YoY Change -36.15% 30.31% 86.13%
Depreciation, Depletion And Amortization $0.00 $1.000K $1.000K
YoY Change 0.0%
Cash From Operating Activities -$2.386M -$1.738M -$1.609M
YoY Change 76.87% 8.02% 44.95%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$16.00K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $21.00K
YoY Change
Cash From Investing Activities $21.00K -$16.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -526.0K -$21.00K 346.0K
YoY Change -275.92% -106.07% -74.37%
NET CHANGE
Cash From Operating Activities -2.386M -$1.738M -1.609M
Cash From Investing Activities 21.00K -16.00K
Cash From Financing Activities -526.0K -$21.00K 346.0K
Net Change In Cash -2.891M -$2.088M -1.279M
YoY Change 175.33% 63.25%
FREE CASH FLOW
Cash From Operating Activities -$2.386M -$1.738M -$1.609M
Capital Expenditures $0.00 $0.00 -$16.00K
Free Cash Flow -$2.386M -$1.738M -$1.593M
YoY Change 76.87% 9.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001512228
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Entity Registrant Name
EntityRegistrantName
NioCorp Developments Ltd.
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2021Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2022Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021Q3 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
usd
CY2022Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2554000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112951000 usd
CY2022Q3 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
109005000 usd
CY2022Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
usd
CY2022Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2022Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
CY2022Q3 niobf Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
shares
CY2022Q3 niobf Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
shares
CY2022Q3 niobf Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
shares
CY2022Q3 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
5000001 usd
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022Q3 dei Entity File Number
EntityFileNumber
000-55710
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1262185
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
7000 South Yosemite Street
CY2022Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 115
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Centennial
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
CY2022Q3 dei City Area Code
CityAreaCode
855
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
264-6267
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
279450884 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3192000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5280000 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
189000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
402000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3381000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
5682000 usd
CY2022Q3 us-gaap Deferred Costs
DeferredCosts
2809000 usd
CY2022Q3 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2022Q2 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2022Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
10000 usd
CY2022Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
10000 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
76000 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
94000 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
850000 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
850000 usd
CY2022Q3 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2022Q2 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2022Q3 us-gaap Assets
Assets
23246000 usd
CY2022Q2 us-gaap Assets
Assets
22756000 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3670000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
817000 usd
CY2022Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
2000000 usd
CY2022Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
2000000 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
755000 usd
CY2022Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2169000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
86000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
82000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6511000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5068000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
6511000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
5091000 usd
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
279393227 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
276670606 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
130684000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
129055000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112951000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-110397000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-998000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-993000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
16735000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
17665000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23246000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22756000 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
293000 usd
CY2021Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
319000 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
164000 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
90000 usd
CY2022Q3 niobf Exploration Expenditures
ExplorationExpenditures
1288000 usd
CY2021Q3 niobf Exploration Expenditures
ExplorationExpenditures
621000 usd
CY2022Q3 us-gaap Other General Expense
OtherGeneralExpense
337000 usd
CY2021Q3 us-gaap Other General Expense
OtherGeneralExpense
226000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2082000 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
1256000 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-173000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2554000 usd
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-225000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
300000 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
605000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
1000 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-2000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2554000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2088000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2554000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-5000 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
