|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€24.00M
-64.76%
YoY
|
-€68.10M
71.54%
YoY
|
-€39.70M
-30.35%
YoY
|
-€57.00M
21.27%
YoY
|
-$47.00M
39.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.495M
-7.77%
YoY
|
$1.621M
7.14%
YoY
|
$1.513M
0.87%
YoY
|
$1.500M
-3.85%
YoY
|
$1.560M
-11.06%
YoY
|
| Cash From Operating Activities |
-$33.42M
70.95%
YoY
|
-$19.55M
56.71%
YoY
|
-$12.48M
-66.37%
YoY
|
-$37.10M
24.21%
YoY
|
-$29.87M
8.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$546.0K
-35.61%
YoY
|
$848.0K
151.63%
YoY
|
$337.0K
262.37%
YoY
|
$93.00K
-139.91%
YoY
|
-$233.0K
117.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.00K
-70.09%
YoY
|
-$107.0K
791.67%
YoY
|
-$12.00K
-105.19%
YoY
|
$231.0K
-2666.67%
YoY
|
-$9.000K
80.0%
YoY
|
| Cash From Investing Activities |
-$578.0K
-39.48%
YoY
|
-$955.0K
173.64%
YoY
|
-$349.0K
-352.9%
YoY
|
$138.0K
-157.02%
YoY
|
-$242.0K
116.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.42M
-828.65%
YoY
|
-$5.135M
-110.98%
YoY
|
$46.77M
-927.66%
YoY
|
-$5.651M
9.09%
YoY
|
-$5.180M
-104.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.42M
70.95%
YoY
|
-$19.55M
56.71%
YoY
|
-$12.48M
-66.37%
YoY
|
-$37.10M
24.21%
YoY
|
-$29.87M
8.48%
YoY
|
| Cash From Investing Activities |
-$578.0K
-39.48%
YoY
|
-$955.0K
173.64%
YoY
|
-$349.0K
-352.9%
YoY
|
$138.0K
-157.02%
YoY
|
-$242.0K
116.07%
YoY
|
| Cash From Financing Activities |
$37.42M
-828.65%
YoY
|
-$5.135M
-110.98%
YoY
|
$46.77M
-927.66%
YoY
|
-$5.651M
9.09%
YoY
|
-$5.180M
-104.63%
YoY
|
| Net Change In Cash |
$3.416M
-113.32%
YoY
|
-$25.64M
-175.53%
YoY
|
$33.95M
-179.66%
YoY
|
-$42.62M
20.75%
YoY
|
-$35.29M
-141.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.42M
70.95%
YoY
|
-$19.55M
56.71%
YoY
|
-$12.48M
-66.37%
YoY
|
-$37.10M
24.21%
YoY
|
-$29.87M
8.48%
YoY
|
| Capital Expenditures |
$546.0K
-35.61%
YoY
|
$848.0K
151.63%
YoY
|
$337.0K
262.37%
YoY
|
$93.00K
-139.91%
YoY
|
-$233.0K
117.76%
YoY
|
| Free Cash Flow |
-$33.97M
66.52%
YoY
|
-$20.40M
59.21%
YoY
|
-$12.81M
-65.55%
YoY
|
-$37.20M
25.5%
YoY
|
-$29.64M
8.05%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.58M
-59.84%
YoY
|
-$5.383M
-75.39%
YoY
|
-$46.26M
298.76%
YoY
|
-$21.87M
-22.16%
YoY
|
-$11.60M
-62.19%
YoY
|
