2024 Q4 Form 10-Q Financial Statement

#000153949724002408 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $780.0K
YoY Change -48.34%
% of Gross Profit
Research & Development $138.0K
YoY Change -87.45%
% of Gross Profit
Depreciation & Amortization $1.000K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $1.395M
YoY Change -59.48%
Operating Profit
YoY Change
Interest Expense -$44.00K
YoY Change -102.12%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$2.102M
YoY Change -39.77%
Income Tax
% Of Pretax Income
Net Earnings -$2.102M
YoY Change -37.94%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.05
COMMON SHARES
Basic Shares Outstanding 42.51M shares 38.66M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $150.0K
YoY Change -86.36%
Cash & Equivalents $150.0K
Short-Term Investments
Other Short-Term Assets $1.046M
YoY Change 7.84%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.196M
YoY Change -42.11%
LONG-TERM ASSETS
Property, Plant & Equipment $17.09M
YoY Change -0.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.000K
YoY Change -60.0%
Other Assets $35.00K
YoY Change -12.5%
Total Long-Term Assets $17.13M
YoY Change -0.36%
TOTAL ASSETS
Total Short-Term Assets $1.196M
Total Long-Term Assets $17.13M
Total Assets $18.32M
YoY Change -4.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.736M
YoY Change -24.32%
Accrued Expenses $777.0K
YoY Change -33.59%
Deferred Revenue
YoY Change
Short-Term Debt $33.00K
YoY Change
Long-Term Debt Due $5.258M
YoY Change -23.91%
Total Short-Term Liabilities $8.124M
YoY Change -35.3%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $1.595M
YoY Change -48.52%
Total Long-Term Liabilities $1.595M
YoY Change -48.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.124M
Total Long-Term Liabilities $1.595M
Total Liabilities $14.44M
YoY Change -40.42%
SHAREHOLDERS EQUITY
Retained Earnings -$164.0M
YoY Change 6.7%
Common Stock $167.3M
YoY Change 13.26%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.381M
YoY Change
Total Liabilities & Shareholders Equity $18.32M
YoY Change -4.84%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$2.102M
YoY Change -37.94%
Depreciation, Depletion And Amortization $1.000K
YoY Change 0.0%
Cash From Operating Activities -$642.0K
YoY Change -76.54%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.220M
YoY Change -181.66%
NET CHANGE
Cash From Operating Activities -$642.0K
Cash From Investing Activities
Cash From Financing Activities -$1.220M
Net Change In Cash -$1.862M
YoY Change 49.8%
FREE CASH FLOW
Cash From Operating Activities -$642.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001512228
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 dei Entity File Number
EntityFileNumber
001-41655
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
NioCorp Developments Ltd.
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1262185
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
7000 South Yosemite Street
CY2024Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 115
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Centennial
CY2024Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
CY2024Q3 dei City Area Code
CityAreaCode
(720)
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
42512202 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2012000 usd
CY2024Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
330000 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
1187000 usd
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q2 us-gaap Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Gross
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsGross
usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
usd
CY2024Q2 us-gaap Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2023Q3 niobf Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
usd
CY2023Q3 us-gaap Other Income
OtherIncome
usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 niobf Change In Fair Value Of Convertible Note
ChangeInFairValueOfConvertibleNote
usd
CY2023Q3 niobf Otheroperating Gains Losses
OtheroperatingGainsLosses
usd
CY2024Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2023Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2023Q3 niobf Value Of Warrants Issued
ValueOfWarrantsIssued
usd
CY2024Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2102000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3387000 usd
CY2024Q3 us-gaap Convertible Debt
ConvertibleDebt
usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
usd
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2024Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M19D
CY2024Q3 niobf Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
shares
CY2024Q3 niobf Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
shares
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
334-7066
CY2024Q3 us-gaap Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Gross
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsGross
459000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
587000 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
916000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
1196000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
2928000 usd
CY2024Q3 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2024Q2 us-gaap Deposits Assets
DepositsAssets
35000 usd
CY2024Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
4000 usd
CY2024Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
4000 usd
CY2024Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
167000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
181000 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
836000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
837000 usd
CY2024Q3 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2024Q2 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2024Q3 us-gaap Assets
Assets
18323000 usd
CY2024Q2 us-gaap Assets
Assets
20070000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2736000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1843000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2365000 usd
CY2024Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
5258000 usd
CY2024Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
