|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.40M
2.48%
YoY
|
$62.48M
44.45%
YoY
|
$46.33M
-33.15%
YoY
|
$44.01M
-38.0%
YoY
|
$49.18M
-23.33%
YoY
|
$43.25M
-35.82%
YoY
|
$69.30M
92.67%
YoY
|
$70.99M
56.19%
YoY
|
$64.15M
29.41%
YoY
|
$67.40M
71.62%
YoY
|
$35.97M
-4.11%
YoY
|
$45.45M
37.88%
YoY
|
$49.57M
112.35%
YoY
|
$39.27M
11.61%
YoY
|
$37.51M
147.24%
YoY
|
$32.96M
-4.23%
YoY
|
$23.34M
-3.88%
YoY
|
$35.19M
177.97%
YoY
|
$15.17M
N/A
|
| Cash & Equivalents |
$50.40M
2.48%
YoY
|
$62.48M
44.45%
YoY
|
$46.33M
-33.15%
YoY
|
$44.01M
-38.0%
YoY
|
$49.18M
-23.33%
YoY
|
$43.25M
-35.82%
YoY
|
$69.30M
92.67%
YoY
|
$70.99M
56.19%
YoY
|
$64.15M
29.41%
YoY
|
$67.40M
71.62%
YoY
|
$35.97M
-4.11%
YoY
|
$45.45M
37.88%
YoY
|
$49.57M
112.35%
YoY
|
$39.27M
11.45%
YoY
|
$37.51M
147.24%
YoY
|
$32.96M
-4.23%
YoY
|
$23.34M
-3.88%
YoY
|
$35.24M
178.37%
YoY
|
$15.17M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$47.00K
261.54%
YoY
|
$85.00K
49.12%
YoY
|
$93.00K
-7.0%
YoY
|
$118.0K
-6.35%
YoY
|
$13.00K
-68.29%
YoY
|
$57.00K
5.56%
YoY
|
$100.0K
14.94%
YoY
|
$126.0K
4.13%
YoY
|
$41.00K
-35.94%
YoY
|
$54.00K
38.46%
YoY
|
$87.00K
33.85%
YoY
|
$121.0K
18.63%
YoY
|
$64.00K
N/A
|
$39.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$50.75M
-23.25%
YoY
|
$63.00M
42.13%
YoY
|
$47.33M
-36.93%
YoY
|
$45.54M
-38.23%
YoY
|
$66.13M
2.03%
YoY
|
$44.33M
-37.97%
YoY
|
$75.05M
79.48%
YoY
|
$73.73M
56.27%
YoY
|
$64.81M
26.39%
YoY
|
$71.45M
71.62%
YoY
|
$41.81M
1.42%
YoY
|
$47.18M
25.22%
YoY
|
$51.28M
14.11%
YoY
|
$41.64M
-3.42%
YoY
|
$41.23M
82.82%
YoY
|
$37.68M
0.45%
YoY
|
$44.94M
66.38%
YoY
|
$43.11M
N/A
|
$22.55M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.976B
-4.9%
YoY
|
$1.962B
-5.71%
YoY
|
$1.968B
-3.86%
YoY
|
$1.993B
0.1%
YoY
|
$2.078B
15.77%
YoY
|
$2.081B
26.78%
YoY
|
$2.047B
38.21%
YoY
|
$1.991B
47.39%
YoY
|
$1.795B
42.74%
YoY
|
$1.642B
36.76%
YoY
|
$1.481B
34.26%
YoY
|
$1.351B
38.16%
YoY
|
$1.257B
51.79%
YoY
|
$1.200B
55.29%
YoY
|
$1.103B
68.2%
YoY
|
$977.7M
94.72%
YoY
|
$828.3M
103.63%
YoY
|
$773.0M
N/A
|
$655.8M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
| Total Long-Term Assets |
