Financial Snapshot

Revenue
$2.926B
TTM
Gross Margin
40.75%
TTM
Net Earnings
-$169.0M
TTM
Current Assets
$1.072B
Q3 2024
Current Liabilities
$571.6M
Q3 2024
Current Ratio
187.61%
Q3 2024
Total Assets
$4.554B
Q3 2024
Total Liabilities
$4.362B
Q3 2024
Book Value
$191.4M
Q3 2024
Cash
$459.3M
Q3 2024
P/E
-3.491
Nov 29, 2024 EST
Free Cash Flow
$120.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.006B $2.654B $2.018B $2.134B $3.043B $3.058B $2.564B $2.228B $3.864B $6.804B $6.152B $6.843B $6.013B $4.134B $3.688B $5.416B $4.740B $4.809B $3.480B $2.444B $1.914B $1.503B $2.284B $1.436B $656.1M $1.002B $305.2M $736.1M $580.5M $481.2M $423.3M $293.2M $247.4M $146.7M $77.40M $62.20M $31.30M $72.30M $95.60M $74.40M $150.7M
YoY Change 13.27% 31.53% -5.46% -29.88% -0.47% 19.24% 15.1% -42.35% -43.21% 10.6% -10.1% 13.8% 45.45% 12.12% -31.91% 14.26% -1.45% 38.2% 42.38% 27.71% 27.3% -34.19% 59.04% 118.93% -34.49% 228.18% -58.54% 26.8% 20.64% 13.68% 44.37% 18.51% 68.64% 89.53% 24.44% 98.72% -56.71% -24.37% 28.49% -50.63% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.006B $2.654B $2.018B $2.134B $3.043B $3.058B $2.564B $2.228B $3.864B $6.804B $6.152B $6.843B $6.013B $4.134B $3.688B $5.416B $4.740B $4.809B $3.480B $2.444B $1.914B $1.503B $2.284B $1.436B $656.1M $1.002B $305.2M $736.1M $580.5M $481.2M $423.3M $293.2M $247.4M $146.7M $77.40M $62.20M $31.30M $72.30M $95.60M $74.40M $150.7M
Cost Of Revenue $1.790B $1.666B $1.287B $1.333B $1.929B $1.977B $1.718B $1.344B $2.371B $4.505B $3.982B $4.367B $3.739B $2.401B $1.982B $3.063B $2.721B $2.511B $1.959B $1.573B $1.277B $973.9M $1.367B $938.7M $418.7M $623.8M $199.7M $539.7M $434.1M $369.7M $313.5M $195.1M $170.4M $99.70M $56.60M $46.00M $26.70M $51.20M $70.20M $59.50M $124.6M
Gross Profit $1.216B $987.8M $730.7M $801.0M $1.114B $1.081B $846.2M $883.5M $1.493B $2.299B $2.170B $2.476B $2.275B $1.734B $1.706B $2.352B $2.019B $2.298B $1.521B $871.4M $636.9M $529.5M $917.4M $497.7M $237.4M $377.8M $105.5M $196.4M $146.4M $111.5M $109.8M $98.10M $77.00M $47.00M $20.80M $16.20M $4.600M $21.10M $25.40M $14.90M $26.10M
Gross Profit Margin 40.44% 37.22% 36.21% 37.53% 36.61% 35.34% 33.0% 39.66% 38.63% 33.79% 35.28% 36.18% 37.83% 41.94% 46.27% 43.44% 42.59% 47.78% 43.72% 35.65% 33.28% 35.22% 40.16% 34.65% 36.18% 37.72% 34.57% 26.68% 25.22% 23.17% 25.94% 33.46% 31.12% 32.04% 26.87% 26.05% 14.7% 29.18% 26.57% 20.03% 17.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $244.1M $228.4M $213.6M $203.5M $258.7M $265.8M $251.2M $227.6M $324.3M $549.7M $525.3M $528.0M $487.8M $338.7M $421.5M $473.9M $430.0M $416.6M $247.1M $195.4M $165.4M $141.9M $135.5M $106.5M $65.30M $77.00M $18.60M $56.90M $49.10M $49.40M $45.30M $42.70M $34.40M $22.10M $11.30M $7.900M $5.900M $7.600M $10.30M $10.40M $13.50M
