2024 Q2 Form 10-Q Financial Statement
#000153949724000937 Filed on May 02, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.089M | $3.164M |
YoY Change | -53.26% | 102.56% |
% of Gross Profit | ||
Research & Development | $135.0K | $489.0K |
YoY Change | -89.85% | -65.32% |
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $1.000K |
YoY Change | 0.0% | |
% of Gross Profit | ||
Operating Expenses | $2.287M | $5.110M |
YoY Change | -41.95% | -82.5% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $1.398M | $1.016M |
YoY Change | -286.4% | 615.49% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$937.0K | -$4.225M |
YoY Change | -80.02% | -85.74% |
Income Tax | -$38.00K | |
% Of Pretax Income | ||
Net Earnings | -$875.0K | -$4.225M |
YoY Change | -80.25% | -85.6% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.02 | -$0.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.48M shares | 34.92M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.012M | $194.0K |
YoY Change | -14.02% | -97.28% |
Cash & Equivalents | $2.012M | $194.0K |
Short-Term Investments | ||
Other Short-Term Assets | $916.0K | $261.0K |
YoY Change | -34.1% | 171.88% |
Inventory | ||
Prepaid Expenses | $916.0K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $2.928M | $455.0K |
YoY Change | -21.42% | -93.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $837.0K | $17.12M |
YoY Change | -0.24% | -0.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $4.000K | $7.000K |
YoY Change | -60.0% | 0.0% |
Other Assets | $35.00K | $35.00K |
YoY Change | -12.5% | 0.0% |
Total Long-Term Assets | $17.14M | $17.16M |
YoY Change | -0.36% | -0.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.928M | $455.0K |
Total Long-Term Assets | $17.14M | $17.16M |
Total Assets | $20.07M | $17.61M |
YoY Change | -4.11% | -27.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.843M | $5.127M |
YoY Change | -47.21% | 149.49% |
Accrued Expenses | $522.0K | $434.0K |
YoY Change | 107.14% | 191.28% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $7.660M | $1.707M |
YoY Change | ||
Total Short-Term Liabilities | $11.96M | $9.133M |
YoY Change | 235.88% | 95.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Other Long-Term Liabilities | $1.651M | $2.216M |
YoY Change | -66.91% | -58.21% |
Total Long-Term Liabilities | $1.651M | $2.216M |
YoY Change | -66.91% | -58.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $11.96M | $9.133M |
Total Long-Term Liabilities | $1.651M | $2.216M |
Total Liabilities | $17.54M | $18.14M |
YoY Change | -41.15% | -47.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$161.9M | -$161.0M |
YoY Change | 7.6% | 10.26% |
Common Stock | $163.8M | $159.9M |
YoY Change | 16.67% | 18.9% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.000M | -$2.094M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $20.07M | $17.61M |
YoY Change | -4.11% | -27.98% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$875.0K | -$4.225M |
YoY Change | -80.25% | -85.6% |
Depreciation, Depletion And Amortization | $0.00 | $1.000K |
YoY Change | 0.0% | |
Cash From Operating Activities | -$6.116M | -$991.0K |
YoY Change | 4.91% | -86.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.934M | 551.0K |
YoY Change | 677.84% | -96.11% |
NET CHANGE | ||
Cash From Operating Activities | -6.116M | -991.0K |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 7.934M | 551.0K |
Net Change In Cash | 1.818M | -440.0K |
YoY Change | -137.8% | -106.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.116M | -$991.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
usd | |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2024Q1 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
usd | |
us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | ||
CY2023 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2024Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | ||
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2023Q1 | niobf |
Other Gain
OtherGain
|
usd | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
usd | ||
niobf |
Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
|
usd | ||
niobf |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
usd | ||
niobf |
Loss On Equity Facility Shares Issued
LossOnEquityFacilitySharesIssued
|
usd | ||
niobf |
Private Placement Compensation Adjustment
PrivatePlacementCompensationAdjustment
|
usd | ||
niobf |
Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
|
usd | ||
niobf |
Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
|
usd | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2023Q1 | niobf |
Common Shares Issued In The Gxii Transaction
CommonSharesIssuedInTheGXIITransaction
|
usd | |
niobf |
Common Shares Issued In The Gxii Transaction
CommonSharesIssuedInTheGXIITransaction
|
usd | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-169000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-92000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-439000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-92000 | usd | |
CY2024Q1 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
usd | |
niobf |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
shares | ||
niobf |
Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
|
|||
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
261000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1385000 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
455000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3726000 | usd |
CY2024Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
35000 | usd |
CY2023Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
35000 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
7000 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
9000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
195000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
236000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
837000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
839000 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
|
16085000 | usd |
CY2023Q2 | us-gaap |
Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
|
16085000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
17614000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
20930000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5127000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3491000 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1707000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2193000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
95000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
71000 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9133000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3562000 | usd |
CY2023Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
10561000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2216000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4989000 | usd |
CY2024Q1 | niobf |
Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
|
6667000 | usd |
CY2023Q2 | niobf |
Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
|
10521000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
120000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
164000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
18136000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
29797000 | usd |
CY2024Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1572000 | usd |
CY2023Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
2100000 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36252990 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31202131 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