124000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2559000 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1964000 usd
CY2022Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.01
CY2021Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.01
CY2022Q3 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
277926316 shares
CY2021Q3 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
258023048 shares
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2554000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2022Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1000 usd
CY2021Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
CY2022Q3 us-gaap Accretion Expense
AccretionExpense
236000 usd
CY2021Q3 us-gaap Accretion Expense
AccretionExpense
551000 usd
CY2022Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-2000 usd
CY2021Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-1000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2021Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2022Q3 niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-177000 usd
CY2021Q3 niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-288000 usd
CY2022Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-2143000 usd
CY2021Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1247000 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-209000 usd
CY2021Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
270000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
196000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-92000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1738000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1609000 usd
CY2021Q3 us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
16000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16000 usd
CY2021Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
664000 usd
CY2022Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
21000 usd
CY2021Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
318000 usd
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
40000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
346000 usd
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-329000 usd
CY2021Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-170000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2088000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1449000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5280000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7317000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3192000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5868000 usd
CY2022Q3 niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
1650000 usd
CY2021Q3 niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
1350000 usd
CY2022Q3 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
2809000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
13213000 usd
CY2021Q3 niobf Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
543000 usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
121000 usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1350000 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
124000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
13263000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
17665000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1650000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-21000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2554000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
16735000 usd
CY2022Q3 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_803_eus-gaap--NatureOfOperations_zdtSkK7pO1t1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">1.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_82C_zx1KnZ1EgwS">DESCRIPTION OF BUSINESS</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">NioCorp Developments Ltd. (“NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_905_eus-gaap--NumberOfReportableSegments_dxL_uN_c20220701__20220930_zf88vXXG3O8d" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0381">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”) located in southeastern Nebraska.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">These consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 4, these matters raised substantial doubt about the Company's ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. </p>
CY2022Q3 us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_800_eus-gaap--BasisOfAccounting_zbXr9S6cdCH6" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">2.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_826_z89gGVJYapl8">BASIS OF PREPARATION</span></span></td></tr> </table> <p id="xdx_84A_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_zm5tICJsxp23" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-size: 10pt">a)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_863_zaxuVAB7DeWa">Basis of Preparation and Consolidation</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2022. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In the opinion of management, all adjustments considered necessary (including reclassifications and normal recurring adjustments) for a fair statement of the financial position, results of operations, and cash flows at September 30, 2022, and for all periods presented, have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2022. The interim results are not necessarily indicative of results for the full year ending June 30, 2023, or future operating periods.</p> <p id="xdx_853_z345ENS5Zqa3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <p id="xdx_84A_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zdWmgcedMSo8" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-size: 10pt">b)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_865_z2MaQTnrRaSc">Recent Accounting Standards</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="text-decoration: underline">Issued and Adopted</span> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”), which simplifies the accounting for convertible instruments. ASU 2020-06 removes certain accounting models which separate the embedded conversion features from the host contract for convertible instruments. Either a modified retrospective method of transition or a fully retrospective method of transition is permissible for the adoption of this standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted ASU 2020-06 on July 1, 2022, with no material effect on the Company’ s current financial position, results of operations or financial statement disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; margin-left: 0in; text-indent: 0in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; margin-left: 0in; text-indent: 0in; text-align: justify"/> <p style="margin: 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="text-decoration: underline">Issued and Not Effective</span> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.