7660000 usd
CY2024Q3 us-gaap Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
33000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
97000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
96000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8124000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11964000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1595000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1651000 usd
CY2024Q3 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
4633000 usd
CY2024Q2 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
3817000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
87000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
104000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
14439000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
17536000 usd
CY2024Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1503000 usd
CY2024Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1534000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38720244 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38062647 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
167275000 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
163823000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-163983000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-161912000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-911000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-911000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2381000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1000000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18323000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20070000 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
322000 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
450000 usd
CY2024Q3 niobf Exploration Expenditures
ExplorationExpenditures
138000 usd
CY2023Q3 niobf Exploration Expenditures
ExplorationExpenditures
1100000 usd
CY2024Q3 us-gaap Other General Expense
OtherGeneralExpense
477000 usd
CY2023Q3 us-gaap Other General Expense
OtherGeneralExpense
834000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1395000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
3443000 usd
CY2024Q3 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
-816000 usd
CY2023Q3 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
2093000 usd
CY2024Q3 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-56000 usd
CY2023Q3 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
73000 usd
CY2024Q3 niobf Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-17000 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
-44000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
-2075000 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
8000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11000 usd
CY2024Q3 us-gaap Other Income
OtherIncome
-122000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
1000 usd
CY2024Q3 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-2102000 usd
CY2023Q3 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-3488000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2102000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3387000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
31000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
174000 usd
CY2024Q3 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-2071000 usd
CY2023Q3 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
-3213000 usd
CY2024Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
-0.05
CY2023Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
-0.09
CY2024Q3 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
38361344 shares
CY2023Q3 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
31967091 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2102000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3387000 usd
CY2024Q3 niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
816000 usd
CY2023Q3 niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
-2093000 usd
CY2024Q3 niobf Change In Valuation Of Warrant Liabilities
ChangeInValuationOfWarrantLiabilities
-56000 usd
CY2023Q3 niobf Change In Valuation Of Warrant Liabilities
ChangeInValuationOfWarrantLiabilities
73000 usd
CY2024Q3 niobf Change In Fair Value Of Convertible Note
ChangeInFairValueOfConvertibleNote
17000 usd
CY2024Q3 us-gaap Accretion Expense
AccretionExpense
44000 usd
CY2023Q3 us-gaap Accretion Expense
AccretionExpense
2075000 usd
CY2024Q3 niobf Otheroperating Gains Losses
OtheroperatingGainsLosses
122000 usd
CY2024Q3 niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
-1000 usd
CY2023Q3 niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
53000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-1000 usd
CY2024Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-1000 usd
CY2023Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-1000 usd
CY2024Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1404000 usd
CY2023Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3278000 usd
CY2024Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
130000 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-417000 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
892000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
124000 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-642000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2737000 usd
CY2024Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
692000 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1532000 usd
CY2024Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
33000 usd
CY2024Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
1943000 usd
CY2024Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2000 usd
CY2023Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
38000 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1220000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1494000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1862000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1243000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2012000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2341000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