159854000 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
140421000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-161037000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-150477000 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-911000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-911000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2094000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10967000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17614000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20930000 | usd |
CY2024Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2531000 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1989000 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
157000 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
2772000 | usd | |
CY2024Q1 | niobf |
Exploration Expenditures
ExplorationExpenditures
|
489000 | usd |
niobf |
Exploration Expenditures
ExplorationExpenditures
|
4015000 | usd | |
CY2023Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
26220000 | usd |
us-gaap |
Other General Expense
OtherGeneralExpense
|
3100000 | usd | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
26888000 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5110000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
29192000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
11470000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
33475000 | usd | |
CY2024Q1 | niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
955000 | usd |
CY2023Q1 | niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
881000 | usd |
niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
3854000 | usd | |
niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
881000 | usd | |
CY2024Q1 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
724000 | usd |
CY2023Q1 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-784000 | usd |
niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
580000 | usd | |
niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-868000 | usd | |
CY2023Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
300000 | usd |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
1922000 | usd | |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
27000 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-83000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
10000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-192000 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
1016000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
142000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
4267000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
362000 | usd | |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
-1000 | usd |
us-gaap |
Other Income
OtherIncome
|
-2000 | usd | |
us-gaap |
Other Income
OtherIncome
|
-2000 | usd | |
CY2024Q1 | niobf |
Other Gain
OtherGain
|
195000 | usd |
niobf |
Other Gain
OtherGain
|
195000 | usd | |
niobf |
Other Gain
OtherGain
|
13000 | usd | |
CY2024Q1 | niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-4225000 | usd |
CY2023Q1 | niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-29621000 | usd |
niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-11100000 | usd | |
niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-35927000 | usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-186000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-101000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-186000 | usd | |
CY2024Q1 | niobf |
Profit Loss1
ProfitLoss1
|
-4225000 | usd |
CY2023Q1 | niobf |
Profit Loss1
ProfitLoss1
|
-29435000 | usd |
niobf |
Profit Loss1
ProfitLoss1
|
-10999000 | usd | |
niobf |
Profit Loss1
ProfitLoss1
|
-35741000 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-169000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-92000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-439000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-92000 | usd | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4056000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-29343000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-10560000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-35649000 | usd | |
CY2024Q1 | niobf |
Profit Loss1
ProfitLoss1
|
-4225000 | usd |
CY2023Q1 | niobf |
Profit Loss1
ProfitLoss1
|
-29435000 | usd |
niobf |
Profit Loss1
ProfitLoss1
|
-10999000 | usd | |
niobf |
Profit Loss1
ProfitLoss1
|
-35741000 | usd | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-112000 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-82000 | usd | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4225000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-29323000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10999000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-35659000 | usd | |
CY2024Q1 | us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
169000 | usd |
CY2023Q1 | us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
92000 | usd |
us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
439000 | usd | |
us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
92000 | usd | |
CY2024Q1 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-4056000 | usd |
CY2023Q1 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-29231000 | usd |
us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-10560000 | usd | |
us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-35567000 | usd | |
CY2024Q1 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.11 | |
CY2023Q1 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.00 | |
niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.29 | ||
niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.26 | ||
CY2024Q1 | niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35160333 | shares |
CY2023Q1 | niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28546379 | shares |
niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33421185 | shares | |
niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28128731 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10999000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35741000 | usd | |
niobf |
Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
|
13195000 | usd | |
niobf |
Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
|
-3854000 | usd | |
niobf |
Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
|
-881000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
3848000 | usd | |
niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
-580000 | usd | |
niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
868000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2779000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1788000 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
4267000 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
215000 | usd | |
niobf |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
1422000 | usd | |
niobf |
Loss On Equity Facility Shares Issued
LossOnEquityFacilitySharesIssued
|
78000 | usd | |
niobf |
Private Placement Compensation Adjustment
PrivatePlacementCompensationAdjustment
|
102000 | usd | |
niobf |
Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
|
650000 | usd | |
niobf |
Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
|
200000 | usd | |
niobf |
Otheroperating Gains Losses
OtheroperatingGainsLosses
|
195000 | usd | |
niobf |
Otheroperating Gains Losses
OtheroperatingGainsLosses
|
13000 | usd | |
us-gaap |
Depreciation
Depreciation
|
2000 | usd | |
us-gaap |
Depreciation
Depreciation
|
