2024 Q2 Form 10-Q Financial Statement

#000153949724000937 Filed on May 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.089M $3.164M
YoY Change -53.26% 102.56%
% of Gross Profit
Research & Development $135.0K $489.0K
YoY Change -89.85% -65.32%
% of Gross Profit
Depreciation & Amortization $0.00 $1.000K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $2.287M $5.110M
YoY Change -41.95% -82.5%
Operating Profit
YoY Change
Interest Expense $1.398M $1.016M
YoY Change -286.4% 615.49%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$937.0K -$4.225M
YoY Change -80.02% -85.74%
Income Tax -$38.00K
% Of Pretax Income
Net Earnings -$875.0K -$4.225M
YoY Change -80.25% -85.6%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.02 -$0.12
COMMON SHARES
Basic Shares Outstanding 36.48M shares 34.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.012M $194.0K
YoY Change -14.02% -97.28%
Cash & Equivalents $2.012M $194.0K
Short-Term Investments
Other Short-Term Assets $916.0K $261.0K
YoY Change -34.1% 171.88%
Inventory
Prepaid Expenses $916.0K
Receivables
Other Receivables
Total Short-Term Assets $2.928M $455.0K
YoY Change -21.42% -93.72%
LONG-TERM ASSETS
Property, Plant & Equipment $837.0K $17.12M
YoY Change -0.24% -0.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.000K $7.000K
YoY Change -60.0% 0.0%
Other Assets $35.00K $35.00K
YoY Change -12.5% 0.0%
Total Long-Term Assets $17.14M $17.16M
YoY Change -0.36% -0.33%
TOTAL ASSETS
Total Short-Term Assets $2.928M $455.0K
Total Long-Term Assets $17.14M $17.16M
Total Assets $20.07M $17.61M
YoY Change -4.11% -27.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.843M $5.127M
YoY Change -47.21% 149.49%
Accrued Expenses $522.0K $434.0K
YoY Change 107.14% 191.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $7.660M $1.707M
YoY Change
Total Short-Term Liabilities $11.96M $9.133M
YoY Change 235.88% 95.23%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $1.651M $2.216M
YoY Change -66.91% -58.21%
Total Long-Term Liabilities $1.651M $2.216M
YoY Change -66.91% -58.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.96M $9.133M
Total Long-Term Liabilities $1.651M $2.216M
Total Liabilities $17.54M $18.14M
YoY Change -41.15% -47.79%
SHAREHOLDERS EQUITY
Retained Earnings -$161.9M -$161.0M
YoY Change 7.6% 10.26%
Common Stock $163.8M $159.9M
YoY Change 16.67% 18.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.000M -$2.094M
YoY Change
Total Liabilities & Shareholders Equity $20.07M $17.61M
YoY Change -4.11% -27.98%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$875.0K -$4.225M
YoY Change -80.25% -85.6%
Depreciation, Depletion And Amortization $0.00 $1.000K
YoY Change 0.0%
Cash From Operating Activities -$6.116M -$991.0K
YoY Change 4.91% -86.5%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.934M 551.0K
YoY Change 677.84% -96.11%
NET CHANGE
Cash From Operating Activities -6.116M -991.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 7.934M 551.0K
Net Change In Cash 1.818M -440.0K
YoY Change -137.8% -106.44%
FREE CASH FLOW
Cash From Operating Activities -$6.116M -$991.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
usd
CY2024Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
usd
us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2023 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2024Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
usd
CY2024Q1 us-gaap Other Income
OtherIncome
usd
CY2023Q1 niobf Other Gain
OtherGain
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
usd
niobf Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
usd
niobf Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
usd
niobf Loss On Equity Facility Shares Issued
LossOnEquityFacilitySharesIssued
usd
niobf Private Placement Compensation Adjustment
PrivatePlacementCompensationAdjustment
usd
niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
usd
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q1 niobf Common Shares Issued In The Gxii Transaction
CommonSharesIssuedInTheGXIITransaction
usd
niobf Common Shares Issued In The Gxii Transaction
CommonSharesIssuedInTheGXIITransaction
usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-169000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-92000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-439000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-92000 usd
CY2024Q1 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
usd
niobf Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
shares
niobf Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
261000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1385000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
455000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
3726000 usd
CY2024Q1 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2023Q2 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2024Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
7000 usd
CY2023Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
9000 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
195000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
236000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
837000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
839000 usd
CY2024Q1 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2023Q2 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2024Q1 us-gaap Assets
Assets
17614000 usd
CY2023Q2 us-gaap Assets
Assets
20930000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5127000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3491000 usd
CY2024Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
1707000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2193000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
95000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
71000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9133000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3562000 usd
CY2023Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
10561000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2216000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4989000 usd
CY2024Q1 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
6667000 usd
CY2023Q2 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
10521000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
120000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
164000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
18136000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
29797000 usd
CY2024Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1572000 usd
CY2023Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
2100000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36252990 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31202131 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
159854000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
140421000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-161037000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-150477000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-911000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-911000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-2094000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-10967000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17614000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20930000 usd