150000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1098000 usd
CY2024Q3 niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
501000 usd
CY2023Q3 niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
5729000 usd
CY2024Q3 niobf Value Of Warrants Issued
ValueOfWarrantsIssued
2262000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10967000 usd
CY2023Q3 niobf Private Placement Value
PrivatePlacementValue
1000000 usd
CY2023Q3 niobf Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
585000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
5729000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-38000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3213000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6904000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1000000 usd
CY2024Q3 niobf Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
691000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
501000 usd
CY2024Q3 niobf Stock Issued During Period Value Issuance Of Financing Warrants
StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants
2262000 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-2000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-2071000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2381000 usd
CY2024Q3 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zYOu73kDNj1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1.</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_82C_zG0C54Bd2Ow7">DESCRIPTION OF BUSINESS</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NioCorp Developments Ltd. (“we,” “us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_903_eus-gaap--NumberOfReportableSegments_dxL_uNumber_c20240701__20240930_zMxz1FFDWmP7" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0409">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Company’s niobium, scandium, and titanium project (the “Elk Creek Project”) located in southeastern Nebraska.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These interim condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 3, these matters raised substantial doubt about the Company’s ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. </span></p>
CY2024Q3 us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_80D_eus-gaap--BasisOfAccounting_zysVj0Atdfwj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_827_zmncpzFAIFK6">BASIS OF PRESENTATION</span></span></td></tr> </table> <p id="xdx_848_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_zAS8vA0YxUC9" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_868_zbG62WJMUltc">Basis of Presentation and Consolidation</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2024. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In the opinion of management, all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results of operations, and cash flows at September 30, 2024, and for all periods presented, have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2024. The interim results are not necessarily indicative of results for the full year ending June 30, 2025, or future operating periods.</span></p> <p id="xdx_851_zvMgGNB4otD3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 1pt"> </span></p> <p id="xdx_84B_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zOCmPn7lNNj5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">b)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86E_z3UoeJf1dJM6">Recent Accounting Standards</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Issued and Not Effective</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.</span></p> <p id="xdx_85A_z3GFShKbKQyh" style="font: 1pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_842_eus-gaap--UseOfEstimates_z3SiY5w94AGe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86A_z5OQnemVNJh9">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the April 2024 Notes, Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company acquired a federal income tax payable of $<span id="xdx_90D_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_pn3n3_c20240701__20240930_zlBtMPIJ1op1" title="Federal income tax payable">443</span> in connection with the GXII Transaction (as defined below). As a result of post-transaction losses at Elk Creek Resources Corp. (“ECRC”), a partial release of the valuation allowance attributed to the reduction of the acquired federal income tax payable of $<span id="xdx_90B_eus-gaap--IncomeTaxExpenseBenefit_pn3n3_c20230701__20230930_zPdI1r0unlw8" title="Income tax payable">101</span> was recorded as an income tax benefit in the condensed consolidated statement of operations and comprehensive loss for the three months ended September 30, 2023. The Company maintains a full valuation allowance against future income tax assets as it is more likely than not that all of the assets will not be realized. </span></p> <p id="xdx_850_zdE5GLaBrof5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 1pt"> </span></p> <p id="xdx_84C_eus-gaap--EarningsPerSharePolicyTextBlock_zDPbzauHgqsk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">d)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86C_z6q9i4Iyxf9j">Basic and Diluted Earnings per Share</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p id="xdx_89C_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zsGGon4HYLmh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company utilizes the weighted average method to determine the impact of changes in a participating security on the calculation of loss per share. <span id="xdx_8BF_z4l8xyzsUWA6">The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 94%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-size: 1pt"> </span></td><td><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td> <td style="text-align: center"><span style="font-size: 1pt"> </span></td><td><span style="font-size: 1pt"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three Months <br/>Ended September 30,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: justify; padding-left: 0.125in">Net loss</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_981_ecustom--NetIncomeLoss1_pn3n3_c20240701__20240930_zXURRH4Zq1Qf" style="width: 12%; text-align: right" title="Net