2000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-2000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-2000 | usd | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
21000 | usd | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
-12000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1124000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-304000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1637000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2688000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5616000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11465000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
21000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3663000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11000 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
194000 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
21000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
515000 | usd | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
14857000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1130000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1841000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3469000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13621000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-312000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2147000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1865000 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2341000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5280000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
194000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7145000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
239000 | usd | |
niobf |
Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
|
13121000 | usd | |
niobf |
Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
|
1950000 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13269000 | usd |
CY2023Q1 | niobf |
Stock Issued During Period Value Issuance Of Financing Warrants
StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants
|
3337000 | usd |
CY2023Q1 | niobf |
Redeemable Noncontrolling Interest
RedeemableNoncontrollingInterest
|
-2325000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
650000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1788000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
112000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-29343000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-12512000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-6082000 | usd |
CY2024Q1 | niobf |
Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
|
622000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
4815000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-55000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
206000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
89000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
2779000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4056000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2094000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17665000 | usd |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
1950000 | usd | |
niobf |
Stock Issued During Period Value Issuance Of Financing Warrants
StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants
|
3337000 | usd | |
niobf |
Redeemable Noncontrolling Interest
RedeemableNoncontrollingInterest
|
-2325000 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
650000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1788000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-21000 | usd | |
niobf |
Stock Issued During Period Value Foreign Currency Translation Adjustment
StockIssuedDuringPeriodValueForeignCurrencyTranslationAdjustment
|
82000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-35649000 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-12512000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-10967000 | usd |
niobf |
Private Placement Shares May2021
PrivatePlacementSharesMay2021
|
2393000 | usd | |
niobf |
Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
|
1451000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
13121000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-194000 | usd | |
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
206000 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
89000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
2779000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-10560000 | usd | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2094000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80F_eus-gaap--NatureOfOperations_zZgoihsNe3Pe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">1.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_821_zaBY4G2UZW7b">DESCRIPTION OF BUSINESS</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">NioCorp Developments Ltd. (“we,” “us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_90A_eus-gaap--NumberOfReportableSegments_dxL_uNumber_c20230701__20240331_zTRPpfHTC0f6" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0713">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek development-stage property (the “Elk Creek Project”) located in southeastern Nebraska.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">In October 2023, NioCorp Technologies Ltd. (“Technologies”), a wholly owned subsidiary of the Company, was incorporated in the United Kingdom (the “UK”). The initial capital contribution in Technologies was £100 for 100 ordinary shares. Technologies was formed to provide the ability to take advantage of various business opportunities in the UK, including research and development of aluminum-scandium alloys.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">These interim condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 3, these matters raised substantial doubt about the Company’s ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. </p> | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_804_eus-gaap--BasisOfAccounting_zsoQ7wjapN77" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">2.</span></td><td><span style="font-size: 10pt"><span id="xdx_82A_zGBwEJcDX28e">BASIS OF PRESENTATION</span></span></td> </tr></table> <p id="xdx_848_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_znRvOjC4v4t9" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">a)</span></td><td><span style="font-size: 10pt"><span id="xdx_865_zQSVk30vHXxc">Basis of Presentation and Consolidation</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The accompanying interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2023. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In the opinion of management, all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results of operations, and cash flows at March 31, 2024, and for all periods presented, have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2023. The interim results are not necessarily indicative of results for the full year ending June 30, 2024, or future operating periods.