CY2024Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2531000 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1989000 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
157000 usd
us-gaap Professional Fees
ProfessionalFees
2772000 usd
CY2024Q1 niobf Exploration Expenditures
ExplorationExpenditures
489000 usd
niobf Exploration Expenditures
ExplorationExpenditures
4015000 usd
CY2023Q1 us-gaap Other General Expense
OtherGeneralExpense
26220000 usd
us-gaap Other General Expense
OtherGeneralExpense
3100000 usd
us-gaap Other General Expense
OtherGeneralExpense
26888000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5110000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
29192000 usd
us-gaap Operating Expenses
OperatingExpenses
11470000 usd
us-gaap Operating Expenses
OperatingExpenses
33475000 usd
CY2024Q1 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
955000 usd
CY2023Q1 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
881000 usd
niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
3854000 usd
niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
881000 usd
CY2024Q1 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
724000 usd
CY2023Q1 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-784000 usd
niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
580000 usd
niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-868000 usd
CY2023Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
300000 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1922000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
27000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-83000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
10000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-192000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
1016000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
142000 usd
us-gaap Interest Expense
InterestExpense
4267000 usd
us-gaap Interest Expense
InterestExpense
362000 usd
CY2023Q1 us-gaap Other Income
OtherIncome
-1000 usd
us-gaap Other Income
OtherIncome
-2000 usd
us-gaap Other Income
OtherIncome
-2000 usd
CY2024Q1 niobf Other Gain
OtherGain
195000 usd
niobf Other Gain
OtherGain
195000 usd
niobf Other Gain
OtherGain
13000 usd
CY2024Q1 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-4225000 usd
CY2023Q1 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-29621000 usd
niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-11100000 usd
niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-35927000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-186000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-101000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-186000 usd
CY2024Q1 niobf Profit Loss1
ProfitLoss1
-4225000 usd
CY2023Q1 niobf Profit Loss1
ProfitLoss1
-29435000 usd
niobf Profit Loss1
ProfitLoss1
-10999000 usd
niobf Profit Loss1
ProfitLoss1
-35741000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-169000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-92000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-439000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-92000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4056000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-29343000 usd
us-gaap Profit Loss
ProfitLoss
-10560000 usd
us-gaap Profit Loss
ProfitLoss
-35649000 usd
CY2024Q1 niobf Profit Loss1
ProfitLoss1
-4225000 usd
CY2023Q1 niobf Profit Loss1
ProfitLoss1
-29435000 usd
niobf Profit Loss1
ProfitLoss1
-10999000 usd
niobf Profit Loss1
ProfitLoss1
-35741000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-112000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-82000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4225000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29323000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10999000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-35659000 usd
CY2024Q1 us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
169000 usd
CY2023Q1 us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
92000 usd
us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
439000 usd
us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
92000 usd
CY2024Q1 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-4056000 usd
CY2023Q1 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-29231000 usd
us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-10560000 usd
us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-35567000 usd
CY2024Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.11
CY2023Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.00
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.29
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.26
CY2024Q1 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
35160333 shares
CY2023Q1 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
28546379 shares
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
33421185 shares
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
28128731 shares
us-gaap Net Income Loss
NetIncomeLoss
-10999000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35741000 usd
niobf Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
13195000 usd
niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
-3854000 usd
niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
-881000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
3848000 usd
niobf Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
-580000 usd
niobf Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
868000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2779000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1788000 usd
us-gaap Accretion Expense
AccretionExpense
4267000 usd
us-gaap Accretion Expense
AccretionExpense
215000 usd
niobf Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
1422000 usd
niobf Loss On Equity Facility Shares Issued
LossOnEquityFacilitySharesIssued
78000 usd
niobf Private Placement Compensation Adjustment
PrivatePlacementCompensationAdjustment
102000 usd
niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
650000 usd
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
200000 usd
niobf Otheroperating Gains Losses
OtheroperatingGainsLosses
195000 usd
niobf Otheroperating Gains Losses
OtheroperatingGainsLosses
13000 usd
us-gaap Depreciation
Depreciation
2000 usd
us-gaap Depreciation
Depreciation
2000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
21000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-12000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1124000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-304000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1637000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2688000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5616000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11465000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
21000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
21000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3663000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
194000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
21000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
515000 usd
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