$1.998B
-5.15%
YoY
|
$1.991B
-5.14%
YoY
|
$1.995B
-3.39%
YoY
|
$2.029B
0.98%
YoY
|
$2.106B
16.34%
YoY
|
$2.099B
26.51%
YoY
|
$2.065B
37.96%
YoY
|
$2.009B
47.32%
YoY
|
$1.811B
42.66%
YoY
|
$1.659B
36.88%
YoY
|
$1.497B
34.4%
YoY
|
$1.364B
38.05%
YoY
|
$1.269B
52.09%
YoY
|
$1.212B
55.86%
YoY
|
$1.114B
68.62%
YoY
|
$987.9M
95.19%
YoY
|
$834.5M
104.02%
YoY
|
$777.8M
N/A
|
$660.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$50.75M
-23.25%
YoY
|
$63.00M
42.13%
YoY
|
$47.33M
-36.93%
YoY
|
$45.54M
-38.23%
YoY
|
$66.13M
2.03%
YoY
|
$44.33M
-37.97%
YoY
|
$75.05M
79.48%
YoY
|
$73.73M
56.27%
YoY
|
$64.81M
26.39%
YoY
|
$71.45M
71.62%
YoY
|
$41.81M
1.42%
YoY
|
$47.18M
25.22%
YoY
|
$51.28M
14.11%
YoY
|
$41.64M
-3.42%
YoY
|
$41.23M
82.82%
YoY
|
$37.68M
0.45%
YoY
|
$44.94M
66.38%
YoY
|
$43.11M
N/A
|
$22.55M
N/A
|
| Total Long-Term Assets |
$1.998B
|
$1.991B
|
$1.995B
|
$2.029B
|
$2.106B
|
$2.099B
|
$2.065B
|
$2.009B
|
$1.811B
|
$1.659B
|
$1.497B
|
$1.364B
|
$1.269B
|
$1.212B
|
$1.114B
|
$987.9M
|
$834.5M
|
$777.8M
|
$660.5M
|
| Total Assets |
$2.049B
-5.7%
YoY
|
$2.054B
-4.16%
YoY
|
$2.042B
-4.57%
YoY
|
$2.074B
-0.41%
YoY
|
$2.173B
15.84%
YoY
|
$2.144B
23.85%
YoY
|
$2.140B
39.09%
YoY
|
$2.083B
47.61%
YoY
|
$1.875B
42.03%
YoY
|
$1.731B
38.03%
YoY
|
$1.539B
33.23%
YoY
|
$1.411B
37.58%
YoY
|
$1.320B
50.15%
YoY
|
$1.254B
52.75%
YoY
|
$1.155B
69.09%
YoY
|
$1.026B
88.65%
YoY
|
$879.5M
101.69%
YoY
|
$820.9M
N/A
|
$683.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.034M
-50.85%
YoY
|
$3.900M
-79.06%
YoY
|
$3.060M
-44.77%
YoY
|
$2.648M
-87.22%
YoY
|
$10.24M
-51.09%
YoY
|
$18.63M
567.8%
YoY
|
$5.540M
52.37%
YoY
|
$20.72M
609.48%
YoY
|
$20.94M
441.42%
YoY
|
$2.789M
5.68%
YoY
|
$3.636M
172.16%
YoY
|
$2.921M
156.68%
YoY
|
$3.868M
-81.27%
YoY
|
$2.639M
-90.1%
YoY
|
$1.336M
-7.42%
YoY
|
$1.138M
-88.2%
YoY
|
$20.65M
-51.23%
YoY
|
$26.67M
N/A
|
$1.443M
N/A
|
| Accrued Expenses |
$8.391M
-19.44%
YoY
|
$15.35M
18.38%
YoY
|
$10.98M
-29.01%
YoY
|
$20.14M
-5.42%
YoY
|
$10.42M
-5.5%
YoY
|
$12.97M
31.82%
YoY
|
$15.46M
22.52%
YoY
|
$21.29M
88.08%
YoY
|
$11.02M
8.52%
YoY
|
$9.837M
11.63%
YoY