-$28.10M
6.61%
YoY
|
-$30.68M
85.02%
YoY
|
-$26.36M
-13.36%
YoY
|
-$16.58M
27.46%
YoY
|
-$30.42M
47.81%
YoY
|
-$13.01M
-51.8%
YoY
|
-$20.58M
-13.96%
YoY
|
-$27.00M
52.26%
YoY
|
-$23.92M
89.68%
YoY
|
-$17.73M
27.1%
YoY
|
-$12.61M
3.45%
YoY
|
-$13.95M
19.13%
YoY
|
-$12.19M
19.86%
YoY
|
-$11.71M
26.87%
YoY
|
-$10.17M
30.89%
YoY
|
| Depreciation, Depletion And Amortization |
$695.0K
-16.77%
YoY
|
$800.0K
1.78%
YoY
|
$835.0K
8.16%
YoY
|
$786.0K
6.07%
YoY
|
$772.0K
2.39%
YoY
|
$741.0K
-0.67%
YoY
|
$754.0K
-0.66%
YoY
|
$746.0K
-6.87%
YoY
|
$759.0K
-10.07%
YoY
|
$801.0K
-11.98%
YoY
|
$844.0K
-7.96%
YoY
|
$910.0K
7.06%
YoY
|
$917.0K
186.56%
YoY
|
$850.0K
183.33%
YoY
|
$320.0K
-5.88%
YoY
|
$300.0K
100.0%
YoY
|
$340.0K
47.83%
YoY
|
$150.0K
-40.0%
YoY
|
$230.0K
-23.33%
YoY
|
$250.0K
56.25%
YoY
|
| Cash From Operating Activities |
-$16.01M
16.73%
YoY
|
-$17.41M
198.36%
YoY
|
-$13.72M
-385.73%
YoY
|
-$5.836M
-66.22%
YoY
|
$4.800M
-124.51%
YoY
|
-$17.28M
-1.38%
YoY
|
-$19.59M
32.3%
YoY
|
-$17.52M
16.25%
YoY
|
-$14.80M
0.99%
YoY
|
-$15.07M
17.0%
YoY
|
-$14.66M
-26.13%
YoY
|
-$12.88M
-39.6%
YoY
|
-$19.84M
68.6%
YoY
|
-$21.32M
50.06%
YoY
|
-$11.77M
46.39%
YoY
|
-$14.21M
10.07%
YoY
|
-$8.040M
34.9%
YoY
|
-$12.91M
4.79%
YoY
|
-$5.960M
-25.69%
YoY
|
-$12.32M
40.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$388.0K
8.68%
YoY
|
$158.0K
-67.82%
YoY
|
$357.0K
2646.15%
YoY
|
$491.0K
51.54%
YoY
|
$13.00K
-7.14%
YoY
|
$324.0K
-510.13%
YoY
|
$14.00K
-107.61%
YoY
|
-$79.00K
61.22%
YoY
|
-$184.0K
397.3%
YoY
|
-$49.00K
-30.0%
YoY
|
-$37.00K
-94.22%
YoY
|
-$70.00K
-91.29%
YoY
|
-$640.0K
178.26%
YoY
|
-$804.0K
187.14%
YoY
|
-$230.0K
-84.03%
YoY
|
-$280.0K
N/A
|
-$1.440M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.00K
-71.43%
YoY
|
-$4.000K
-55.56%
YoY
|
-$98.00K
988.89%
YoY
|
-$9.000K
200.0%
YoY
|
-$9.000K
-109.09%
YoY
|
-$3.000K
-102.27%
YoY
|
$99.00K
-1337.5%
YoY
|
$132.0K
-13300.0%
YoY
|
-$8.000K
-260.0%
YoY
|
-$1.000K
-90.0%
YoY
|
$5.000K
-99.9%
YoY
|
-$10.00K
-99.8%
YoY
|
$5.040M
12500.0%
YoY
|
-$5.055M
-1036.11%
YoY
|
$40.00K
-73.33%
YoY
|
$540.0K
-292.86%
YoY
|
$150.0K
-850.0%
YoY
|
-$280.0K
-33.33%
YoY
|
-$20.00K
-128.57%
YoY
|
-$420.0K
-81.58%
YoY
|
| Cash From Investing Activities |
-$416.0K
-8.57%