</p> <p id="xdx_856_zbRzWH7Yp9J8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_84F_eus-gaap--UseOfEstimates_zkBjXtUKKXha" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-size: 10pt">c)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_868_zS7HV2gXnGHc">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p> <p id="xdx_859_zy1vwyAqoK17" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <p id="xdx_847_eus-gaap--EarningsPerSharePolicyTextBlock_ziaNO0PUGQ0j" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-size: 10pt">d)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_86B_z5NIyve8skDg">Basic and Diluted Earnings per Share</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Basic net loss per share is computed by dividing net loss by the weighted average number of Common Shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss by the weighted-average number of Common Share equivalents outstanding for the period determined using the treasury stock method or the if-converted method, as applicable. For purposes of this calculation, options to purchase Common Shares (“Options”) and warrants to purchase Common Shares (“Warrants”) are considered to be Common Share equivalents and are only included in the calculation of diluted net loss per share when their effect is dilutive. The following shares underlying Options, Warrants, and outstanding convertible debt were antidilutive due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation as indicated below.</p> <p id="xdx_894_eus-gaap--ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock_ztZW7b2Tk6qg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span id="xdx_8BC_zERquQgOan01" style="display: none; visibility: hidden">Schedule of excluded from the dilutive securities</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 90%; border-collapse: collapse; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.7pt; text-align: right"> </td> <td style="padding-right: 0.7pt"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt; text-align: center"> </td> <td style="padding-right: 0.7pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.7pt; text-align: right"> </td> <td style="padding-right: 0.7pt"> </td> <td colspan="6" style="padding-right: 0.7pt; text-align: center"><span style="font-size: 10pt">For the three months ended September 30,</span></td> <td style="padding-right: 0.7pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.7pt"><span style="font-size: 10pt">Excluded potentially dilutive securities <sup id="xdx_F66_zsrcl1BdUgu4">(1)</sup>: </span></td> <td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">2022</span></td> <td style="padding-bottom: 1pt; text-align: right"> </td> <td style="padding-bottom: 1pt; text-align: right"> </td> <td colspan="2" style="border-bottom: black 1pt solid; padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">2021</span></td> <td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 72%; padding-right: 0.7pt"><span style="font-size: 10pt">Options</span></td> <td style="width: 1%; padding-right: 0.7pt"> </td> <td style="width: 1%; padding-right: 0.7pt"> </td> <td id="xdx_980_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20220701__20220930_fKDEp_zGdmPKwSwRY9" style="width: 11%; padding-right: 0.7pt; text-align: right" title="Options"><span style="font-size: 10pt">14,464,000</span></td> <td style="width: 1%; padding-right: 0.7pt"> </td> <td style="width: 1%; padding-right: 0.7pt"> </td> <td style="width: 1%; padding-right: 0.7pt"> </td> <td id="xdx_981_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20210701__20210930_fKDEp_zITqdOkSc7Jg" style="width: 11%; padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">15,225,000</span></td> <td style="width: 1%; padding-right: 0.7pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-right: 0.7pt"><span style="font-size: 10pt">Warrants</span></td> <td style="padding-right: 0.7pt"> </td> <td style="padding-right: 0.7pt"> </td> <td id="xdx_985_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20220701__20220930_fKDEp_zSoCeGpABKU7" style="padding-right: 0.7pt; text-align: right" title="Warrants"><span style="font-size: 10pt">18,516,253</span></td> <td style="padding-right: 0.7pt"> </td> <td style="padding-right: 0.7pt"> </td> <td style="padding-right: 0.7pt"> </td> <td id="xdx_98A_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20210701__20210930_fKDEp_zgTnIj4HfjK9" style="padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">13,470,118</span></td> <td style="padding-right: 0.7pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1pt"><span style="font-size: 10pt">Convertible debt</span></td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 0.7pt"> </td> <td id="xdx_989_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20220701__20220930_fKDEp_zXi9AcrCBiN" style="border-bottom: Black 1pt solid; padding-right: 0.7pt; text-align: right" title="Convertible debt"><span style="font-size: 10pt">1,030,000</span></td> <td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 0.7pt"> </td> <td id="xdx_98F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20210701__20210930_fKDEp_zCYqBHElWip1" style="border-bottom: Black 1pt solid; padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">14,744,000</span></td> <td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1pt"><span style="font-size: 10pt">Total potential dilutive securities</span></td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-right: 0.7pt"> </td> <td id="xdx_98D_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_pid_uShares_c20220701__20220930_fKDEp_zMCe7zt0R702" style="border-bottom: Black 1.5pt solid; padding-right: 0.7pt; text-align: right" title="Total potential dilutive securities"><span style="font-size: 10pt">34,010,253</span></td> <td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-right: 0.7pt"> </td> <td id="xdx_987_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_pid_uShares_c20210701__20210930_fKDEp_ze0PPj6lren3" style="border-bottom: Black 1.5pt solid; padding-right: 0.7pt; text-align: right"><span style="font-size: 10pt">43,439,118</span></td> <td style="padding-bottom: 1pt"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.35in; text-align: justify"><span style="font-size: 10pt">(<i id="xdx_F05_zxWytTzSxWZ3">1</i>)</span></td> <td style="text-align: justify"><span id="xdx_F12_zF94VUNpAcYa" style="font-size: 10pt">The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have <i>not</i> been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.