|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.67M
-4937.48%
YoY
|
$220.6K
-51.44%
YoY
|
$454.4K
-93.49%
YoY
|
$6.982M
26.16%
YoY
|
$5.534M
N/A
|
| Depreciation, Depletion And Amortization |
$36.38K
-79.69%
YoY
|
$179.1K
-4.36%
YoY
|
$187.3K
-6.87%
YoY
|
$201.1K
50.96%
YoY
|
$133.2K
N/A
|
| Cash From Operating Activities |
-$3.415M
-338.07%
YoY
|
$1.435M
-157.68%
YoY
|
-$2.487M
-136.57%
YoY
|
$6.801M
48.63%
YoY
|
$4.576M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.49K
N/A
|
N/A
N/A
|
N/A
N/A
|
$462.3K
386.16%
YoY
|
$95.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$218.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$54.49K
-124.98%
YoY
|
$218.1K
-200.0%
YoY
|
-$218.1K
-52.82%
YoY
|
-$462.3K
386.16%
YoY
|
-$95.10K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.058M
-27.63%
YoY
|
$1.462M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.777M
-393.99%
YoY
|
-$1.285M
-355.71%
YoY
|
$502.4K
-108.68%
YoY
|
-$5.785M
28.08%
YoY
|
-$4.517M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.415M
-338.07%
YoY
|
$1.435M
-157.68%
YoY
|
-$2.487M
-136.57%
YoY
|
$6.801M
48.63%
YoY
|
$4.576M
N/A
|
| Cash From Investing Activities |
-$54.49K
-124.98%
YoY
|
$218.1K
-200.0%
YoY
|
-$218.1K
-52.82%
YoY
|
-$462.3K
386.16%
YoY
|
-$95.10K
N/A
|
| Cash From Financing Activities |
$3.777M
-393.99%
YoY
|
-$1.285M
-355.71%
YoY
|
$502.4K
-108.68%
YoY
|
-$5.785M
28.08%
YoY
|
-$4.517M
N/A
|
| Net Change In Cash |
$307.1K
-16.55%
YoY
|
$368.0K
-116.71%
YoY
|
-$2.203M
-497.95%
YoY
|
$553.5K
-1633.35%
YoY
|
-$36.10K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.415M
-338.07%
YoY
|
$1.435M
-157.68%
YoY
|
-$2.487M
-136.57%
YoY
|
$6.801M
48.63%
YoY
|
$4.576M
N/A
|
| Capital Expenditures |
$54.49K
N/A
|
N/A
N/A
|
N/A
N/A
|
$462.3K
386.16%
YoY
|
$95.10K
N/A
|
| Free Cash Flow |
-$3.470M
-341.86%
YoY
|
$1.435M
-157.68%
YoY
|
-$2.487M
-139.24%
YoY
|
$6.339M
41.47%
YoY
|
$4.481M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$8.807M
-4092.43%
YoY
|
-$1.866M
-453.94%
YoY
|
$220.6K
N/A
|
$527.3K
31.3%
YoY
|
N/A
|
$401.6K
-93.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
-$5.500K
-104.74%
YoY
|
N/A
|
$116.0K
-8.73%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$2.651M
-216.85%
YoY
|
N/A
|
-$2.268M
-125.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$218.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$218.0K
-52.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$1.176M
-277.95%
YoY
|
N/A
|
$661.1K
-120.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$2.651M
-216.85%
YoY
|
N/A
|
-$2.268M
-125.76%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$218.0K
-52.13%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$1.176M
-277.95%
YoY
|
N/A
|
$661.1K
-120.11%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$1.474M
-180.77%
YoY
|
N/A
|
-$1.825M
-136.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$2.651M
-216.85%
YoY
|
N/A
|
-$2.268M
-125.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.268M
-127.17%
YoY
|
Loading...