YoY Change 6.88% 6.96% 4.94% -21.34% -2.67% 5.81% 10.37% -29.82% -41.0% 4.64% -0.51% 8.24% 44.02% -19.64% -11.06% 10.21% 3.22% 68.6% 26.46% 18.14% 16.56% 4.72% 27.23% 63.09% -15.19% 313.98% -67.31% 15.89% -0.61% 9.05% 6.09% 24.13% 55.66% 95.58% 43.04% 33.9% -22.37% -26.21% -0.96% -22.96% 0.0%
% of Gross Profit 20.08% 23.13% 29.23% 25.41% 23.22% 24.6% 29.69% 25.76% 21.72% 23.91% 24.21% 21.33% 21.44% 19.53% 24.7% 20.15% 21.3% 18.13% 16.24% 22.42% 25.97% 26.8% 14.77% 21.4% 27.51% 20.38% 17.63% 28.97% 33.54% 44.3% 41.26% 43.53% 44.68% 47.02% 54.33% 48.77% 128.26% 36.02% 40.55% 69.8% 51.72%
Research & Development $56.30M $49.94M $35.15M $33.56M $50.36M $56.15M $51.07M $33.60M $41.30M
YoY Change 12.73% 42.06% 4.73% -33.35% -10.31% 9.94% 51.99% -18.64%
% of Gross Profit 4.63% 5.06% 4.81% 4.19% 4.52% 5.2% 6.03% 3.8% 2.77%
Depreciation & Amortization $645.3M $665.1M $693.4M $853.7M $876.1M $866.9M $842.9M $874.3M $970.4M $1.145B $1.087B $1.040B $918.1M $761.0M $668.4M $614.4M $474.0M $371.1M $291.6M $254.9M $235.1M $195.4M $189.9M $152.4M $99.90M $84.90M $20.30M $46.10M $31.00M $26.20M $22.40M $14.40M $8.500M $4.500M $3.300M $3.200M $5.700M $9.900M $12.60M $13.70M $19.70M
YoY Change -2.97% -4.08% -18.78% -2.56% 1.06% 2.84% -3.59% -9.9% -15.27% 5.39% 4.5% 13.27% 20.65% 13.85% 8.79% 29.62% 27.73% 27.26% 14.4% 8.42% 20.32% 2.9% 24.61% 52.55% 17.67% 318.23% -55.97% 48.71% 18.32% 16.96% 55.56% 69.41% 88.89% 36.36% 3.13% -43.86% -42.42% -21.43% -8.03% -30.46% 0.0%
% of Gross Profit 53.08% 67.33% 94.9% 106.58% 78.64% 80.22% 99.61% 98.96% 65.0% 49.82% 50.07% 42.0% 40.36% 43.89% 39.17% 26.12% 23.48% 16.15% 19.17% 29.25% 36.91% 36.9% 20.7% 30.62% 42.08% 22.47% 19.24% 23.47% 21.17% 23.5% 20.4% 14.68% 11.04% 9.57% 15.87% 19.75% 123.91% 46.92% 49.61% 91.95% 75.48%
Operating Expenses $945.0M $49.94M $35.15M $33.56M $50.36M $56.15M $51.07M $1.429B $1.452B $2.091B $1.629B $1.709B $1.505B $1.102B $1.085B $1.098B $894.0M $821.9M $579.1M $495.8M $400.5M $337.3M $325.4M $258.9M $165.2M $162.0M $38.90M $102.9M $80.10M $75.60M $67.60M $57.20M $42.90M $26.70M $14.50M $11.10M $11.60M $17.60M $22.80M $24.10M $33.20M
YoY Change 1792.33% 42.06% 4.73% -33.35% -10.31% 9.94% -96.42% -1.59% -30.59% 28.4% -4.67% 13.52% 36.58% 1.6% -1.24% 22.84% 8.77% 41.93% 16.8% 23.8% 18.74% 3.66% 25.69% 56.72% 1.98% 316.45% -62.2% 28.46% 5.95% 11.83% 18.18% 33.33% 60.67% 84.14% 30.63% -4.31% -34.09% -22.81% -5.39% -27.41% 0.0%
Operating Profit $270.6M $194.4M -$80.79M -$171.5M $89.15M $58.62M -$141.9M -$545.0M $41.40M $207.9M $558.2M $908.6M $866.0M $648.9M $621.6M $1.254B $1.125B $1.476B $942.3M $375.6M $236.4M $192.2M $592.0M $238.8M $72.20M $215.8M $66.60M $93.50M $66.30M $35.90M $42.20M $40.90M $34.10M $20.30M $6.300M $5.100M -$7.000M $3.500M $2.600M -$9.200M -$7.100M