14857000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1130000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1841000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3469000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13621000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-312000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2147000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1865000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2341000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5280000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
194000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7145000 usd
us-gaap Interest Paid Net
InterestPaidNet
239000 usd
niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
13121000 usd
niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
1950000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13269000 usd
CY2023Q1 niobf Stock Issued During Period Value Issuance Of Financing Warrants
StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants
3337000 usd
CY2023Q1 niobf Redeemable Noncontrolling Interest
RedeemableNoncontrollingInterest
-2325000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
650000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1788000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
112000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-29343000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-12512000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6082000 usd
CY2024Q1 niobf Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
622000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
4815000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-55000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
206000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
89000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2779000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4056000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2094000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17665000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1950000 usd
niobf Stock Issued During Period Value Issuance Of Financing Warrants
StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants
3337000 usd
niobf Redeemable Noncontrolling Interest
RedeemableNoncontrollingInterest
-2325000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
650000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1788000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-21000 usd
niobf Stock Issued During Period Value Foreign Currency Translation Adjustment
StockIssuedDuringPeriodValueForeignCurrencyTranslationAdjustment
82000 usd
us-gaap Profit Loss
ProfitLoss
-35649000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-12512000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10967000 usd
niobf Private Placement Shares May2021
PrivatePlacementSharesMay2021
2393000 usd
niobf Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
1451000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
13121000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-194000 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
206000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
89000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2779000 usd
us-gaap Profit Loss
ProfitLoss
-10560000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2094000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zZgoihsNe3Pe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-size: 10pt">1.</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_821_zaBY4G2UZW7b">DESCRIPTION OF BUSINESS</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">NioCorp Developments Ltd. (“we,” “us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_90A_eus-gaap--NumberOfReportableSegments_dxL_uNumber_c20230701__20240331_zTRPpfHTC0f6" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0713">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek development-stage property (the “Elk Creek Project”) located in southeastern Nebraska.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">In October 2023, NioCorp Technologies Ltd. (“Technologies”), a wholly owned subsidiary of the Company, was incorporated in the United Kingdom (the “UK”). The initial capital contribution in Technologies was £100 for 100 ordinary shares. Technologies was formed to provide the ability to take advantage of various business opportunities in the UK, including research and development of aluminum-scandium alloys.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">These interim condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 3, these matters raised substantial doubt about the Company’s ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. </p>
us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_804_eus-gaap--BasisOfAccounting_zsoQ7wjapN77" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">2.</span></td><td><span style="font-size: 10pt"><span id="xdx_82A_zGBwEJcDX28e">BASIS OF PRESENTATION</span></span></td> </tr></table> <p id="xdx_848_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_znRvOjC4v4t9" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">a)</span></td><td><span style="font-size: 10pt"><span id="xdx_865_zQSVk30vHXxc">Basis of Presentation and Consolidation</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The accompanying interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2023. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In the opinion of management, all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results of operations, and cash flows at March 31, 2024, and for all periods presented, have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2023. The interim results are not necessarily indicative of results for the full year ending June 30, 2024, or future operating periods.</p> <p id="xdx_856_z9wijKMiTrO" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_844_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zEusO3m91by6" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">b)</span></td><td><span style="font-size: 10pt"><span id="xdx_86D_zL7YStw0c1G9">Recent Accounting Standards</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="text-decoration: underline">Issued and Not Effective</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, <i>Disclosure Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative</i>. The amendments in this update modify the disclosure or presentation requirements of a variety of Topics in the Accounting Standards Codification (“ASC”) in response to the</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">SEC’s Release No. 33-10532, <i>Disclosure Update and Simplification Initiative</i>, and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the ASC and not become effective. Early adoption is prohibited. We are currently in the process of evaluating the impact of the amendment on our consolidated financial statements and related disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In November 2023, the FASB issued ASU 2023-07, <i>Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures</i>, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker and included within segment profit and loss. The amendments are effective for the Company’s annual periods beginning July 1, 2024, and interim periods beginning July 1, 2025, with early adoption permitted, and will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In December 2023, the FASB issued ASU 2023-09, <i>Income Taxes (Topic 740): Improvements to Income Tax Disclosures</i>, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">In March 2024, the SEC issued final rules on the enhancement and standardization of climate-related disclosures. The rules require disclosure of, among other things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks; and material greenhouse gas emissions from operations owned or controlled (Scope 1) and/or indirect emissions from purchased energy consumed in operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects of severe weather events and other natural conditions, subject to certain materiality thresholds. As a smaller reporting company, the rules will become effective on a phased-in timeline starting in fiscal years beginning in calendar year 2027, which for us is fiscal 2028. On April 4, 2024, the SEC issued an order staying the rules during the pendency of the various challenges to the rules’ validity. We are in the process of analyzing the impact of the rules on our disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.