</span></td></tr> </table> <p id="xdx_8A9_zv2aSQp9h1wa" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">3.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_829_zCtux5Xd2ywl">RESTATEMENT</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">As previously reported, the Company restated its consolidated balance sheets as of June 30, 2022 and 2021, and consolidated statements of operations and comprehensive income, equity and cash flows for the years ended June 30, 2022 and 2021. In addition, the restatement impacted the first, second and third quarters of our fiscal year ended June 30, 2022. The summarized restatement impacts for the comparable interim period in fiscal year 2022 are presented below. The restatement corrects errors related to the accounting for the unamortized deferred financing costs and debt discounts upon extinguishments of debt related to debt conversions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">.</p> <p id="xdx_893_esrt--ScheduleOfCondensedIncomeStatementTableTextBlock_zhALAubwQgea" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"><span><span id="xdx_8BE_zRmwEj1YO5M3" style="display: none; visibility: hidden">Restatement Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited)</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: left; margin-top: 0pt; margin-bottom: 0pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>Restatement Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>For the Three Months Ended September 30, 2021</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"/> <p style="font: 10pt Times New Roman, Times, Serif; text-align: left; margin-top: 0pt; margin-bottom: 0pt"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_491_20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zHD7M4xn7jI" style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_49A_20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_zwKVxC26Z9Df" style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_49B_20210701__20210930_zZPHDPbMsre5" style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="10" style="font-weight: bold; text-align: center">For the three months ended September 30, 2021</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously Reported</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restatement <br/> Impacts</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restated</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_400_eus-gaap--ForeignCurrencyTransactionGainLossBeforeTax_iN_di_zjFyVZBw87oe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 61%; text-align: left; padding-left: 5.4pt">Foreign exchange loss</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">210</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">15</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">225</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--InterestExpense_zwc7yUiKDs6g" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">492</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">113</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">605</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_iN_di_zDExf6g2qmH5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Loss before income taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,960</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,088</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_iN_di_zGIMXmDM1dng" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Net loss</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,960</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,088</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax_iN_di_z7BSKG86CbXh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Reporting currency translation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(109</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(15</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(124</td><td style="text-align: left">)</td></tr> <tr id="xdx_404_eus-gaap--ComprehensiveIncomeNetOfTax_iN_di_zuehkToNcjhi" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Total comprehensive loss</td><td> </td> <td style="text-align: left"/><td style="text-align: right">1,851</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"/><td style="text-align: right">113</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"/><td style="text-align: right">1,964</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8B2_zP4EjdAWVKra" style="margin-top: 0; margin-bottom: 0"> </p> <p id="xdx_89E_esrt--ScheduleOfCondensedCashFlowStatementTableTextBlock_zm3rqvMJiuzj" style="margin-top: 0; margin-bottom: 0"><span id="xdx_8B1_zKL82qlANXm3" style="display: none; visibility: hidden">Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)</span><span/></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>For the Three Months Ended September 30, 2021</b></span></p> <p style="margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td id="xdx_491_20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zevbbEaotQ3k" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td id="xdx_49A_20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_z5aaYMgVZZAb" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td id="xdx_492_20210701__20210930_zXGLUhzpprk4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously Reported</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restatement <br/> Impacts</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restated</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_400_eus-gaap--NetCashProvidedByUsedInOperatingActivitiesAbstract_iB_zMBIatGQReo4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">CASH FLOWS FROM OPERATING ACTIVITIES</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--NetIncomeLoss_i01_zwvm0qAiygGd" style="vertical-align: bottom; background-color: White"> <td style="width: 61%; text-align: left; padding-left: 5.4pt">Total loss for the period</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">(1,960</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">(128</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">(2,088</td><td style="width: 1%; text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--AccretionExpense_i02_zSGiF50cKtRi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 