loss">(2,102</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_ecustom--NetIncomeLoss1_pn3n3_c20230701__20230930_z3Nbict3AAE9" style="width: 12%; text-align: right" title="Net loss">(3,387</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in">Less: Net loss attributable to noncontrolling interest</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_iN_pn3n3_di_c20240701__20240930_zFzHDQM6k5Pj" style="border-bottom: Black 1pt solid; text-align: right" title="Less: Net loss attributable to noncontrolling interest">(31</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_iN_pn3n3_di_c20230701__20230930_zrbmEO99sj22" style="border-bottom: Black 1pt solid; text-align: right" title="Less: Net loss attributable to noncontrolling interest">(174</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.125in">Net loss available to participating securities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20240701__20240930_zO1oS9kkliB7" style="text-align: right" title="Net loss available to participating securities">(2,071</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230701__20230930_zBwJ4DnmPTml" style="text-align: right" title="Net loss available to participating securities">(3,213</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in">Less: Net loss attributable to vested shares of ECRC Class B common stock</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20240701__20240930_zOffFp98jZoe" style="border-bottom: Black 1pt solid; text-align: right" title="Less: Net loss attributable to vested shares of ECRC Class B common stock">(186</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230701__20230930_zbjS9KFiAS9" style="border-bottom: Black 1pt solid; text-align: right" title="Less: Net loss attributable to vested shares of ECRC Class B common stock">(257</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2pt; padding-left: 0.125in">Net loss attributed to common shareholders - basic and diluted</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_986_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20240701__20240930_z79TUoCxd7I6" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(1,885</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_987_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230701__20230930_zU3Yo09f6yFl" style="border-bottom: Black 2pt solid; text-align: right" title="Net loss attributable to vested shares of ECRC Class B common stock">(2,956</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.125in">Weighted average shares outstanding – basic and diluted</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20240701__20240930_zCjQCklwt7i1" style="text-align: right" title="Weighted average shares outstanding basic and diluted">38,361,344</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230701__20230930_zocTkntBB0de" style="text-align: right" title="Weighted average shares outstanding basic and diluted">31,967,091</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2pt; padding-left: 0.125in">Loss per Common Share outstanding – basic and diluted</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_982_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20240701__20240930_zIGXkG54ss4" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">(0.05</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_980_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230701__20230930_zfK9460Y3fkb" style="border-bottom: Black 2pt solid; text-align: right" title="Loss per common share outstanding basic and diluted">(0.09</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> </table> <p id="xdx_8AA_zkIsFeClJGA7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following common shares, no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”), Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three-month periods indicated below.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <p id="xdx_896_eus-gaap--ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock_znZLZfAkFCH" style="font: 1pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span id="xdx_8BC_zhUeftbbcOy2" style="display: none; visibility: hidden">Schedule of excluded from the dilutive securities</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 1pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 94%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td colspan="6" style="text-align: center">For the Three Months <br/>Ended September 30,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td>Excluded potentially dilutive securities <sup id="xdx_F6F_zIte5Np7FUFf">(1)(2)</sup>:</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2024</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: right">2023</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Options</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98E_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20240701__20240930_fKDEpKDIp_zbrcgLpWgE6d" style="width: 12%; text-align: right" title="Options">2,455,500</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_985_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20230701__20230930_fKDEpKDIp_z1MJsWfUsQR" style="width: 12%; text-align: right" title="Options">1,319,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20240701__20240930_fKDEpKDIp_zXvYfHZKQGNi" style="text-align: right" title="Warrants">20,932,985</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20230701__20230930_fKDEpKDIp_zNG0pUxA0mf7" style="text-align: right" title="Warrants">19,066,304</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Convertible debt</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20240701__20240930_fKDEpKDIp_zAvLv9qp0eW6" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">1,920,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20230701__20230930_fKDEpKDIp_zaVTCGQ29mda" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">2,448,730</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2pt">Total potential dilutive securities</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; padding-bottom: 2pt; text-align: left"> </td><td id="xdx_98D_eus-gaap--DilutiveSecurities_c20240701__20240930_fKDEpKDIp_zIbOnODh7Mgc" style="border-bottom: Black 2pt solid; text-align: right" title="Total potential dilutive securities">25,308,485</td><td style="padding-bottom: 2pt; text-align: left"> </td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; padding-bottom: 2pt; text-align: left"> </td><td id="xdx_989_eus-gaap--DilutiveSecurities_c20230701__20230930_fKDEpKDIp_zvnMIq7Frfoj" style="border-bottom: Black 2pt solid; text-align: right" title="Total potential dilutive securities">22,834,034</td><td style="padding-bottom: 2pt; text-align: left"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.375in"> </td> <td style="width: 0.375in; text-align: justify"><span id="xdx_F02_zjAwZAoQHD6" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(1)</span></td> <td style="text-align: justify"><span id="xdx_F18_zzr8bMTPhwY9" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.