</p> <p id="xdx_85D_zAMZ92xL6Ztb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_847_eus-gaap--UseOfEstimates_zpqYF51i4lci" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">c)</span></td><td><span style="font-size: 10pt"><span id="xdx_86E_zncxrOQRZSC8">Use of Estimates</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p> <p id="xdx_851_z49JBYIsm3Of" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <p id="xdx_847_eus-gaap--EarningsPerSharePolicyTextBlock_zCjFraSymXJ3" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">d)</span></td><td><span style="font-size: 10pt"><span><span id="xdx_86D_zz6H8ne21Y6i">Basic and Diluted Earnings per Share</span></span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_893_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zHzDDi9KIDY2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company utilizes the weighted average method to determine the impact of changes in a participating security on the calculation of loss per share. <span id="xdx_8BE_zlE0Ss4DYP3">The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three Months Ended <br/> March 31,</td><td> </td><td> </td> <td colspan="6" style="text-align: center">For the Nine Months Ended <br/> March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2023</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Net loss</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_981_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20240101__20240331_zFH6eHDPeKuf" style="width: 9%; text-align: right" title="Net loss">4,225</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_981_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20230101__20230331_zcQQhXT4hQV6" style="width: 9%; text-align: right" title="Net loss">29,435</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98D_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20230701__20240331_zyhwjbOWbVP2" style="width: 9%; text-align: right" title="Net loss">10,999</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20220701__20230331_zu2V9RGlrVi9" style="width: 9%; text-align: right" title="Net loss">35,741</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Adjust: Net loss attributable to noncontrolling interest</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20240101__20240331_zMvYENxCcalc" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-169"><span style="-sec-ix-hidden: xdx2ixbrl0746">(167</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20230101__20230331_z0rKdAOHqxal" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-92"><span style="-sec-ix-hidden: xdx2ixbrl0748">(56</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20230701__20240331_z3J9YHjWwDj5" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-439"><span style="-sec-ix-hidden: xdx2ixbrl0750">(520</span></td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_dxL_c20220701__20230331_zOcOPMw8UeZi" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: net loss attributable to noncontrolling interest::XDX::-92"><span style="-sec-ix-hidden: xdx2ixbrl0752">(43</span></td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Net loss available to participating securities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20240101__20240331_zWZ2yrGQ3r82" style="text-align: right" title="Net loss available to participating securities">4,058</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230101__20230331_zU8UHtrzaLwj" style="text-align: right" title="Net loss available to participating securities">29,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230701__20240331_zScTDh0OeVw3" style="text-align: right" title="Net loss available to participating securities">10,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20220701__20230331_zaQVMFPy9Te9" style="text-align: right" title="Net loss available to participating securities">35,698</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Net loss attributable to vested shares of ECRC Class B common stock</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20240101__20240331_zh2tZGFIEA7e" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(184</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230101__20230331_zAePf7Jw6uOg" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(708</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230701__20240331_zHRh5kkU6qO8" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(825</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20220701__20230331_z1nf5lHq4WUc" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(271</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Net loss attributed to common shareholders - basic and diluted</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98F_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20240101__20240331_zLOtl2xy8Oyj" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">3,874</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98F_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230101__20230331_zyEBkM6Oejdk" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">28,671</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98B_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230701__20240331_z5qoIliuUuGb" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">9,654</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98A_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20220701__20230331_zIYofP2sekAe" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">35,427</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.125in; text-indent: -0.125in">Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.25in; text-indent: -0.125in">Weighted average shares outstanding – basic and diluted</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20240101__20240331_zuuO04g0gBB6" style="text-align: right" title="Weighted average shares outstanding basic and diluted">35,160,333</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230101__20230331_z7d7hWEI4QR5" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,546,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230701__20240331_zzQqkfvueEu1" style="text-align: right" title="Weighted average shares outstanding basic and diluted">33,421,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20220701__20230331_zkAhhLXDIwEj" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,128,731</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in; text-indent: -0.125in"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.25in; text-indent: -0.125in">Loss per Common Share outstanding – basic and diluted</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_984_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20240101__20240331_zyjdtahCezxh" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">0.11</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98C_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331_zu1gRQyEW57e" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">1.00</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_985_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230701__20240331_zhU4I8hpUMhf" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">0.29</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_98E_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331_zlMKF5dsC0yf" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">1.26</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> <p id="xdx_8A4_zDHkvFSrpE89" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The following common shares, no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”), Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month periods indicated below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_89B_eus-gaap--ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock_zOyuuKyFogs6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span id="xdx_8B2_zXj749zM32T3" style="display: none; visibility: hidden">Schedule of excluded from the dilutive securities</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three and Nine Months Ended <br/> March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid">Excluded potentially dilutive securities <sup id="xdx_F63_zn5kmGwQO0zj">(1)(2)</sup>:</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 50%">Options</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20240101__20240331_fKDEpKDIp_zdluahk4oTO9" style="width: 12%; text-align: right" title="Options">2,563,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20220701__20230331_fKDEpKDIp_z672jdIRHPqh" style="width: 12%; text-align: right" title="Options">1,561,500</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20240101__20240331_fKDEpKDIp_z0sYtTb2Odbb" style="text-align: right" title="Warrants">18,585,105</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20220701__20230331_fKDEpKDIp_z2nncnzBmRWb" style="text-align: right" title="Warrants">19,257,515</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Convertible debt</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20240101__20240331_fKDEpKDIp_zxXq1QjbNZe3" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">714,900</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20220701__20230331_fKDEpKDIp_zOPZGPsaF0s3" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">2,723,500</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Total potential dilutive securities</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--DilutiveSecurities_c20240101__20240331_fKDEpKDIp_zsHe0uQXdurb" style="border-bottom: Black 2pt solid; text-align: right" title="Total potentially dilutive securities">21,863,005</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--DilutiveSecurities_c20220701__20230331_fKDEpKDIp_zMJCuPdfJ9G7" style="border-bottom: Black 2pt solid; text-align: right" title="Total potentially dilutive securities">23,542,515</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.5in; text-align: justify"><span id="xdx_F04_z8uwCPReib17" style="font-size: 10pt">(1)</span></td> <td style="text-align: justify"><span id="xdx_F17_zfE386LVZsY8" style="font-size: 10pt">The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.</span></td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"><span id="xdx_F08_zgw7XYu0P2Nc" style="font-size: 10pt">(2)</span></td> <td style="text-align: justify"><span id="xdx_F1B_zmfAQTknsNLd" style="font-size: 10pt">Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period.</span></td></tr> </table> <p id="xdx_8AD_z0904HxELYr5" style="margin-top: 0; margin-bottom: 0"></p> <p id="xdx_855_zwZEC6Js9if7" style="margin-top: 0; margin-bottom: 0"></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zpqYF51i4lci" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0; width: 100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left"><span style="font-size: 10pt">c)</span></td><td><span style="font-size: 10pt"><span id="xdx_86E_zncxrOQRZSC8">Use of Estimates</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p>
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4225000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-29435000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10999000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35741000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4058000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29379000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10479000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
35698000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-184000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-708000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-825000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-271000 usd
CY2024Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
3874000 usd
CY2023Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
28671000 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
9654000 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
35427000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35160333 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28546379 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33421185 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28128731 shares
CY2024Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.11
CY2023Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.00
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.29
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.26
CY2024Q1 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
2563000 shares
us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1561500 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
18585105 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
19257515 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
714900 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2723500 shares
CY2024Q1 us-gaap Dilutive Securities
DilutiveSecurities
21863005000 usd
us-gaap Dilutive Securities
DilutiveSecurities
23542515000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10999000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35741000 usd
CY2024Q1 us-gaap Investment Company Distributable Earnings Loss Accumulated Capital Loss Carryforward
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
8678000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-161037000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
194000 usd
CY2024Q2 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
6935 usd
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
4788000 usd
CY2023Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1990000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
263000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1324000 usd
CY2023Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