YoY Change 39.18% -340.65% -52.88% -292.34% 52.07% -141.3% -73.96% -1416.43% -80.09% -62.76% -38.56% 4.91% 33.46% 4.39% -50.44% 11.5% -23.79% 56.64% 150.88% 58.88% 23.0% -67.53% 147.91% 230.75% -66.54% 224.02% -28.77% 41.03% 84.68% -14.93% 3.18% 19.94% 67.98% 222.22% 23.53% -172.86% -300.0% 34.62% -128.26% 29.58% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$141.5M $177.9M $171.5M $206.3M $204.3M $227.1M $222.9M -$411.8M -$255.1M -$173.4M $223.4M $251.9M $256.6M $272.7M -$428.1M -$389.3M -$134.0M -$25.10M -$39.20M -$44.50M -$60.60M -$52.30M -$34.40M -$9.100M -$26.60M -$15.80M -$4.000M -$11.90M -$7.600M -$7.600M -$5.400M -$4.300M -$3.400M -$700.0K -$8.900M -$21.80M -$7.400M -$1.300M -$3.400M -$17.30M
YoY Change -179.52% 3.74% -16.87% 0.96% -10.04% 1.9% -154.13% 61.43% 47.12% -177.61% -11.31% -1.84% -5.9% -163.7% 9.97% 190.52% 433.86% -35.97% -11.91% -26.57% 15.87% 52.03% 278.02% -65.79% 68.35% 295.0% -66.39% 56.58% 0.0% 25.58% 26.47% 385.71% -92.13% -59.17% 194.59% 469.23% -61.76% -80.35% 0.0%
% of Operating Profit -52.28% 91.5% 229.19% 387.44% -616.18% -83.41% 40.02% 27.73% 29.63% 42.03% -68.87% -31.04% -11.91% -1.7% -4.16% -11.85% -25.63% -27.21% -5.81% -3.81% -36.84% -7.32% -6.01% -12.73% -11.46% -21.17% -13.2% -12.61% -16.75% -11.11% -174.51% -211.43% -50.0%
Other Income/Expense, Net $9.958M -$6.621M -$53.42M -$28.57M -$33.22M -$29.53M -$14.88M
YoY Change -250.4% -87.61% 87.0% -14.02% 12.5% 98.47%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $129.1M -$245.7M -$488.1M -$705.6M -$588.9M -$518.8M -$580.1M -$1.198B -$427.5M -$604.6M $106.2M $277.0M $515.3M $293.6M $68.80M $719.4M $979.2M $1.428B $857.2M $335.8M $174.6M $140.8M $557.6M $229.7M $45.60M $200.0M $62.60M $81.60M $58.60M $6.200M $42.10M $35.50M $29.80M $16.90M $5.500M -$5.000M -$92.70M -$9.800M -$17.80M -$15.80M -$31.00M
YoY Change -152.56% -49.66% -30.82% 19.81% 13.52% -10.57% -51.58% 180.26% -29.29% -669.52% -61.67% -46.25% 75.51% 326.7% -90.44% -26.53% -31.42% 66.58% 155.27% 92.33% 24.01% -74.75% 142.75% 403.73% -77.2% 219.49% -23.28% 39.25% 845.16% -85.27% 18.59% 19.13% 76.33% 207.27% -210.0% -94.61% 845.92% -44.94% 12.66% -49.03% 0.0%
Income Tax $79.22M $61.50M $55.62M $57.29M $91.58M $79.27M -$82.97M -$186.8M -$98.00M $62.70M -$55.18M $40.99M $165.1M $36.95M -$63.90M $200.2M $178.7M $434.9M $219.0M $33.40M -$17.60M $19.30M $200.2M $92.40M $17.90M $75.00M $21.30M $11.10M $7.500M $4.900M $3.600M $1.800M $2.800M $2.400M $0.00 -$800.0K -$7.100M -$200.0K -$1.200M $0.00 -$10.40M
