|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$82.50M
-112.86%
YoY
|
-$641.4M
-365.81%
YoY
|
$241.3M
-67.64%
YoY
|
$745.6M
-105.08%
YoY
|
-$14.67B
-157.5%
YoY
|
| Depreciation, Depletion And Amortization |
$411.0M
446.54%
YoY
|
$75.20M
169.53%
YoY
|
$27.90M
3.72%
YoY
|
$26.90M
-99.85%
YoY
|
$18.16B
-12.26%
YoY
|
| Cash From Operating Activities |
$384.8M
56.68%
YoY
|
$245.6M
-70.4%
YoY
|
$829.8M
19.05%
YoY
|
$697.0M
-92.5%
YoY
|
$9.293B
-71.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.066B
403.53%
YoY
|
$807.5M
874.07%
YoY
|
$82.90M
467.81%
YoY
|
$14.60M
-99.97%
YoY
|
$44.62B
81.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$820.0M
-90.04%
YoY
|
$8.236B
N/A
|
| Other Investing Activities |
-$4.500M
800.0%
YoY
|
-$500.0K
-94.85%
YoY
|
-$9.700M
-102.0%
YoY
|
$485.0M
-77.46%
YoY
|
$2.152B
-102.26%
YoY
|
| Cash From Investing Activities |
-$4.229B
-1457.28%
YoY
|
$311.6M
-125.71%
YoY
|
-$1.212B
200.69%
YoY
|
-$403.1M
-101.83%
YoY
|
$21.99B
-118.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.158B
67.88%
YoY
|
$690.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.966B
-88.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.126B
520.9%
YoY
|
$825.5M
119.78%
YoY
|
$375.6M
-474.48%
YoY
|
-$100.3M
-99.88%
YoY
|
-$84.85B
-160.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$384.8M
56.68%
YoY
|
$245.6M
-70.4%
YoY
|
$829.8M
19.05%
YoY
|
$697.0M
-92.5%
YoY
|
$9.293B
-71.5%
YoY
|
| Cash From Investing Activities |
-$4.229B
-1457.28%
YoY
|
$311.6M
-125.71%
YoY
|
-$1.212B
200.69%
YoY
|
-$403.1M
-101.83%
YoY
|
$21.99B
-118.34%
YoY
|
| Cash From Financing Activities |
$5.126B
520.9%
YoY
|
$825.5M
119.78%
YoY
|
$375.6M
-474.48%
YoY
|
-$100.3M
-99.88%
YoY
|
-$84.85B
-160.74%
YoY
|
| Net Change In Cash |
$1.271B
-6.46%
YoY
|
$1.359B
-1343.46%
YoY
|
-$109.3M
-182.93%
YoY
|
$131.8M
-100.25%
YoY
|
-$53.05B
-201.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$384.8M
56.68%
YoY
|
$245.6M
-70.4%
YoY
|
$829.8M
19.05%
YoY
|
$697.0M
-92.5%
YoY
|
$9.293B
-71.5%
YoY
|
| Capital Expenditures |
$4.066B
403.53%
YoY
|
$807.5M
874.07%
YoY
|
$82.90M
467.81%
YoY
|
$14.60M
-99.97%
YoY
|
$44.62B
81.75%
YoY
|
| Free Cash Flow |
-$3.681B
555.13%
YoY
|
-$561.9M
-175.23%
YoY
|
$746.9M
9.45%
YoY
|
$682.4M
-101.93%
YoY
|
-$35.33B
-538.69%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$190.4M
-132.6%
YoY
|
$621.2M
-644.91%
YoY
|
-$249.6M
82.72%
YoY
|
-$120.0M
27.39%
YoY
|
$584.0M
-241.06%
YoY
|
-$114.0M
-100.94%
YoY
|
-$136.6M
-97.84%
YoY
|
-$94.20M
-101.23%
YoY
|
-$414.0M
-102.91%
YoY
|
$12.12B
182.95%
YoY
|
-$6.322B
-227.61%
YoY
|
$7.681B
-82.21%
YoY
|