YoY
|
-$162.0K
-67.6%
YoY
|
-$455.0K
1968.18%
YoY
|
-$500.0K
52.91%
YoY
|
-$22.00K
-125.88%
YoY
|
-$327.0K
-716.98%
YoY
|
$85.00K
-144.27%
YoY
|
$53.00K
-206.0%
YoY
|
-$192.0K
500.0%
YoY
|
-$50.00K
-37.5%
YoY
|
-$32.00K
-100.73%
YoY
|
-$80.00K
-98.63%
YoY
|
$4.400M
-2544.44%
YoY
|
-$5.859M
-2443.6%
YoY
|
-$180.0K
-85.94%
YoY
|
$250.0K
-189.29%
YoY
|
-$1.280M
6300.0%
YoY
|
-$280.0K
-33.33%
YoY
|
-$20.00K
-128.57%
YoY
|
-$420.0K
-81.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$113.7M
7803.34%
YoY
|
N/A
N/A
|
$1.438M
N/A
|
$28.08M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.63M
3086.02%
YoY
|
$23.51M
13.3%
YoY
|
$930.0K
-472.0%
YoY
|
$20.75M
3890.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.25M
-1722.82%
YoY
|
-$2.830M
6.59%
YoY
|
-$2.480M
-105.07%
YoY
|
-$2.655M
24.18%
YoY
|
$48.91M
-2380.14%
YoY
|
-$2.138M
-39.02%
YoY
|
-$2.145M
-38.31%
YoY
|
-$3.506M
105.87%
YoY
|
-$3.477M
-103.24%
YoY
|
-$1.703M
-138.7%
YoY
|
$107.4M
-18580.03%
YoY
|
$4.400M
-89.54%
YoY
|
-$581.0K
-103.78%
YoY
|
$42.07M
-8349.02%
YoY
|
$15.36M
-39.79%
YoY
|
-$510.0K
-102.21%
YoY
|
$25.51M
862.64%
YoY
|
$23.04M
13.78%
YoY
|
$2.650M
1225.0%
YoY
|
$20.25M
608.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.01M
16.73%
YoY
|
-$17.41M
198.36%
YoY
|
-$13.72M
-385.73%
YoY
|
-$5.836M
-66.22%
YoY
|
$4.800M
-124.51%
YoY
|
-$17.28M
-1.38%
YoY
|
-$19.59M
32.3%
YoY
|
-$17.52M
16.25%
YoY
|
-$14.80M
0.99%
YoY
|
-$15.07M
17.0%
YoY
|
-$14.66M
-26.13%
YoY
|
-$12.88M
-39.6%
YoY
|
-$19.84M
68.6%
YoY
|
-$21.32M
50.06%
YoY
|
-$11.77M
46.39%
YoY
|
-$14.21M
10.07%
YoY
|
-$8.040M
34.9%
YoY
|
-$12.91M
4.79%
YoY
|
-$5.960M
-25.69%
YoY
|
-$12.32M
40.0%
YoY
|
| Cash From Investing Activities |
-$416.0K
-8.57%
YoY
|
-$162.0K
-67.6%
YoY
|
-$455.0K
1968.18%
YoY
|
-$500.0K
52.91%
YoY
|
-$22.00K
-125.88%
YoY
|
-$327.0K
-716.98%
YoY
|
$85.00K
-144.27%
YoY
|
$53.00K
-206.0%
YoY
|
-$192.0K
500.0%
YoY
|
-$50.00K
-37.5%
YoY
|
-$32.00K
-100.73%
YoY
|
-$80.00K
-98.63%
YoY
|
$4.400M
-2544.44%
YoY
|
-$5.859M
-2443.6%
YoY
|
-$180.0K
-85.94%
YoY
|
$250.0K
-189.29%
YoY
|
-$1.280M
6300.0%
YoY
|
-$280.0K
-33.33%
YoY
|
-$20.00K
-128.57%
YoY
|
-$420.0K
-81.58%
YoY
|
| Cash From Financing Activities |
$40.25M
-1722.82%
YoY
|
-$2.830M
6.59%