% Of Pretax Income 61.35% -51.98% 14.8% 32.04% 12.59% -92.88% 27.83% 18.25% 30.46% 25.55% 9.95% -10.08% 13.71% 35.9% 40.23% 39.25% 37.5% 34.03% 13.6% 12.8% 79.03% 8.55% 5.07% 9.4% 14.2% 0.0%
Net Earnings -$50.25M -$350.3M -$569.3M -$805.6M -$702.9M -$640.9M -$546.8M -$1.030B -$372.7M -$668.7M $140.0M $164.8M $248.5M $94.70M -$85.50M $475.7M $865.7M $1.021B $648.7M $302.5M $192.2M $121.5M $357.5M $137.4M $27.70M $125.0M $41.30M $70.50M $51.10M $1.400M $38.60M $33.80M $27.10M $14.60M $5.500M $22.50M -$85.60M $56.10M -$22.80M -$17.60M -$81.80M
YoY Change -85.65% -38.47% -29.34% 14.62% 9.66% 17.22% -46.9% 176.28% -44.26% -577.7% -15.07% -33.68% 162.45% -210.75% -117.97% -45.05% -15.19% 57.35% 114.45% 57.39% 58.19% -66.01% 160.19% 396.03% -77.84% 202.66% -41.42% 37.96% 3550.0% -96.37% 14.2% 24.72% 85.62% 165.45% -75.56% -126.29% -252.58% -346.05% 29.55% -78.48% 0.0%
Net Earnings / Revenue -1.67% -13.2% -28.22% -37.75% -23.1% -20.96% -21.32% -46.22% -9.64% -9.83% 2.28% 2.41% 4.13% 2.29% -2.32% 8.78% 18.26% 21.22% 18.64% 12.38% 10.04% 8.08% 15.65% 9.57% 4.22% 12.48% 13.53% 9.58% 8.8% 0.29% 9.12% 11.53% 10.95% 9.95% 7.11% 36.17% -273.48% 77.59% -23.85% -23.66% -54.28%
Basic Earnings Per Share -$5.49 -$40.52 -$76.58 -$118.70 -$105.40 -$99.61 -$1.90 $0.47 $0.57 $0.87 $0.33
Diluted Earnings Per Share -$5.49 -$40.52 -$76.58 -$118.70 -$105.40 -$99.61 -$1.90 -$187.2M -$65.39M -$115.3M $0.47 $0.56 $0.85 $0.33 -$15.00M $82.02M $149.3M $170.1M $99.80M $45.83M $30.51M $20.25M $52.57M $22.52M $5.771M $27.78M $8.787M $18.55M $14.19M $411.8K $12.45M $13.00M $10.84M $6.636M $2.895M $25.00M -$214.0M $561.0M -$228.0M -$176.0M -$818.0M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.070B $452.3M $991.5M $482.0M $452.0M $482.0M $365.0M $295.0M $275.0M $536.0M $507.0M $778.0M $539.0M $801.0M $1.091B $584.0M $767.0M $1.140B $1.424B $1.340B $967.0M $872.0M $542.0M $336.0M $112.0M $23.00M $13.00M $104.0M $15.00M $45.00M $63.00M $19.00M $19.00M $31.00M $6.000M $13.00M $6.000M $6.000M
YoY Change 136.6% -54.38% 105.7% 6.64% -6.22% 32.05% 23.73% 7.27% -48.69% 5.72% -34.83% 44.34% -32.71% -26.58% 86.82% -23.86% -32.72% -19.94% 6.27% 38.57% 10.89% 60.89% 61.31% 200.0% 386.96% 76.92% -87.5% 593.33% -66.67% -28.57% 231.58% 0.0% -38.71% 416.67% -53.85% 116.67% 0.0%
Cash & Equivalents $1.070B $451.0M $991.5M $472.0M $436.0M $448.0M $337.0M $264.0M $255.0M $501.0M $390.0M $525.0M $399.0M $642.0M $928.0M $442.0M $531.0M $701.0M $565.0M $385.0M $580.0M $414.0M $198.0M $197.0M $81.00M $17.00M $6.000M $96.00M $12.00M $23.00M $63.00M $15.00M $15.00M $21.00M $6.000M $13.00M $6.000M $6.000M