$14.23B
146.77%
YoY
|
$4.282B
-129.69%
YoY
|
$4.954B
-211.88%
YoY
|
$43.17B
-1375.27%
YoY
|
$5.766B
-248.65%
YoY
|
-$14.42B
259.41%
YoY
|
-$4.428B
-644.65%
YoY
|
-$3.385B
-115.28%
YoY
|
| Depreciation, Depletion And Amortization |
$259.7M
246.27%
YoY
|
$212.0M
332.65%
YoY
|
$180.7M
399.17%
YoY
|
$219.0M
831.91%
YoY
|
$75.00M
267.65%
YoY
|
$49.00M
-93.96%
YoY
|
$36.20M
-99.74%
YoY
|
$23.50M
-99.82%
YoY
|
$20.40M
-99.82%
YoY
|
$811.0M
-92.4%
YoY
|
$13.88B
32.28%
YoY
|
$13.05B
37.06%
YoY
|
$11.50B
14.54%
YoY
|
$10.67B
9.19%
YoY
|
$10.49B
30.85%
YoY
|
$9.519B
11.88%
YoY
|
$10.04B
37.06%
YoY
|
$9.769B
46.97%
YoY
|
$8.019B
43.66%
YoY
|
$8.508B
54.47%
YoY
|
| Cash From Operating Activities |
$2.246B
N/A
|
$2.258B
N/A
|
$834.3M
N/A
|
-$450.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.85B
-841.21%
YoY
|
$22.36B
-15.49%
YoY
|
$13.55B
-35.09%
YoY
|
$22.52B
-656.16%
YoY
|
-$1.599B
-146.99%
YoY
|
$26.46B
1101.63%
YoY
|
$20.88B
-528.4%
YoY
|
-$4.049B
-147.3%
YoY
|
$3.403B
-44.56%
YoY
|
$2.202B
-88.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.657B
N/A
|
$2.473B
N/A
|
$2.056B
N/A
|
$2.010B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.62B
78.32%
YoY
|
$31.08B
574.31%
YoY
|
$24.20B
214.17%
YoY
|
$9.554B
-46.87%
YoY
|
$21.66B
14.71%
YoY
|
$4.609B
-45.76%
YoY
|
$7.704B
-43.7%
YoY
|
$17.98B
405.28%
YoY
|
$18.88B
163.09%
YoY
|
$8.498B
81.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.70M
N/A
|
-$170.2M
N/A
|
-$75.00M
N/A
|
-$88.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.237B
1215.96%
YoY
|
-$2.788B
-1946.36%
YoY
|
$80.00M
-96.12%
YoY
|
$456.0M
-98.32%
YoY
|
-$94.00M
-100.33%
YoY
|
$151.0M
-99.78%
YoY
|
$2.060B
-85.86%
YoY
|
$27.10B
-159.13%
YoY
|
$28.14B
-36.24%
YoY
|
$69.75B
-162.8%
YoY
|
| Cash From Investing Activities |
-$5.646B
N/A
|
-$2.643B
N/A
|
-$2.131B
N/A
|
-$2.098B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$39.85B
83.24%
YoY
|
-$33.87B
659.69%
YoY
|
-$24.12B
327.43%
YoY
|
-$9.098B
-199.82%
YoY
|
-$21.75B
-334.98%
YoY
|
-$4.458B
-107.28%
YoY
|
-$5.644B
-741.36%
YoY
|
$9.114B
-118.45%
YoY
|
$9.256B
-74.95%
YoY
|
$61.25B
-152.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.901B
N/A
|
$2.002B
N/A
|
$6.400M
N/A
|
$1.152B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.322B
-468.29%
YoY
|
-$3.380B
-8550.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.865B
N/A
|
$6.296B
N/A
|
$106.4M
N/A
|
$5.019B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$41.12B
-5940.34%
YoY
|
$23.92B
-2818.64%
YoY
|
-$42.77B
10512.16%
YoY
|
$19.57B
-654.08%
YoY
|
-$704.0M
-95.63%
YoY
|
-$880.0M
-98.71%
YoY
|
-$403.0M
7.75%
YoY