</p> <p id="xdx_856_z9wijKMiTrO" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_844_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zEusO3m91by6" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">b)</span></td><td><span style="font-size: 10pt"><span id="xdx_86D_zL7YStw0c1G9">Recent Accounting Standards</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="text-decoration: underline">Issued and Not Effective</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, <i>Disclosure Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative</i>. The amendments in this update modify the disclosure or presentation requirements of a variety of Topics in the Accounting Standards Codification (“ASC”) in response to the</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">SEC’s Release No. 33-10532, <i>Disclosure Update and Simplification Initiative</i>, and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the ASC and not become effective. Early adoption is prohibited. We are currently in the process of evaluating the impact of the amendment on our consolidated financial statements and related disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In November 2023, the FASB issued ASU 2023-07, <i>Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures</i>, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker and included within segment profit and loss. The amendments are effective for the Company’s annual periods beginning July 1, 2024, and interim periods beginning July 1, 2025, with early adoption permitted, and will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In December 2023, the FASB issued ASU 2023-09, <i>Income Taxes (Topic 740): Improvements to Income Tax Disclosures</i>, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In March 2024, the SEC issued final rules on the enhancement and standardization of climate-related disclosures. The rules require disclosure of, among other things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks; and material greenhouse gas emissions from operations owned or controlled (Scope 1) and/or indirect emissions from purchased energy consumed in operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects of severe weather events and other natural conditions, subject to certain materiality thresholds. As a smaller reporting company, the rules will become effective on a phased-in timeline starting in fiscal years beginning in calendar year 2027, which for us is fiscal 2028. On April 4, 2024, the SEC issued an order staying the rules during the pendency of the various challenges to the rules’ validity. We are in the process of analyzing the impact of the rules on our disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.</p> <p id="xdx_85D_zAMZ92xL6Ztb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_847_eus-gaap--UseOfEstimates_zpqYF51i4lci" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">c)</span></td><td><span style="font-size: 10pt"><span id="xdx_86E_zncxrOQRZSC8">Use of Estimates</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p> <p id="xdx_851_z49JBYIsm3Of" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <p id="xdx_847_eus-gaap--EarningsPerSharePolicyTextBlock_zCjFraSymXJ3" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">d)</span></td><td><span style="font-size: 10pt"><span><span id="xdx_86D_zz6H8ne21Y6i">Basic and Diluted Earnings per Share</span></span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_893_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zHzDDi9KIDY2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company utilizes the weighted average method to determine the impact of changes in a participating security on the calculation of loss per share. <span id="xdx_8BE_zlE0Ss4DYP3">The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three Months Ended <br/> March 31,</td><td> </td><td> </td> <td colspan="6" style="text-align: center">For the Nine Months Ended <br/> March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2023</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Net loss</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_981_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20240101__20240331_zFH6eHDPeKuf" style="width: 9%; text-align: right" title="Net loss">4,225</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_981_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20230101__20230331_zcQQhXT4hQV6" style="width: 9%; text-align: right" title="Net loss">29,435</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98D_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20230701__20240331_zyhwjbOWbVP2" style="width: 9%; text-align: right" title="Net loss">10,999</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20220701__20230331_zu2V9RGlrVi9" style="width: 9%; text-align: right" title="Net loss">35,741</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Adjust: Net loss attributable to noncontrolling interest</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20240101__20240331_zMvYENxCcalc" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-169"><span style="-sec-ix-hidden: xdx2ixbrl0746">(167</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20230101__20230331_z0rKdAOHqxal" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-92"><span style="-sec-ix-hidden: xdx2ixbrl0748">(56</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20230701__20240331_z3J9YHjWwDj5" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-439"><span style="-sec-ix-hidden: xdx2ixbrl0750">(520</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20220701__20230331_zOcOPMw8UeZi" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-92"><span style="-sec-ix-hidden: xdx2ixbrl0752">(43</span></td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Net loss available to participating securities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20240101__20240331_zWZ2yrGQ3r82" style="text-align: right" title="Net loss available to participating securities">4,058</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230101__20230331_zU8UHtrzaLwj" style="text-align: right" title="Net loss available to participating securities">29,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230701__20240331_zScTDh0OeVw3" style="text-align: right" title="Net loss available to participating securities">10,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20220701__20230331_zaQVMFPy9Te9" style="text-align: right" title="Net loss available to participating securities">35,698</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Net loss attributable to vested shares of ECRC Class B common stock</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20240101__20240331_zh2tZGFIEA7e" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(184</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230101__20230331_zAePf7Jw6uOg" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(708</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230701__20240331_zHRh5kkU6qO8" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(825</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20220701__20230331_z1nf5lHq4WUc" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(271</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Net loss attributed to common shareholders - basic and diluted</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98F_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20240101__20240331_zLOtl2xy8Oyj" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">3,874</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98F_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230101__20230331_zyEBkM6Oejdk" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">28,671</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98B_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230701__20240331_z5qoIliuUuGb" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">9,654</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98A_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20220701__20230331_zIYofP2sekAe" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">35,427</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in">Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Weighted