|
$12.62M
62.96%
YoY
|
$11.32M
343.79%
YoY
|
$10.16M
351.62%
YoY
|
$8.812M
325.08%
YoY
|
$7.744M
304.6%
YoY
|
$2.551M
45.11%
YoY
|
$2.249M
48.16%
YoY
|
$2.073M
N/A
|
$1.914M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$46.80M
-11.69%
YoY
|
$64.24M
-1.39%
YoY
|
$55.25M
0.38%
YoY
|
$71.81M
-5.31%
YoY
|
$52.99M
-11.74%
YoY
|
$65.14M
66.85%
YoY
|
$55.04M
39.3%
YoY
|
$75.84M
116.58%
YoY
|
$60.04M
53.02%
YoY
|
$39.04M
33.57%
YoY
|
$39.51M
52.24%
YoY
|
$35.02M
94.01%
YoY
|
$39.24M
9.63%
YoY
|
$29.23M
-27.83%
YoY
|
$25.95M
94.43%
YoY
|
$18.05M
-3.32%
YoY
|
$35.79M
-28.3%
YoY
|
$40.50M
N/A
|
$13.35M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.138B
-5.15%
YoY
|
$1.115B
0.61%
YoY
|
$1.106B
1.02%
YoY
|
$1.115B
9.22%
YoY
|
$1.200B
46.79%
YoY
|
$1.108B
17.41%
YoY
|
$1.094B
27.23%
YoY
|
$1.021B
24.7%
YoY
|
$817.2M
7.01%
YoY
|
$943.9M
34.89%
YoY
|
$860.2M
30.69%
YoY
|
$818.6M
40.69%
YoY
|
$763.7M
73.18%
YoY
|
$699.8M
72.2%
YoY
|
$658.2M
84.52%
YoY
|
$581.8M
97.54%
YoY
|
$441.0M
107.67%
YoY
|
$406.4M
N/A
|
$356.7M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.138B
-5.15%
YoY
|
$1.115B
0.61%
YoY
|
$1.106B
1.02%
YoY
|
$1.115B
9.22%
YoY
|
$1.200B
46.79%
YoY
|
$1.108B
17.41%
YoY
|
$1.094B
27.23%
YoY
|
$1.021B
24.7%
YoY
|
$817.2M
7.01%
YoY
|
$943.9M
34.89%
YoY
|
$860.2M
30.69%
YoY
|
$818.6M
40.69%
YoY
|
$763.7M
73.18%
YoY
|
$699.8M
72.2%
YoY
|
$658.2M
84.52%
YoY
|
$581.8M
97.54%
YoY
|
$441.0M
107.67%
YoY
|
$406.4M
N/A
|
$356.7M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$46.80M
-11.69%
YoY
|
$64.24M
-1.39%
YoY
|
$55.25M
0.38%
YoY
|
$71.81M
-5.31%
YoY
|
$52.99M
-11.74%
YoY
|
$65.14M
66.85%
YoY
|
$55.04M
39.3%
YoY
|
$75.84M
116.58%
YoY
|
$60.04M
53.02%
YoY
|
$39.04M
33.57%
YoY
|
$39.51M
52.24%
YoY
|
$35.02M
94.01%
YoY
|
$39.24M
9.63%
YoY
|
$29.23M
-27.83%
YoY
|
$25.95M
94.43%
YoY
|
$18.05M
-3.32%
YoY
|
$35.79M
-28.3%
YoY
|
$40.50M
N/A
|
$13.35M
N/A
|
| Total Long-Term Liabilities |
$1.138B
-5.15%
YoY
|
$1.115B
0.61%
YoY
|
$1.106B
1.02%
YoY
|
$1.115B
9.22%
YoY
|
$1.200B
46.79%
YoY
|
$1.108B
17.41%
YoY
|
$1.094B
27.23%
YoY
|
$1.021B
24.7%
YoY
|
$817.2M
7.01%
YoY
|