101000 usd
CY2024Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
48000 usd
CY2023Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
48000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
28000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
28000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5127000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3491000 usd
CY2023Q2 us-gaap Convertible Debt
ConvertibleDebt
10561000 usd
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
4267000 usd
niobf Principal And Accrued Interest Converted
PrincipalAndAccruedInterestConverted
13121000 usd
CY2024Q1 us-gaap Convertible Debt
ConvertibleDebt
1707000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
43000 usd
CY2024Q1 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
1750000 usd
CY2023Q3 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
962000 usd
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.45
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2563000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.88
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
70000 shares
CY2023Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
259000 usd
CY2023Q3 us-gaap Stock Issued1
StockIssued1
271000 usd
CY2023Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
12000 usd
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75000 shares
CY2023Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
273000 usd
CY2023Q3 us-gaap Stock Issued1
StockIssued1
314000 usd
CY2023Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
41000 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75000 shares
CY2023Q4 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
234000 usd
CY2023Q4 us-gaap Stock Issued1
StockIssued1
244000 usd
CY2023Q4 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
10000 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75000 shares
CY2024Q1 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
170000 usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
174000 usd
CY2024Q1 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
4000 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82500 shares
CY2024Q1 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
210000 usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
218000 usd
CY2024Q1 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
8000 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
85000 shares
CY2024Q1 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
226000 usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
230000 usd
CY2024Q1 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
4000 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1541500 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.19
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1625000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.99
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7800 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.95
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
595700 shares
CY2024Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
2563000 shares
CY2024Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
2563000 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18816304 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.98
niobf Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
-663432 shares
niobf Class Of Warrant Or Right Exercise Price Granted
ClassOfWarrantOrRightExercisePriceGranted
3.94
niobf Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
894631 shares
niobf Class Of Warrant Or Right Exercise Price Expired
ClassOfWarrantOrRightExercisePriceExpired
8.94
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18585105 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.82
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18585105 shares
us-gaap Business Combination Contingent Consideration Arrangements Description
BusinessCombinationContingentConsiderationArrangementsDescription
As consideration for entering into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”), between the Company and Lind Global Asset Management III, LLC (“Lind”), Lind received, amongst other things, the right to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume weighted average price of the Common Shares on the date of issuance.
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
10000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
9000 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2000 usd
CY2024Q1 us-gaap Exploration Expense
ExplorationExpense
489000 usd
CY2023Q1 us-gaap Exploration Expense
ExplorationExpense
1410000 usd
us-gaap Exploration Expense
ExplorationExpense
2417000 usd
us-gaap Exploration Expense
ExplorationExpense
4015000 usd
CY2024Q1 niobf Fixed Rent Expense
FixedRentExpense
23000 usd
CY2023Q1 niobf Fixed Rent Expense
FixedRentExpense
15000 usd
niobf Fixed Rent Expense
FixedRentExpense
68000 usd
niobf Fixed Rent Expense
FixedRentExpense
60000 usd
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
7000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
6000 usd
us-gaap Sublease Income
SubleaseIncome
23000 usd
us-gaap Sublease Income
SubleaseIncome
24000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
21000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
15000 usd
us-gaap Lease Cost
LeaseCost
62000 usd
us-gaap Lease Cost
LeaseCost
52000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
268000 usd
CY2024Q1 niobf Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
-53000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
215000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
95000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
120000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
194000 usd
CY2024Q1 niobf Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
7000 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
201000 usd
CY2024Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
6667000 usd
CY2024Q1 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
4409000 usd
CY2024Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
11076000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2341000 usd
CY2023Q2 niobf Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
9000 usd
CY2023Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
2350000 usd
CY2023Q2 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
10521000 usd
CY2023Q2 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
4989000 usd
CY2023Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
15510000 usd

Files In Submission

Name View Source Status
0001539497-24-000937-index-headers.html Edgar Link pending
0001539497-24-000937-index.html Edgar Link pending
0001539497-24-000937.txt Edgar Link pending
0001539497-24-000937-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
n2574_x208-10q.htm Edgar Link pending
n2574_x208-img001.jpg Edgar Link pending
n2574_x208ex31-1.htm Edgar Link pending
n2574_x208ex31-2.htm Edgar Link pending
n2574_x208ex32-1.htm Edgar Link pending
n2574_x208ex32-2.htm Edgar Link pending
niobf-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
niobf-20240331_lab.xml Edgar Link unprocessable
niobf-20240331_pre.xml Edgar Link unprocessable
n2574_x208-10q_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
niobf-20240331_cal.xml Edgar Link unprocessable
niobf-20240331_def.xml Edgar Link unprocessable