average shares outstanding – basic and diluted</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20240101__20240331_zuuO04g0gBB6" style="text-align: right" title="Weighted average shares outstanding basic and diluted">35,160,333</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230101__20230331_z7d7hWEI4QR5" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,546,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230701__20240331_zzQqkfvueEu1" style="text-align: right" title="Weighted average shares outstanding basic and diluted">33,421,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20220701__20230331_zkAhhLXDIwEj" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,128,731</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in; text-indent: -0.125in"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Loss per Common Share outstanding – basic and diluted</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_984_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20240101__20240331_zyjdtahCezxh" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">0.11</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98C_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331_zu1gRQyEW57e" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">1.00</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_985_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230701__20240331_zhU4I8hpUMhf" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">0.29</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98E_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331_zlMKF5dsC0yf" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">1.26</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> <p id="xdx_8A4_zDHkvFSrpE89" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The following common shares, no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”), Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month periods indicated below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_89B_eus-gaap--ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock_zOyuuKyFogs6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span id="xdx_8B2_zXj749zM32T3" style="display: none; visibility: hidden">Schedule of excluded from the dilutive securities</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three and Nine Months Ended <br/> March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid">Excluded potentially dilutive securities <sup id="xdx_F63_zn5kmGwQO0zj">(1)(2)</sup>:</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 50%">Options</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20240101__20240331_fKDEpKDIp_zdluahk4oTO9" style="width: 12%; text-align: right" title="Options">2,563,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20220701__20230331_fKDEpKDIp_z672jdIRHPqh" style="width: 12%; text-align: right" title="Options">1,561,500</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20240101__20240331_fKDEpKDIp_z0sYtTb2Odbb" style="text-align: right" title="Warrants">18,585,105</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20220701__20230331_fKDEpKDIp_z2nncnzBmRWb" style="text-align: right" title="Warrants">19,257,515</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Convertible debt</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20240101__20240331_fKDEpKDIp_zxXq1QjbNZe3" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">714,900</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20220701__20230331_fKDEpKDIp_zOPZGPsaF0s3" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">2,723,500</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Total potential dilutive securities</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--DilutiveSecurities_c20240101__20240331_fKDEpKDIp_zsHe0uQXdurb" style="border-bottom: Black 2pt solid; text-align: right" title="Total potentially dilutive securities">21,863,005</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--DilutiveSecurities_c20220701__20230331_fKDEpKDIp_zMJCuPdfJ9G7" style="border-bottom: Black 2pt solid; text-align: right" title="Total potentially dilutive securities">23,542,515</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.5in; text-align: justify"><span id="xdx_F04_z8uwCPReib17" style="font-size: 10pt">(1)</span></td> <td style="text-align: justify"><span id="xdx_F17_zfE386LVZsY8" style="font-size: 10pt">The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.</span></td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"><span id="xdx_F08_zgw7XYu0P2Nc" style="font-size: 10pt">(2)</span></td> <td style="text-align: justify"><span id="xdx_F1B_zmfAQTknsNLd" style="font-size: 10pt">Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period.</span></td></tr> </table> <p id="xdx_8AD_z0904HxELYr5" style="margin-top: 0; margin-bottom: 0"></p> <p id="xdx_855_zwZEC6Js9if7" style="margin-top: 0; margin-bottom: 0"></p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zpqYF51i4lci" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">c)</span></td><td><span style="font-size: 10pt"><span id="xdx_86E_zncxrOQRZSC8">Use of Estimates</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p> | ||
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4225000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29435000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10999000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35741000 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4058000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
29379000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10479000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
35698000 | usd | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-184000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-708000 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-825000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-271000 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
3874000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
28671000 | usd |
us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
9654000 | usd | |
us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
35427000 | usd | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35160333 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28546379 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33421185 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28128731 | shares | |
CY2024Q1 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.11 | |
CY2023Q1 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.00 | |
niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.29 | ||
niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.26 | ||
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
2563000 | shares |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1561500 | shares | |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
18585105 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
19257515 | shares | |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
714900 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2723500 | shares | |
CY2024Q1 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
21863005000 | usd |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
23542515000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10999000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35741000 | usd | |
CY2024Q1 | us-gaap |
Investment Company Distributable Earnings Loss Accumulated Capital Loss Carryforward
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
|
8678000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-161037000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