|
-$3.532B
1550.47%
YoY
|
-$16.11B
-1598.33%
YoY
|
-$68.15B
1244.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.246B
N/A
|
$2.258B
N/A
|
$834.3M
N/A
|
-$450.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.85B
-841.21%
YoY
|
$22.36B
-15.49%
YoY
|
$13.55B
-35.09%
YoY
|
$22.52B
-656.16%
YoY
|
-$1.599B
-146.99%
YoY
|
$26.46B
1101.63%
YoY
|
$20.88B
-528.4%
YoY
|
-$4.049B
-147.3%
YoY
|
$3.403B
-44.56%
YoY
|
$2.202B
-88.35%
YoY
|
| Cash From Investing Activities |
-$5.646B
N/A
|
-$2.643B
N/A
|
-$2.131B
N/A
|
-$2.098B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$39.85B
83.24%
YoY
|
-$33.87B
659.69%
YoY
|
-$24.12B
327.43%
YoY
|
-$9.098B
-199.82%
YoY
|
-$21.75B
-334.98%
YoY
|
-$4.458B
-107.28%
YoY
|
-$5.644B
-741.36%
YoY
|
$9.114B
-118.45%
YoY
|
$9.256B
-74.95%
YoY
|
$61.25B
-152.91%
YoY
|
| Cash From Financing Activities |
$2.865B
N/A
|
$6.296B
N/A
|
$106.4M
N/A
|
$5.019B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$41.12B
-5940.34%
YoY
|
$23.92B
-2818.64%
YoY
|
-$42.77B
10512.16%
YoY
|
$19.57B
-654.08%
YoY
|
-$704.0M
-95.63%
YoY
|
-$880.0M
-98.71%
YoY
|
-$403.0M
7.75%
YoY
|
-$3.532B
1550.47%
YoY
|
-$16.11B
-1598.33%
YoY
|
-$68.15B
1244.45%
YoY
|
| Net Change In Cash |
-$534.7M
N/A
|
$5.910B
N/A
|
-$1.190B
N/A
|
$2.471B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.11B
-154.52%
YoY
|
$12.42B
-41.21%
YoY
|
-$53.34B
-459.71%
YoY
|
$32.99B
2052.05%
YoY
|
-$24.05B
597.59%
YoY
|
$21.12B
-549.31%
YoY
|
$14.83B
-439.57%
YoY
|
$1.533B
-103.74%
YoY
|
-$3.448B
-107.81%
YoY
|
-$4.701B
-95.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.246B
N/A
|
$2.258B
N/A
|
$834.3M
N/A
|
-$450.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.85B
-841.21%
YoY
|
$22.36B
-15.49%
YoY
|
$13.55B
-35.09%
YoY
|
$22.52B
-656.16%
YoY
|
-$1.599B
-146.99%
YoY
|
$26.46B
1101.63%
YoY
|
$20.88B
-528.4%
YoY
|
-$4.049B
-147.3%
YoY
|
$3.403B
-44.56%
YoY
|
$2.202B
-88.35%
YoY
|
| Capital Expenditures |
$5.657B
N/A
|
$2.473B
N/A
|
$2.056B
N/A
|
$2.010B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.62B
78.32%
YoY
|
$31.08B
574.31%
YoY
|
$24.20B
214.17%
YoY
|
$9.554B
-46.87%
YoY
|
$21.66B
14.71%
YoY
|
$4.609B
-45.76%
YoY
|
$7.704B
-43.7%
YoY
|
$17.98B
405.28%
YoY
|
$18.88B
163.09%
YoY
|
$8.498B
81.04%
YoY
|
| Free Cash Flow |
-$3.411B
N/A
|
-$214.9M
N/A
|
-$1.222B
N/A
|
-$2.460B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.77B
15.09%
YoY
|
-$8.718B
-139.9%
YoY
|
-$10.65B
-180.88%
YoY
|
$12.97B
-158.85%
YoY
|
-$23.26B
50.26%
YoY
|
$21.85B
-447.06%
YoY
|
$13.17B
-170.98%
YoY
|
-$22.03B
-540.46%
YoY
|
-$15.48B
1390.94%
YoY
|
-$6.296B
-144.31%
YoY
|
Loading...