$943.9M
34.89%
YoY
|
$860.2M
30.69%
YoY
|
$818.6M
40.69%
YoY
|
$763.7M
73.18%
YoY
|
$699.8M
72.2%
YoY
|
$658.2M
84.52%
YoY
|
$581.8M
97.54%
YoY
|
$441.0M
107.67%
YoY
|
$406.4M
N/A
|
$356.7M
N/A
|
| Total Liabilities |
$1.185B
-5.43%
YoY
|
$1.179B
0.5%
YoY
|
$1.161B
0.99%
YoY
|
$1.187B
8.22%
YoY
|
$1.253B
42.78%
YoY
|
$1.173B
19.37%
YoY
|
$1.150B
27.76%
YoY
|
$1.097B
28.47%
YoY
|
$877.3M
9.25%
YoY
|
$983.0M
34.84%
YoY
|
$899.7M
31.51%
YoY
|
$853.6M
42.3%
YoY
|
$802.9M
68.41%
YoY
|
$729.0M
63.14%
YoY
|
$684.2M
84.88%
YoY
|
$599.9M
91.53%
YoY
|
$476.8M
81.79%
YoY
|
$446.9M
N/A
|
$370.1M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$66.78M
68.02%
YoY
|
-$55.71M
110.22%
YoY
|
-$49.59M
82.41%
YoY
|
-$46.03M
36.2%
YoY
|
-$39.74M
66.37%
YoY
|
-$26.50M
-9.39%
YoY
|
-$27.19M
-22.95%
YoY
|
-$33.79M
-5.76%
YoY
|
-$23.89M
-27.74%
YoY
|
-$29.25M
22.21%
YoY
|
-$35.28M
N/A
|
-$35.86M
N/A
|
-$33.06M
N/A
|
-$23.93M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$494.0K
-3.52%
YoY
|
$494.0K
-7.49%
YoY
|
$494.0K
-9.52%
YoY
|
$495.0K
-9.51%
YoY
|
$512.0K
-6.57%
YoY
|
$534.0K
29.61%
YoY
|
$546.0K
53.37%
YoY
|
$547.0K
75.88%
YoY
|
$548.0K
90.94%
YoY
|
$412.0K
43.55%
YoY
|
$356.0K
N/A
|
$311.0K
N/A
|
$287.0K
N/A
|
$287.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$864.1M
-6.08%
YoY
|
$875.2M
-9.81%
YoY
|
$881.5M
-11.02%
YoY
|
$887.7M
-10.0%
YoY
|
$920.0M
-7.84%
YoY
|
$970.3M
29.74%
YoY
|
$990.6M
55.03%
YoY
|
$986.4M
76.93%
YoY
|
$998.2M
92.88%
YoY
|
$747.9M
42.47%
YoY
|
$639.0M
35.72%
YoY
|
$557.5M
30.94%
YoY
|
$517.5M
28.53%
YoY
|
$525.0M
40.34%
YoY
|
$470.8M
50.42%
YoY
|
$425.8M
84.75%
YoY
|
$402.7M
131.7%
YoY
|
$374.1M
137.28%
YoY
|
$313.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.049B
-5.7%
YoY
|
$2.054B
-4.16%
YoY
|
$2.042B
-4.57%
YoY
|
$2.074B
-0.41%
YoY
|
$2.173B
15.84%
YoY
|
$2.144B
23.85%
YoY
|
$2.140B
39.09%
YoY
|
$2.083B
47.61%
YoY
|
$1.875B
42.03%
YoY
|
$1.731B
38.03%
YoY
|
$1.539B
33.23%
YoY
|
$1.411B
37.58%
YoY
|
$1.320B
50.15%
YoY
|
$1.254B
52.75%
YoY
|
$1.155B
69.09%
YoY
|
$1.026B
88.65%
YoY
|
$879.5M
101.69%
YoY
|
$820.9M
N/A
|
$683.0M
N/A
|
Loading...