0.25in">Accretion of convertible debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">438</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">113</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">551</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_ecustom--ForeignCurrencyTransactionGainLossBeforeTax1_i02N_di_zr04rC6m1Ix2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 0.25in">Foreign exchange loss </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">273</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">288</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A9_zHaf4A3EC5E" style="margin-top: 0; margin-bottom: 0"> </p> <p id="xdx_890_eus-gaap--ScheduleOfStockholdersEquityTableTextBlock_zV6nSM77JWC6" style="margin-top: 0; margin-bottom: 0"><span><span id="xdx_8B0_zBayDrQ5Msn9" style="display: none; visibility: hidden">Restatement Impact to the Condensed Consolidated Statement of Shareholders' Equity (unaudited)</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>Restatement Impacts to the Condensed Consolidated Statement of Shareholders' Equity (unaudited)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-size: 10pt"><b>For the Three Months Ended September 30, 2021</b></span></p> <p style="margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right"> </td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously <br/> Reported</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restatement <br/> Impacts</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Restated</td><td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt">June 30, 2021 opening balance adjustments:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 61%; text-indent: 8.25pt; padding-left: 5.4pt">Deficit</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_zO9wEvtHy3fl" style="width: 10%; text-align: right" title="Beginning balance">(99,076</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_zNRAaa8BgBag" style="width: 10%; text-align: right" title="Beginning balance">(434</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_980_eus-gaap--StockholdersEquity_iS_c20210701__20210930__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_zfq2v2fGLwC1" style="width: 10%; text-align: right" title="Beginning balance">(99,510</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Accumulated other comprehensive loss</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_zOU5K3nQTbj2" style="text-align: right" title="Beginning balance">(1,143</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_zhL96caU6AD7" style="text-align: right" title="Beginning balance">(16</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--StockholdersEquity_iS_c20210701__20210930__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_zEuR1jlJnnCl" style="text-align: right" title="Beginning balance">(1,159</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Total Shareholders’ equity</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zhw55nEePtbl" style="text-align: right" title="Beginning balance">13,663</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--StockholdersEquity_iS_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_zKe69ht6z2ed" style="text-align: right" title="Beginning balance">(450</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--StockholdersEquity_iS_c20210701__20210930_zA2SyxCbmuJg" style="text-align: right" title="Beginning balance">13,213</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Activity adjustments:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Loss for the period</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--NetIncomeLoss_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zFMNyFgr7zTk" style="text-align: right" title="Loss for the period">(1,960</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--NetIncomeLoss_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_z1l6g0Hvstri" style="text-align: right" title="Loss for the period">(128</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLoss_c20210701__20210930_z6s2afaVd6ih" style="text-align: right" title="Loss for the period">(2,088</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Reporting currency translation</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zVwJ7Q2hcNkl" style="text-align: right" title="Reporting currency presentation">109</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_zMFhm0eGMNH9" style="text-align: right" title="Reporting currency presentation">15</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax_c20210701__20210930_ziCi9GiTpHV2" style="text-align: right" title="Reporting currency presentation">124</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">September 30, 2021 ending balance adjustments:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: 8.25pt; padding-left: 5.4pt">Deficit</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_ztX6YVIxu8Ya" style="text-align: right" title="Ending balance">(101,036</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_zEM2x27Mjfl2" style="text-align: right" title="Ending balance">(562</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--StockholdersEquity_iE_c20210701__20210930__us-gaap--StatementEquityComponentsAxis__us-gaap--RetainedEarningsMember_zK9xh0hYtkh7" style="text-align: right" title="Ending balance">(101,598</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Accumulated other comprehensive loss</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_z1ZInYippQ5f" style="text-align: right" title="Ending balance">(1,034</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_zdoTm0JFygP6" style="text-align: right" title="Ending balance">(1</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--StockholdersEquity_iE_c20210701__20210930__us-gaap--StatementEquityComponentsAxis__us-gaap--AccumulatedOtherComprehensiveIncomeMember_zAYXTPmUvVif" style="text-align: right" title="Ending balance">(1,035</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: 8.25pt; padding-left: 5.4pt">Total equity</td><td> </td> <td style="text-align: left"/><td id="xdx_986_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_z8HT0SF4A1kf" style="text-align: right" title="Ending balance">13,826</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"/><td id="xdx_987_eus-gaap--StockholdersEquity_iE_c20210701__20210930__srt--RestatementAxis__srt--RestatementAdjustmentMember_zzYbNUyHuDCj" style="text-align: right" title="Ending balance">(563</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"/><td id="xdx_98C_eus-gaap--StockholdersEquity_iE_c20210701__20210930_zkGNCRr9vgy8" style="text-align: right" title="Ending balance">13,263</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A1_ze0uvMP3ibOf" style="margin-top: 0; margin-bottom: 0"> </p>