Short-Term Investments $12.69M $1.290M $17.00K $10.00M $17.00M $34.00M $28.00M $31.00M $20.00M $35.00M $117.0M $253.0M $141.0M $159.0M $163.0M $142.0M $236.0M $439.0M $859.0M $955.0M $387.0M $458.0M $343.0M $139.0M $31.00M $7.000M $7.000M $8.000M $3.000M $23.00M $0.00 $5.000M $4.000M $10.00M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $227.7M $92.96M $96.30M $126.0M $167.0M $190.0M $217.0M $249.0M $263.0M $458.0M $637.0M $721.0M $699.0M $536.0M $261.0M $271.0M $265.0M $155.0M $320.0M $112.0M $115.0M $157.0M $110.0M $99.00M $118.0M $58.00M $26.00M $33.00M $22.00M $16.00M $16.00M $8.000M $6.000M $7.000M $4.000M $4.000M $3.000M $3.000M
YoY Change 144.89% -3.47% -23.57% -24.55% -12.11% -12.44% -12.85% -5.32% -42.58% -28.1% -11.65% 3.15% 30.41% 105.36% -3.69% 2.26% 70.97% -51.56% 185.71% -2.61% -26.75% 42.73% 11.11% -16.1% 103.45% 123.08% -21.21% 50.0% 37.5% 0.0% 100.0% 33.33% -14.29% 75.0% 0.0% 33.33% 0.0%
Inventory $147.8M $127.9M $126.4M $161.0M $176.0M $166.0M $166.0M $104.0M $154.0M $230.0M $210.0M $251.0M $273.0M $159.0M $101.0M $150.0M $134.0M $100.0M $51.00M $29.00M $23.00M $21.00M $19.00M $18.00M $26.00M $26.00M $21.00M $19.00M $14.00M $15.00M $20.00M $21.00M $12.00M $6.000M $2.000M $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $347.8M $327.4M $287.6M $363.0M $453.0M $756.0M $698.0M $508.0M $785.0M $1.518B $1.400B $1.383B $1.577B $1.117B $724.0M $1.161B $1.039B $1.110B $822.0M $540.0M $410.0M $320.0M $361.0M $350.0M $206.0M $174.0M $243.0M $173.0M $132.0M $102.0M $89.00M $54.00M $45.00M $39.00M $12.00M $10.00M $7.000M $7.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.646B $1.001B $1.502B $1.131B $1.249B $1.594B $1.447B $1.156B $1.476B $2.742B $2.754B $3.133B $3.088B $2.613B $2.177B $2.167B $2.205B $2.505B $2.617B $2.020B $1.516B $1.370B $1.031B $804.0M $461.0M $281.0M $303.0M $329.0M $183.0M $178.0M $188.0M $102.0M $83.00M $83.00M $25.00M $27.00M $16.00M $16.00M
YoY Change 64.47% -33.37% 32.79% -9.45% -21.64% 10.16% 25.17% -21.68% -46.17% -0.44% -12.1% 1.46% 18.18% 20.03% 0.46% -1.72% -11.98% -4.28% 29.55% 33.25% 10.66% 32.88% 28.23% 74.4% 64.06% -7.26% -7.9% 79.78% 2.81% -5.32% 84.31% 22.89% 0.0% 232.0% -7.41% 68.75% 0.0%
Property, Plant & Equipment $2.899B $3.061B $3.348B $4.018B $4.977B $5.468B $6.110B $6.268B $7.028B $8.599B $8.598B $8.712B $8.630B $7.815B $7.646B $7.332B $6.633B $5.410B $3.887B $3.275B $2.991B $2.801B $2.433B $1.821B $1.669B $1.127B $923.0M $511.0M $393.0M $283.0M $231.0M $199.0M $168.0M $99.00M $38.00M $24.00M $33.00M $33.00M
YoY Change -5.29% -8.6% -16.66% -19.27% -8.98% -10.51% -2.52% -10.81% -18.27% 0.01% -1.31% 0.95% 10.43% 2.21% 4.28% 10.54% 22.61% 39.18% 18.69% 9.5% 6.78% 15.13% 33.61% 9.11% 48.09% 22.1% 80.63% 30.03% 38.87% 22.51% 16.08% 18.45% 69.7% 160.53% 58.33% -27.27% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.000M $415.0M $58.00M $67.00M $66.00M $382.0M $308.0M $407.0M $652.0M $641.0M $513.0M $223.0M $71.00M $612.0M $459.0M $377.0M $215.0M $0.00 $24.00M $30.00M $12.00M $10.00M $20.00M $0.00 $1.000M $6.000M $13.00M $0.00 $0.00 $0.00 $0.00
