|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.696M
31.95%
YoY
|
-$1.285M
-2.73%
YoY
|
-$1.321M
21.6%
YoY
|
-$1.087M
-10.48%
YoY
|
-$1.214M
-95.36%
YoY
|
| Depreciation, Depletion And Amortization |
$9.250K
N/A
|
$0.00
-100.0%
YoY
|
$277.00
-50.18%
YoY
|
$556.00
-0.71%
YoY
|
$560.00
0.0%
YoY
|
| Cash From Operating Activities |
-$336.9K
84.99%
YoY
|
-$182.1K
-57.66%
YoY
|
-$430.1K
-1.5%
YoY
|
-$436.6K
-0.4%
YoY
|
-$438.4K
953.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$87.56K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$428.8K
136.75%
YoY
|
$181.1K
-51.95%
YoY
|
$376.9K
65.13%
YoY
|
$228.3K
-67.22%
YoY
|
$696.4K
867.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$336.9K
84.99%
YoY
|
-$182.1K
-57.66%
YoY
|
-$430.1K
-1.5%
YoY
|
-$436.6K
-0.4%
YoY
|
-$438.4K
953.89%
YoY
|
| Cash From Investing Activities |
-$87.56K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$428.8K
136.75%
YoY
|
$181.1K
-51.95%
YoY
|
$376.9K
65.13%
YoY
|
$228.3K
-67.22%
YoY
|
$696.4K
867.67%
YoY
|
| Net Change In Cash |
$4.297K
-524.19%
YoY
|
-$1.013K
-98.09%
YoY
|
-$53.17K
-79.42%
YoY
|
-$258.4K
-200.15%
YoY
|
$258.0K
749.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$336.9K
84.99%
YoY
|
-$182.1K
-57.66%
YoY
|
-$430.1K
-1.5%
YoY
|
-$436.6K
-0.4%
YoY
|
-$438.4K
953.89%
YoY
|
| Capital Expenditures |
$87.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
|
| Free Cash Flow |
-$424.5K
133.09%
YoY
|
-$182.1K
-57.66%
YoY
|
-$430.1K
-11.62%
YoY
|
-$486.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$677.3K
557.28%
YoY
|
-$362.1K
41.39%
YoY
|
-$1.207M
2046.52%
YoY
|
-$23.62K
-95.73%
YoY
|
-$103.0K
-76.56%
YoY
|
-$256.1K
41.66%
YoY
|
-$56.24K
-86.7%
YoY
|
-$553.3K
29.95%
YoY
|
-$439.6K
50.52%
YoY
|
-$180.8K
-20.19%
YoY
|
-$422.7K
14.9%
YoY
|
-$425.8K
47.61%
YoY
|
-$292.0K
43.29%
YoY
|
-$226.5K
-43.9%
YoY
|
-$367.9K
1241.25%
YoY
|
-$288.5K
-22.48%
YoY
|
-$203.8K
-50.36%
YoY
|
-$403.8K
1918.85%
YoY
|
-$27.43K
-145.72%
YoY
|
| Depreciation, Depletion And Amortization |
$7.458K
N/A
|
$6.000K
N/A
|
$3.200K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-85.26%
YoY
|
$0.00
-100.0%
YoY
|
$277.00
97.86%
YoY
|
-$2.200K
-1671.43%
YoY
|
$1.900K
1257.14%
YoY
|
$720.00
157.14%
YoY
|
$140.00
N/A
|
$140.00
N/A
|
$140.00
N/A
|
| Cash From Operating Activities |
-$76.19K
N/A
|
-$205.7K
N/A
|
-$131.2K
-2672.55%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.100K
-135.29%
YoY
|
-$43.70K
-74.29%
YoY
|
-$143.5K
-29.31%
YoY
|
-$45.64K
-80.89%
YoY
|
-$14.45K
-109.72%
YoY
|
-$170.0K
47.07%
YoY
|
-$203.0K
-12.11%
YoY
|
-$238.8K
237.25%
YoY
|
$148.7K
-268.72%
YoY
|
-$115.6K
-58.64%
YoY
|
-$230.9K
35.84%
YoY
|
-$70.82K
-277.05%
YoY
|
-$88.14K
-540.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$51.00K
N/A
|
$36.60K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$51.00K
N/A
|
-$36.60K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.69K
N/A
|
$252.8K
N/A
|
$175.9K
-3081.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.900K
-157.5%
YoY
|
$2.500K
-98.44%
YoY
|
$184.4K
17.48%
YoY
|
$46.66K
-59.55%
YoY
|
$10.26K
-35.92%
YoY
|
$160.0K
60.05%
YoY
|
$157.0K
-5213.88%
YoY
|
$115.4K
-1419.79%
YoY
|
$16.01K
-95.16%
YoY
|
$99.97K
-73.29%
YoY
|
-$3.070K
-100.77%
YoY
|
-$8.740K
-12.6%
YoY
|
$330.9K
-572.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$76.19K
N/A
|
-$205.7K
N/A
|
-$131.2K
-2672.55%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.100K
-135.29%
YoY
|
-$43.70K
-74.29%
YoY
|
-$143.5K
-29.31%
YoY
|
-$45.64K
-80.89%
YoY
|
-$14.45K
-109.72%
YoY
|
-$170.0K
47.07%
YoY
|
-$203.0K
-12.11%
YoY
|
-$238.8K
237.25%
YoY
|
$148.7K
-268.72%
YoY
|
-$115.6K
-58.64%
YoY
|
-$230.9K
35.84%
YoY
|
-$70.82K
-277.05%
YoY
|
-$88.14K
-540.7%
YoY
|
| Cash From Investing Activities |
N/A
|
-$51.00K
N/A
|
-$36.60K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.69K
N/A
|
$252.8K
N/A
|
$175.9K
-3081.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.900K
-157.5%
YoY
|
$2.500K
-98.44%
YoY
|
$184.4K
17.48%
YoY
|
$46.66K
-59.55%
YoY
|
$10.26K
-35.92%
YoY
|
$160.0K
60.05%
YoY
|
$157.0K
-5213.88%
YoY
|
$115.4K
-1419.79%
YoY
|
$16.01K
-95.16%
YoY
|
$99.97K
-73.29%
YoY
|
-$3.070K
-100.77%
YoY
|
-$8.740K
-12.6%
YoY
|
$330.9K
-572.71%
YoY
|
| Net Change In Cash |
$7.504K
N/A
|
-$3.900K
N/A
|
$8.100K
-1112.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$800.00
-80.91%
YoY
|
-$41.20K
312.0%
YoY
|
$40.98K
-189.15%
YoY
|
$1.020K
-100.83%
YoY
|
-$4.190K
-103.65%
YoY
|
-$10.00K
-35.98%
YoY
|
-$45.96K
-80.36%
YoY
|
-$123.5K
55.22%
YoY
|
$114.7K
-52.74%
YoY
|
-$15.62K
-116.48%
YoY
|
-$234.0K
-201.74%
YoY
|
-$79.56K
-365.2%
YoY
|
$242.8K
-585.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.19K
N/A
|
-$205.7K
N/A
|
-$131.2K
-2672.55%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.100K
-135.29%
YoY
|
-$43.70K
-74.29%
YoY
|
-$143.5K
-29.31%
YoY
|
-$45.64K
-80.89%
YoY
|
-$14.45K
-109.72%
YoY
|
-$170.0K
47.07%
YoY
|
-$203.0K
-12.11%
YoY
|
-$238.8K
237.25%
YoY
|
$148.7K
-268.72%
YoY
|
-$115.6K
-58.64%
YoY
|
-$230.9K
35.84%
YoY
|
-$70.82K
-277.05%
YoY
|
-$88.14K
-540.7%
YoY
|
| Capital Expenditures |
N/A
|
$51.00K
N/A
|
$36.60K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$256.7K
N/A
|
-$167.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$45.64K
-80.89%
YoY
|
-$14.45K
-107.27%
YoY
|
N/A
|
N/A
|
-$238.8K
N/A
|
$198.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...