194000 | usd |
CY2024Q2 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
6935 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
4788000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1990000 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
263000 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1324000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
101000 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
48000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
48000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
28000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
28000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5127000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3491000 | usd |
CY2023Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
10561000 | usd |
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
4267000 | usd | |
niobf |
Principal And Accrued Interest Converted
PrincipalAndAccruedInterestConverted
|
13121000 | usd | |
CY2024Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
1707000 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
43000 | usd | |
CY2024Q1 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
1750000 | usd |
CY2023Q3 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
962000 | usd |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.45 | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2563000 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.88 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70000 | shares |
CY2023Q3 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
259000 | usd |
CY2023Q3 | us-gaap |
Stock Issued1
StockIssued1
|
271000 | usd |
CY2023Q3 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
12000 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75000 | shares |
CY2023Q3 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
273000 | usd |
CY2023Q3 | us-gaap |
Stock Issued1
StockIssued1
|
314000 | usd |
CY2023Q3 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
41000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75000 | shares |
CY2023Q4 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
234000 | usd |
CY2023Q4 | us-gaap |
Stock Issued1
StockIssued1
|
244000 | usd |
CY2023Q4 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
10000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75000 | shares |
CY2024Q1 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
170000 | usd |
CY2024Q1 | us-gaap |
Stock Issued1
StockIssued1
|
174000 | usd |
CY2024Q1 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
4000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
82500 | shares |
CY2024Q1 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
210000 | usd |
CY2024Q1 | us-gaap |
Stock Issued1
StockIssued1
|
218000 | usd |
CY2024Q1 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
8000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85000 | shares |
CY2024Q1 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
226000 | usd |
CY2024Q1 | us-gaap |
Stock Issued1
StockIssued1
|
230000 | usd |
CY2024Q1 | us-gaap |
Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
|
4000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1541500 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.19 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1625000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.99 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
7800 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.95 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
595700 | shares | |
CY2024Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
2563000 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
2563000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
18816304 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.98 | |
niobf |
Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
|
-663432 | shares | |
niobf |
Class Of Warrant Or Right Exercise Price Granted
ClassOfWarrantOrRightExercisePriceGranted
|
3.94 | ||
niobf |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
894631 | shares | |
niobf |
Class Of Warrant Or Right Exercise Price Expired
ClassOfWarrantOrRightExercisePriceExpired
|
8.94 | ||
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
18585105 | shares |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.82 | |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
18585105 | shares |
us-gaap |
Business Combination Contingent Consideration Arrangements Description
BusinessCombinationContingentConsiderationArrangementsDescription
|
As consideration for entering into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”), between the Company and Lind Global Asset Management III, LLC (“Lind”), Lind received, amongst other things, the right to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume weighted average price of the Common Shares on the date of issuance. | ||
CY2023Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
10000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9000 | usd | |
CY2024Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2000 | usd |
CY2024Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
489000 | usd |
CY2023Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
1410000 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
2417000 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
4015000 | usd | |
CY2024Q1 | niobf |
Fixed Rent Expense
FixedRentExpense
|
23000 | usd |
CY2023Q1 | niobf |
Fixed Rent Expense
FixedRentExpense
|
15000 | usd |
niobf |
Fixed Rent Expense
FixedRentExpense
|
68000 | usd | |
niobf |
Fixed Rent Expense
FixedRentExpense
|
60000 | usd | |
CY2024Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3000 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
3000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7000 | usd | |
CY2024Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
7000 | usd |
CY2023Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
6000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
23000 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
24000 | usd | |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
21000 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
15000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
62000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
52000 | usd | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
268000 | usd |
CY2024Q1 | niobf |
Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
|
-53000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
215000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
95000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
120000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
194000 | usd |
CY2024Q1 | niobf |
Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
|
7000 | usd |
CY2024Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
201000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
6667000 | usd |
CY2024Q1 | us-gaap |
Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
|
4409000 | usd |
CY2024Q1 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
11076000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
2341000 | usd |
CY2023Q2 | niobf |
Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
|
9000 | usd |
CY2023Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
2350000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
10521000 | usd |
CY2023Q2 | us-gaap |
Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
|
4989000 | usd |
CY2023Q2 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
15510000 | usd |