YoY Change -99.76% 615.52% -13.43% 1.52% -82.72% 24.03% -24.32% -37.58% 1.72% 24.95% 130.04% 214.08% -88.4% 33.33% 21.75% 75.35% -100.0% -20.0% 150.0% 20.0% -50.0% -100.0% -83.33% -53.85%
Other Assets $733.6M $668.6M $675.1M $354.0M $506.0M $609.0M $672.0M $596.0M $452.0M $290.0M $228.0M $273.0M $310.0M $416.0M $250.0M $192.0M $133.0M $352.0M $161.0M $168.0M $168.0M $127.0M $112.0M $105.0M $98.00M $26.00M $25.00M $20.00M $7.000M $9.000M $8.000M $7.000M $5.000M $13.00M $6.000M $5.000M $0.00 $0.00
YoY Change 9.71% -0.95% 90.69% -30.04% -16.91% -9.38% 12.75% 31.86% 55.86% 27.19% -16.48% -11.94% -25.48% 66.4% 30.21% 44.36% -62.22% 118.63% -4.17% 0.0% 32.28% 13.39% 6.67% 7.14% 276.92% 4.0% 25.0% 185.71% -22.22% 12.5% 14.29% 40.0% -61.54% 116.67% 20.0%
Total Long-Term Assets $3.632B $3.729B $4.024B $4.372B $5.512B $6.260B $6.955B $7.031B $8.062B $9.121B $9.406B $9.523B $9.824B $9.034B $8.468B $8.351B $7.898B $6.637B $4.613B $3.843B $4.087B $3.694B $3.121B $2.333B $1.937B $1.185B $978.0M $542.0M $410.0M $312.0M $239.0M $207.0M $180.0M $126.0M $43.00M $29.00M $34.00M $34.00M
YoY Change -2.6% -7.32% -7.97% -20.68% -11.95% -9.99% -1.08% -12.79% -11.61% -3.03% -1.23% -3.06% 8.74% 6.68% 1.4% 5.74% 19.0% 43.88% 20.04% -5.97% 10.64% 18.36% 33.78% 20.44% 63.46% 21.17% 80.44% 32.2% 31.41% 30.54% 15.46% 15.0% 42.86% 193.02% 48.28% -14.71% 0.0%
Total Assets $5.278B $4.730B $5.525B $5.503B $6.761B $7.854B $8.402B $8.187B $9.538B $11.86B $12.16B $12.66B $12.91B $11.65B $10.65B $10.52B $10.10B $9.142B $7.230B $5.863B $5.603B $5.064B $4.152B $3.137B $2.398B $1.466B $1.281B $871.0M $593.0M $490.0M $427.0M $309.0M $263.0M $209.0M $68.00M $56.00M $50.00M $50.00M
YoY Change
Accounts Payable $294.4M $314.0M $253.7M $221.0M $295.0M $393.0M $363.0M $265.0M $272.0M $780.0M $546.0M $499.0M $789.0M $361.0M $252.0M $451.0M $349.0M $459.0M $337.0M $212.0M $129.0M $109.0M $132.0M $139.0M $80.00M $59.00M $72.00M $65.00M $54.00M $34.00M $37.00M $16.00M $18.00M $9.000M $4.000M $3.000M $2.000M $2.000M
YoY Change -6.24% 23.76% 14.82% -25.08% -24.94% 8.26% 36.98% -2.57% -65.13% 42.86% 9.42% -36.76% 118.56% 43.25% -44.12% 29.23% -23.97% 36.2% 58.96% 64.34% 18.35% -17.42% -5.04% 73.75% 35.59% -18.06% 10.77% 20.37% 58.82% -8.11% 131.25% -11.11% 100.0% 125.0% 33.33% 50.0% 0.0%
Accrued Expenses $186.5M $197.9M $177.8M $205.0M $235.0M $216.0M $273.0M $257.0M $314.0M $383.0M $396.0M $345.0M $360.0M $287.0M $242.0M $265.0M $252.0M $295.0M $224.0M $171.0M $161.0M $133.0M $168.0M $113.0M $161.0M $85.00M $95.00M $64.00M $49.00M $40.00M $30.00M $24.00M $31.00M $20.00M $8.000M $8.000M $9.000M $9.000M