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
124000 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1964000 usd
CY2021Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
14744000 shares
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
34010253 shares
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
43439118 shares
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-225000 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
605000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2088000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2022Q3 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zkBjXtUKKXha" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-size: 10pt">c)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_868_zS7HV2gXnGHc">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p>
CY2022Q3 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
14464000 shares
CY2021Q3 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
15225000 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
18516253 shares
CY2021Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
13470118 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1030000 shares
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2021Q3 us-gaap Accretion Expense
AccretionExpense
551000 usd
CY2021Q3 niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-288000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
13213000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
124000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
13263000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2088000 usd
CY2022Q3 niobf Working Capital
WorkingCapital
3130000 usd
CY2022Q3 niobf Cash And Cash Equivalents At Carrying Value1
CashAndCashEquivalentsAtCarryingValue1
3192000 usd
CY2022Q3 us-gaap Deferred Policy Acquisition Costs Text Block1
DeferredPolicyAcquisitionCostsTextBlock1
<p id="xdx_805_eus-gaap--DeferredPolicyAcquisitionCostsTextBlock1_zf7MrO0NbaWk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">5.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_82D_z5nLrCQuVzU6">DEFERRED TRANSACTION COSTS</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company has deferred third-party costs, including legal fees, other professional and consulting fees, and due diligence fees, incurred in connection with the proposed transaction discussed in Note 13. These costs are deferred until closing, at which time a portion of the costs will be recorded against convertible debt to be entered into in connection with the proposed transaction, with the remainder treated as a reduction to the value of Common Shares issued.</p>
CY2022Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2904000 usd
CY2022Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
115000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
467000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
654000 usd
CY2022Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
200000 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
51000 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
48000 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
48000 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
3670000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
817000 usd
CY2022Q3 us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
815000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14464000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14464000 shares
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
14464000 shares
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
14464000 shares
CY2022Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18516253 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18516253 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18516253 shares
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
1288000 usd
CY2021Q3 us-gaap Exploration Expense
ExplorationExpense
621000 usd
CY2022Q3 niobf Fixed Rent Expense
FixedRentExpense
21000 usd
CY2021Q3 niobf Fixed Rent Expense
FixedRentExpense
21000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
CY2021Q3 us-gaap Variable Lease Cost
VariableLeaseCost
2000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2000 usd
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5000 usd
CY2022Q3 us-gaap Sublease Income
SubleaseIncome
6000 usd
CY2021Q3 us-gaap Sublease Income
SubleaseIncome
5000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
20000 usd
CY2021Q3 us-gaap Lease Cost
LeaseCost
23000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
93000 usd
CY2022Q3 niobf Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
7000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
86000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
3192000 usd
CY2022Q3 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
10000 usd
CY2022Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3202000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
5280000 usd
CY2022Q2 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
10000 usd
CY2022Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
5290000 usd
CY2022Q3 us-gaap Payments To Acquire Equity Securities Fv Ni
PaymentsToAcquireEquitySecuritiesFvNi
65000000.0 usd
CY2022Q3 us-gaap Cash
Cash
15000000.0 usd
CY2022Q3 us-gaap Investment Company Expense Ratio Voluntary Fee Waiver
InvestmentCompanyExpenseRatioVoluntaryFeeWaiver
0.15 pure
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5000000.0 usd
CY2022Q3 us-gaap Regulatory Liabilities
RegulatoryLiabilities
200000 usd

Files In Submission

Name View Source Status
0001539497-22-001800-index-headers.html Edgar Link pending
0001539497-22-001800-index.html Edgar Link pending
0001539497-22-001800.txt Edgar Link pending
0001539497-22-001800-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
n2574_x61-10q.htm Edgar Link pending
n2574_x61-g001.jpg Edgar Link pending
n2574_x61ex31-1.htm Edgar Link pending
n2574_x61ex31-2.htm Edgar Link pending
n2574_x61ex32-1.htm Edgar Link pending
n2574_x61ex32-2.htm Edgar Link pending
niobf-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
niobf-20220930_cal.xml Edgar Link unprocessable
niobf-20220930_def.xml Edgar Link unprocessable
niobf-20220930_lab.xml Edgar Link unprocessable
niobf-20220930_pre.xml Edgar Link unprocessable
n2574_x61-10q_htm.xml Edgar Link completed
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending