|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.27K
N/A
|
N/A
N/A
|
$644.5K
-60.77%
YoY
|
$1.643M
-38.34%
YoY
|
$2.665M
60.47%
YoY
|
| Cost Of Revenue |
$8.775K
N/A
|
N/A
N/A
|
$479.8K
-61.16%
YoY
|
$1.236M
-24.16%
YoY
|
$1.629M
62.93%
YoY
|
| Gross Profit |
$9.490K
N/A
|
$0.00
-100.0%
YoY
|
$164.7K
-59.6%
YoY
|
$407.6K
-60.65%
YoY
|
$1.036M
56.76%
YoY
|
| Selling, General & Admin |
$76.72K
75.81%
YoY
|
$43.64K
-82.39%
YoY
|
$247.8K
-21.49%
YoY
|
$315.6K
-85.89%
YoY
|
$2.237M
-91.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.250K
N/A
|
$0.00
-100.0%
YoY
|
$277.00
-50.18%
YoY
|
$556.00
-0.71%
YoY
|
$560.00
0.0%
YoY
|
| Operating Expenses |
$583.0K
-26.94%
YoY
|
$798.1K
-26.1%
YoY
|
$1.080M
-26.75%
YoY
|
$1.474M
-34.1%
YoY
|
$2.237M
-91.66%
YoY
|
| Operating Profit |
-$573.6K
-28.13%
YoY
|
-$798.1K
-12.81%
YoY
|
-$915.3K
-14.2%
YoY
|
-$1.067M
-11.2%
YoY
|
-$1.201M
-95.41%
YoY
|
| Interest Expense |
-$735.6K
50.99%
YoY
|
-$487.2K
-219.99%
YoY
|
$406.0K
-2143.51%
YoY
|
-$19.87K
57.7%
YoY
|
-$12.60K
-63.27%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$487.2K
19.99%
YoY
|
-$406.0K
1943.82%
YoY
|
-$19.87K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$1.696M
31.95%
YoY
|
-$1.285M
-2.73%
YoY
|
-$1.321M
21.6%
YoY
|
-$1.087M
-10.48%
YoY
|
-$1.214M
-95.36%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.696M
31.95%
YoY
|
-$1.285M
-2.73%
YoY
|
-$1.321M
21.6%
YoY
|
-$1.087M
-10.48%
YoY
|
-$1.214M
-95.36%
YoY
|
| Basic Earnings Per Share |
-$0.02
-66.67%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.08
14.29%
YoY
|
-$0.07
-22.22%
YoY
|
-$0.09
N/A
|
| Diluted Earnings Per Share |
-$0.02
-66.67%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.08
11.2%
YoY
|
-$0.07
-100.0%
YoY
|
-$86.64K
-95.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.20M shares
206.83%
YoY
|
22.55M shares
40.08%
YoY
|
16.10M shares
6.59%
YoY
|
15.10M shares
7.81%
YoY
|
14.01M shares
N/A
|
| Diluted Shares Outstanding |
69.20M shares
206.83%
YoY
|
22.55M shares
40.08%
YoY
|
16.10M shares
6.59%
YoY
|
15.10M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.82K
N/A
|
$11.20K
N/A
|
$7.110K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.53K
-82.93%
YoY
|
$71.94K
-81.78%
YoY
|
$194.4K
-65.33%
YoY
|
$317.7K
-4.57%
YoY
|
$354.6K
-35.81%
YoY
|
$394.9K
-46.09%
YoY
|
$560.7K
0.74%
YoY
|
$332.9K
-59.4%
YoY
|
$552.4K
38.11%
YoY
|
$732.6K
9.34%
YoY
|
| Cost Of Revenue |
$9.653K
N/A
|
$5.300K
N/A
|
$3.456K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$97.08K
-61.85%
YoY
|
$38.61K
-88.82%
YoY
|
$134.4K
-67.31%
YoY
|
$209.8K
-6.59%
YoY
|
$254.5K
-31.65%
YoY
|
$345.4K
-23.42%
YoY
|
$411.1K
29.73%
YoY
|
$224.6K
-54.17%
YoY
|
$372.3K
77.3%
YoY
|
$451.1K
7.4%
YoY
|
| Gross Profit |
$4.163K
N/A
|
$5.800K
N/A
|
$3.654K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.55K
-136.51%
YoY
|
$33.33K
-32.69%
YoY
|
$59.99K
-59.92%
YoY
|
$107.9K
-0.38%
YoY
|
$100.1K
-44.41%
YoY
|
$49.52K
-82.41%
YoY
|
$149.7K
-37.57%
YoY
|
$108.3K
-67.17%
YoY
|
$180.1K
-5.21%
YoY
|
$281.5K
12.61%
YoY
|
| Selling, General & Admin |
$30.09K
385.95%
YoY
|
$119.9K
1865.57%
YoY
|
$41.09K
715.34%
YoY
|
N/A
N/A
|
$6.191K
-83.46%
YoY
|
$6.100K
-95.83%
YoY
|
$5.039K
-86.27%
YoY
|
$15.00K
-72.16%
YoY
|
$37.44K
-64.8%
YoY
|
$146.2K
-53.75%
YoY
|
$36.71K
-21.19%
YoY
|
$53.87K
-44.22%
YoY
|
$106.4K
-65.81%
YoY
|
$316.0K
-45.76%
YoY
|
$46.58K
-84.68%
YoY
|
$96.58K
-42.63%
YoY
|
$311.1K
-58.53%
YoY
|
$582.6K
177.43%
YoY
|
$304.1K
44.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.458K
N/A
|
$6.000K
N/A
|
$3.200K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-85.26%
YoY
|
$0.00
-100.0%
YoY
|
$277.00
97.86%
YoY
|
-$2.200K
-1671.43%
YoY
|
$1.900K
1257.14%
YoY
|
$720.00
157.14%
YoY
|
$140.00
N/A
|
$140.00
N/A
|
$140.00
N/A
|
| Operating Expenses |
$127.7K
1963.08%
YoY
|
$119.9K
1865.57%
YoY
|
$454.9K
772.79%
YoY
|
$0.00
-100.0%
YoY
|
$6.191K
-97.07%
YoY
|
$6.100K
-95.83%
YoY
|
$52.12K
-65.64%
YoY
|
$548.8K
34.03%
YoY
|
$211.0K
-43.38%
YoY
|
$146.2K
-53.75%
YoY
|
$151.7K
-63.43%
YoY
|
$409.4K
-5.36%
YoY
|
$372.7K
19.82%
YoY
|
$316.0K
-45.76%
YoY
|
$414.8K
36.41%
YoY
|
$432.6K
-28.86%
YoY
|
$311.0K
-58.53%
YoY
|
$582.6K
177.42%
YoY
|
$304.1K
44.79%
YoY
|
| Operating Profit |
-$123.6K
1895.83%
YoY
|
-$114.1K
1770.49%
YoY
|
-$451.3K
765.78%
YoY
|
$0.00
-100.0%
YoY
|
-$6.191K
-97.07%
YoY
|
-$6.100K
-96.66%
YoY
|
-$52.12K
-55.97%
YoY
|
-$548.8K
57.04%
YoY
|
-$211.0K
-20.29%
YoY
|
-$182.7K
-15.37%
YoY
|
-$118.4K
-67.59%
YoY
|
-$349.4K
23.51%
YoY
|
-$264.8K
30.62%
YoY
|
-$215.9K
-46.36%
YoY
|
-$365.2K
1521.16%
YoY
|
-$282.9K
-23.2%
YoY
|
-$202.7K
-51.74%
YoY
|
-$402.5K
1912.45%
YoY
|
-$22.53K
-156.32%
YoY
|
| Interest Expense |
N/A
|
-$121.3K
-51.48%
YoY
|
-$590.7K
14307.32%
YoY
|
-$23.60K
413.04%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-12986.6%
YoY
|
-$4.100K
-101.35%
YoY
|
-$4.600K
-106.02%
YoY
|
$228.5K
738.87%
YoY
|
$1.940K
-118.3%
YoY
|
$304.4K
-11542.56%
YoY
|
$76.37K
-1481.08%
YoY
|
$27.24K
-2622.31%
YoY
|
-$10.60K
734.65%
YoY
|
-$2.660K
-45.82%
YoY
|
-$5.530K
47.47%
YoY
|
-$1.080K
N/A
|
-$1.270K
-87.3%
YoY
|
-$4.910K
-50.9%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$755.9K
18260.85%
YoY
|
-$23.62K
415.18%
YoY
|
-$96.85K
-57.62%
YoY
|
$0.00
N/A
|
-$4.117K
-98.65%
YoY
|
-$4.584K
-94.0%
YoY
|
-$228.5K
738.87%
YoY
|
N/A
|
-$304.4K
11355.48%
YoY
|
-$76.37K
1280.84%
YoY
|
-$27.24K
2422.31%
YoY
|
$0.00
N/A
|
-$2.657K
N/A
|
-$5.531K
47.65%
YoY
|
-$1.080K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$677.3K
557.28%
YoY
|
-$362.1K
41.39%
YoY
|
-$1.207M
2046.52%
YoY
|
-$23.62K
-95.73%
YoY
|
-$103.0K
-76.56%
YoY
|
-$256.1K
41.66%
YoY
|
-$56.24K
-86.7%
YoY
|
-$553.3K
29.95%
YoY
|
-$439.6K
50.52%
YoY
|
-$180.8K
-20.19%
YoY
|
-$422.7K
14.9%
YoY
|
-$425.8K
47.61%
YoY
|
-$292.0K
43.29%
YoY
|
-$226.5K
-43.9%
YoY
|
-$367.9K
1241.25%
YoY
|
-$288.5K
-22.48%
YoY
|
-$203.8K
-50.3%
YoY
|
-$403.8K
1918.85%
YoY
|
-$27.43K
-145.72%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$677.3K
557.28%
YoY
|
-$362.1K
41.39%
YoY
|
-$1.207M
2046.52%
YoY
|
-$23.62K
-95.73%
YoY
|
-$103.0K
-76.56%
YoY
|
-$256.1K
41.66%
YoY
|
-$56.24K
-86.7%
YoY
|
-$553.3K
29.95%
YoY
|
-$439.6K
50.52%
YoY
|
-$180.8K
-20.19%
YoY
|
-$422.7K
14.9%
YoY
|
-$425.8K
47.61%
YoY
|
-$292.0K
43.29%
YoY
|
-$226.5K
-43.9%
YoY
|
-$367.9K
1241.25%
YoY
|
-$288.5K
-22.48%
YoY
|
-$203.8K
-50.36%
YoY
|
-$403.8K
1918.85%
YoY
|
-$27.43K
-145.72%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
-33.33%
YoY
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-114.94%
YoY
|
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
60.6%
YoY
|
-$0.01
-26.68%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$24.04K
1131.49%
YoY
|
-$19.19K
-27.64%
YoY
|
-$14.07K
46886137.55%
YoY
|
-$27.92K
N/A
|
-$1.952K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
195.9M shares
462.92%
YoY
|
101.5M shares
350.04%
YoY
|
61.54M shares
206.59%
YoY
|
47.04M shares
170.96%
YoY
|
34.80M shares
99.77%
YoY
|
22.55M shares
35.78%
YoY
|
20.07M shares
19.04%
YoY
|
17.36M shares
7.76%
YoY
|
17.42M shares
11.4%
YoY
|
16.61M shares
6.92%
YoY
|
16.86M shares
11.6%
YoY
|
16.11M shares
7.19%
YoY
|
15.64M shares
7.92%
YoY
|
15.54M shares
N/A
|
15.11M shares
7.51%
YoY
|
15.03M shares
7.13%
YoY
|
14.49M shares
N/A
|
N/A
|
14.05M shares
N/A
|
| Diluted Shares Outstanding |
195.9M shares
462.92%
YoY
|
N/A
|
69.20M shares
206.83%
YoY
|
51.70M shares
157.56%
YoY
|
34.80M shares
99.77%
YoY
|
N/A
|
22.55M shares
39.76%
YoY
|
20.07M shares
25.38%
YoY
|
17.42M shares
11.4%
YoY
|
N/A
|
16.14M shares
5.44%
YoY
|
16.01M shares
6.51%
YoY
|
15.64M shares
N/A
|
N/A
|
15.31M shares
N/A
|
15.03M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...