</span></td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"><span id="xdx_F0B_zvkAbz8xNUta" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(2)</span></td> <td style="text-align: justify"><span id="xdx_F1A_zU6ppeYGWiRh" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period.</span></td></tr> </table> <p id="xdx_8AE_z1aDhns6aQ6k" style="margin-top: 0; margin-bottom: 0"><span style="font-size: 1pt"> </span></p> <p id="xdx_85A_zBEmehzoAVh8" style="margin-top: 0; margin-bottom: 0"><span style="font-size: 1pt"> </span></p>
CY2024Q3 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_z3SiY5w94AGe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86A_z5OQnemVNJh9">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the April 2024 Notes, Earnout Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company acquired a federal income tax payable of $<span id="xdx_90D_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_pn3n3_c20240701__20240930_zlBtMPIJ1op1" title="Federal income tax payable">443</span> in connection with the GXII Transaction (as defined below). As a result of post-transaction losses at Elk Creek Resources Corp. (“ECRC”), a partial release of the valuation allowance attributed to the reduction of the acquired federal income tax payable of $<span id="xdx_90B_eus-gaap--IncomeTaxExpenseBenefit_pn3n3_c20230701__20230930_zPdI1r0unlw8" title="Income tax payable">101</span> was recorded as an income tax benefit in the condensed consolidated statement of operations and comprehensive loss for the three months ended September 30, 2023. The Company maintains a full valuation allowance against future income tax assets as it is more likely than not that all of the assets will not be realized. </span></p>
CY2024Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
443000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000 usd
CY2024Q3 niobf Net Income Loss1
NetIncomeLoss1
-2102000 usd
CY2023Q3 niobf Net Income Loss1
NetIncomeLoss1
-3387000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
31000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
174000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2071000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3213000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-186000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-257000 usd
CY2024Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-1885000 usd
CY2023Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-2956000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38361344 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31967091 shares
CY2024Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
-0.05
CY2023Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
-0.09
CY2024Q3 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
2455500 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1319000 shares
CY2024Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
20932985 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
19066304 shares
CY2024Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1920000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2448730 shares
CY2024Q3 us-gaap Dilutive Securities
DilutiveSecurities
25308485000 usd
CY2023Q3 us-gaap Dilutive Securities
DilutiveSecurities
22834034000 usd
CY2024Q3 us-gaap Investment Company Distributable Earnings Loss Accumulated Capital Loss Carryforward
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
6928000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-163983000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150000 usd
CY2024Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2056000 usd
CY2024Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1417000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
603000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
350000 usd
CY2024Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
48000 usd
CY2024Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
48000 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
29000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
28000 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2736000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1843000 usd
CY2024Q2 us-gaap Convertible Debt
ConvertibleDebt
571000 usd
CY2024Q3 us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
43000 usd
CY2024Q3 niobf Principal And Accrued Interest Converted
PrincipalAndAccruedInterestConverted
-614000 usd
CY2024Q3 niobf Contractual Interest
ContractualInterest
1000 usd
CY2023Q3 niobf Contractual Interest
ContractualInterest
130000 usd
CY2024Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
43000 usd
CY2023Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1945000 usd
CY2024Q3 us-gaap Accretion Expense
AccretionExpense
44000 usd
CY2023Q3 us-gaap Accretion Expense
AccretionExpense
2075000 usd
CY2024Q2 us-gaap Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
7089000 usd
CY2024Q3 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
1848000 usd
CY2024Q3 niobf Change In Fair Value
ChangeInFairValue
17000 usd
CY2024Q3 us-gaap Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
5258000 usd
CY2024Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
5280000 usd
CY2024Q3 us-gaap Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
1176000000 usd
CY2024Q3 us-gaap Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
336000000 usd
CY2024Q4 us-gaap Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