YoY
|
-$2.480M
-105.07%
YoY
|
-$2.655M
24.18%
YoY
|
$48.91M
-2380.14%
YoY
|
-$2.138M
-39.02%
YoY
|
-$2.145M
-38.31%
YoY
|
-$3.506M
105.87%
YoY
|
-$3.477M
-103.24%
YoY
|
-$1.703M
-138.7%
YoY
|
$107.4M
-18580.03%
YoY
|
$4.400M
-89.54%
YoY
|
-$581.0K
-103.78%
YoY
|
$42.07M
-8349.02%
YoY
|
$15.36M
-39.79%
YoY
|
-$510.0K
-102.21%
YoY
|
$25.51M
862.64%
YoY
|
$23.04M
13.78%
YoY
|
$2.650M
1225.0%
YoY
|
$20.25M
608.04%
YoY
|
| Net Change In Cash |
$23.82M
-243.06%
YoY
|
-$20.40M
126.94%
YoY
|
-$16.65M
-131.01%
YoY
|
-$8.991M
-54.46%
YoY
|
$53.69M
-348.03%
YoY
|
-$19.74M
-5.87%
YoY
|
-$21.65M
17.18%
YoY
|
-$20.97M
24.66%
YoY
|
-$18.47M
-119.93%
YoY
|
-$16.82M
96.52%
YoY
|
$92.68M
-678.34%
YoY
|
-$8.560M
-157.5%
YoY
|
-$16.02M
-569.94%
YoY
|
$14.89M
-202.88%
YoY
|
$3.410M
-78.94%
YoY
|
-$14.47M
-246.9%
YoY
|
$16.19M
-586.19%
YoY
|
$9.850M
31.16%
YoY
|
-$3.330M
-57.03%
YoY
|
$7.510M
-191.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.01M
16.73%
YoY
|
-$17.41M
198.36%
YoY
|
-$13.72M
-385.73%
YoY
|
-$5.836M
-66.22%
YoY
|
$4.800M
-124.51%
YoY
|
-$17.28M
-1.38%
YoY
|
-$19.59M
32.3%
YoY
|
-$17.52M
16.25%
YoY
|
-$14.80M
0.99%
YoY
|
-$15.07M
17.0%
YoY
|
-$14.66M
-26.13%
YoY
|
-$12.88M
-39.6%
YoY
|
-$19.84M
68.6%
YoY
|
-$21.32M
50.06%
YoY
|
-$11.77M
46.39%
YoY
|
-$14.21M
10.07%
YoY
|
-$8.040M
34.9%
YoY
|
-$12.91M
4.79%
YoY
|
-$5.960M
-25.69%
YoY
|
-$12.32M
40.0%
YoY
|
| Capital Expenditures |
$388.0K
8.68%
YoY
|
$158.0K
-67.82%
YoY
|
$357.0K
2646.15%
YoY
|
$491.0K
51.54%
YoY
|
$13.00K
-7.14%
YoY
|
$324.0K
-510.13%
YoY
|
$14.00K
-107.61%
YoY
|
-$79.00K
61.22%
YoY
|
-$184.0K
397.3%
YoY
|
-$49.00K
-30.0%
YoY
|
-$37.00K
-94.22%
YoY
|
-$70.00K
-91.29%
YoY
|
-$640.0K
178.26%
YoY
|
-$804.0K
187.14%
YoY
|
-$230.0K
-84.03%
YoY
|
-$280.0K
N/A
|
-$1.440M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$16.40M
16.53%
YoY
|
-$17.57M
177.7%
YoY
|
-$14.07M
-393.96%
YoY
|
-$6.327M
-64.05%
YoY
|
$4.787M
-124.42%
YoY
|
-$17.60M
0.92%
YoY
|
-$19.60M
34.07%
YoY
|
-$17.44M
16.11%
YoY
|
-$14.62M
-0.01%
YoY
|
-$15.02M
17.25%
YoY
|
-$14.62M
-23.86%
YoY
|
-$12.81M
-37.57%
YoY
|
-$19.20M
66.41%
YoY
|
-$20.52M
47.31%
YoY
|
-$11.54M
74.85%
YoY
|
-$13.93M
N/A
|
-$6.600M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...