YoY Change -5.74% 11.26% -13.25% -12.77% 8.8% -20.88% 6.23% -18.15% -18.02% -3.28% 14.78% -4.17% 25.44% 18.6% -8.68% 5.16% -14.58% 31.7% 30.99% 6.21% 21.05% -20.83% 48.67% -29.81% 89.41% -10.53% 48.44% 30.61% 22.5% 33.33% 25.0% -22.58% 55.0% 150.0% 0.0% -11.11% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $75.00M $55.00M $10.00M $31.00M $7.000M $0.00 $12.00M $3.000M $4.000M $4.000M $6.000M $0.00 $0.00
YoY Change -100.0% 36.36% 450.0% -67.74% 342.86% -100.0% 300.0% -25.0% 0.0% -33.33%
Long-Term Debt Due $629.6M $0.00 $0.00 $1.000M $0.00 $0.00 $7.000M $6.000M $10.00M $0.00 $275.0M $1.379B $0.00 $225.0M $700.0M $0.00 $768.0M $805.0M $299.0M $493.0M $3.000M $4.000M $4.000M $11.00M $6.000M $8.000M $11.00M $17.00M $12.00M $11.00M $5.000M $2.000M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 16.67% -40.0% -100.0% -80.06% -100.0% -67.86% -100.0% -4.6% 169.23% -39.35% 16333.33% -25.0% 0.0% -63.64% 83.33% -25.0% -27.27% -35.29% 41.67% 9.09% 120.0% 150.0%
Total Short-Term Liabilities $1.214B $596.4M $525.2M $515.0M $657.0M $832.0M $919.0M $822.0M $1.006B $1.567B $1.311B $1.132B $1.803B $2.154B $609.0M $1.129B $1.494B $854.0M $1.352B $1.199B $598.0M $751.0M $330.0M $279.0M $265.0M $244.0M $241.0M $156.0M $150.0M $101.0M $80.00M $66.00M $68.00M $46.00M $16.00M $18.00M $11.00M $11.00M
YoY Change 103.55% 13.55% 1.99% -21.61% -21.03% -9.47% 11.8% -18.29% -35.8% 19.53% 15.81% -37.22% -16.3% 253.69% -46.06% -24.43% 74.94% -36.83% 12.76% 100.5% -20.37% 127.58% 18.28% 5.28% 8.61% 1.24% 54.49% 4.0% 48.51% 26.25% 21.21% -2.94% 47.83% 187.5% -11.11% 63.64% 0.0%
Long-Term Debt $2.512B $2.538B $3.263B $2.969B $3.333B $3.586B $4.028B $3.578B $3.655B $4.332B $3.904B $4.379B $4.348B $3.064B $3.941B $3.601B $3.306B $4.004B $1.252B $1.202B $1.986B $1.615B $1.568B $855.0M $483.0M $217.0M $226.0M $230.0M $51.00M $62.00M $69.00M $47.00M $37.00M $37.00M $6.000M $2.000M $3.000M $3.000M
YoY Change -1.03% -22.23% 9.9% -10.92% -7.06% -10.97% 12.58% -2.11% -15.63% 10.96% -10.85% 0.71% 41.91% -22.25% 9.44% 8.92% -17.43% 219.81% 4.16% -39.48% 22.97% 3.0% 83.39% 77.02% 122.58% -3.98% -1.74% 350.98% -17.74% -10.14% 46.81% 27.03% 0.0% 516.67% 200.0% -33.33% 0.0%
Other Long-Term Liabilities $271.4M $377.7M $340.3M $318.0M $292.0M $274.0M $302.0M $522.0M $553.0M $602.0M $378.0M $519.0M $293.0M $246.0M $240.0M $248.0M $247.0M $209.0M $151.0M $146.0M $156.0M $162.0M $111.0M $99.00M $87.00M $49.00M $17.00M $9.000M $8.000M $9.000M $10.00M $10.00M $15.00M $20.00M $0.00 $0.00 $62.00M $62.00M