1176000000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75000 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
140000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
133000 usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
-7000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71000 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
124000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
123000 usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
-1000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71500 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
118000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
118000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72000 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
124000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
124000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49750 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
85000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
85000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60000 shares
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
101000 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
108000 usd
CY2024Q3 us-gaap Nonmonetary Transaction Gain Loss Recognized On Transfer
NonmonetaryTransactionGainLossRecognizedOnTransfer
7000 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2495500 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.78
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
40000 shares
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
6.95
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2455500 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.76
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18563561 shares
CY2024Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.53
CY2024Q3 niobf Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
2816742 shares
CY2024Q3 niobf Class Of Warrant Or Right Exercise Price Granted
ClassOfWarrantOrRightExercisePriceGranted
2.31
CY2024Q3 niobf Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
-447318 shares
CY2024Q3 niobf Class Of Warrant Or Right Exercise Price Expired
ClassOfWarrantOrRightExercisePriceExpired
8.94
CY2024Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
20932985 shares
CY2024Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
9.46
CY2024Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
20932985 shares
CY2024Q3 us-gaap Business Combination Contingent Consideration Arrangements Description
BusinessCombinationContingentConsiderationArrangementsDescription
As consideration for entering into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”), between the Company and Lind Global Asset Management III, LLC (“Lind III”), Lind III received, amongst other things, the right to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price of the Common Shares on the Toronto Stock Exchange or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume weighted average price of the Common Shares on the date of issuance.
CY2024Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2816742 shares
CY2024Q3 us-gaap Exploration Expense
ExplorationExpense
138000 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
1100000 usd
CY2024Q3 niobf Fixed Rent Expense
FixedRentExpense
23000 usd
CY2023Q3 niobf Fixed Rent Expense
FixedRentExpense
23000 usd
CY2024Q3 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2000 usd
CY2024Q3 us-gaap Sublease Income
SubleaseIncome
9000 usd
CY2023Q3 us-gaap Sublease Income
SubleaseIncome
6000 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
20000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
22000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
220000 usd
CY2024Q3 niobf Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
-36000 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
184000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
97000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
87000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
150000 usd
CY2024Q3 niobf Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
4000 usd
CY2024Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
154000 usd
CY2024Q3 us-gaap Notes Payable
NotesPayable
5258000 usd
CY2024Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
4633000 usd
CY2024Q3 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
1595000 usd
CY2024Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
11486000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2012000 usd
CY2024Q2 niobf Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
4000 usd
CY2024Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
2016000 usd
CY2024Q2 us-gaap Notes Payable
NotesPayable
7089000 usd
CY2024Q2 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
3817000 usd
CY2024Q2 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
4016000 usd
CY2024Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
14922000 usd
CY2024Q4 us-gaap Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
1176000 usd
CY2024Q4 us-gaap Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
336000 usd
CY2024Q3 niobf Accrued Cost
AccruedCost
459000 usd

Files In Submission

Name View Source Status
0001539497-24-002408-index-headers.html Edgar Link pending
0001539497-24-002408-index.html Edgar Link pending
0001539497-24-002408.txt Edgar Link pending
0001539497-24-002408-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
n257410qimg001.jpg Edgar Link pending
n2574_x224-10q.htm Edgar Link pending
n2574_x224exh31-1.htm Edgar Link pending
n2574_x224exh31-2.htm Edgar Link pending
n2574_x224exh32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
n2574_x224-10q_htm.xml Edgar Link completed
n2574_x224exh32-2.htm Edgar Link pending
n2574_x224exh4-10.htm Edgar Link pending
n2574_x224exh4-3.htm Edgar Link pending
n2574_x224exh4-4.htm Edgar Link pending
n2574_x224exh4-8.htm Edgar Link pending
n2574_x224exh4-9.htm Edgar Link pending
niobf-20240930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
niobf-20240930_def.xml Edgar Link unprocessable
niobf-20240930_lab.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
niobf-20240930_cal.xml Edgar Link unprocessable
niobf-20240930_pre.xml Edgar Link unprocessable