YoY Change -28.14% 10.97% 7.03% 8.9% 6.57% -9.27% -42.15% -5.61% -8.14% 59.26% -27.17% 77.13% 19.11% 2.5% -3.23% 0.4% 18.18% 38.41% 3.42% -6.41% -3.7% 45.95% 12.12% 13.79% 77.55% 188.24% 88.89% 12.5% -11.11% -10.0% 0.0% -33.33% -25.0% -100.0% 0.0%
Total Long-Term Liabilities $2.783B $2.915B $3.603B $3.287B $3.625B $3.860B $4.330B $4.100B $4.208B $4.934B $4.282B $4.898B $4.641B $3.310B $4.181B $3.849B $3.553B $4.213B $1.403B $1.348B $2.142B $1.777B $1.679B $954.0M $570.0M $266.0M $243.0M $239.0M $59.00M $71.00M $79.00M $57.00M $52.00M $57.00M $6.000M $2.000M $65.00M $65.00M
YoY Change -4.54% -19.09% 9.62% -9.32% -6.09% -10.85% 5.61% -2.57% -14.71% 15.23% -12.58% 5.54% 40.21% -20.83% 8.63% 8.33% -15.67% 200.29% 4.08% -37.07% 20.54% 5.84% 76.0% 67.37% 114.29% 9.47% 1.67% 305.08% -16.9% -10.13% 38.6% 9.62% -8.77% 850.0% 200.0% -96.92% 0.0%
Total Liabilities $4.951B $4.361B $4.935B $4.352B $4.778B $5.153B $5.490B $4.940B $5.255B $6.954B $6.122B $6.642B $7.255B $6.249B $5.477B $5.614B $5.589B $5.606B $3.472B $2.933B $3.112B $2.905B $2.294B $1.330B $928.0M $598.0M $514.0M $413.0M $225.0M $173.0M $159.0M $125.0M $122.0M $106.0M $23.00M $21.00M $77.00M $77.00M
YoY Change 13.54% -11.63% 13.39% -8.92% -7.28% -6.14% 11.13% -5.99% -24.43% 13.59% -7.83% -8.45% 16.1% 14.1% -2.44% 0.45% -0.3% 61.46% 18.38% -5.75% 7.13% 26.63% 72.48% 43.32% 55.18% 16.34% 24.46% 83.56% 30.06% 8.81% 27.2% 2.46% 15.09% 360.87% 9.52% -72.73% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 9.159M 8.898M 7.605M 7.059M 7.032M 6.688M 280.7M 294.2M shares 290.0M shares 287.1M shares 285.1M shares 283.3M shares
Diluted Shares Outstanding 9.159M 8.898M 7.605M 7.059M 7.032M 6.688M 280.7M 296.6M shares 292.3M shares 292.5M shares 290.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $590 Million

About NABORS INDUSTRIES LTD

Nabors Industries Ltd. engages in the provision of off shore platform rigs. The firm is a provider of offshore platform workover and drilling rigs in the United States (U.S.) and multiple international markets. The firm operates through five segments: U.S. Drilling, International Drilling, Drilling Solutions, and Rig Technologies. Its services include tubular running services, wellbore placement solutions, directional drilling, measurement-while-drilling, logging-while-drilling systems and services, equipment manufacturing, rig instrumentation and optimization software. Through its subsidiaries, it manufactures and sells top drives, catwalks, wrenches, draw works, and other drilling related equipment which are installed on both onshore and offshore drilling rigs. The company approximately marketed 290 rigs for land-based drilling operations in the United States and various countries.

Industry: Drilling Oil & Gas Wells Peers: Valaris Ltd