|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$299.7K
-74.6%
YoY
|
$1.871M
-59.98%
YoY
|
$1.180M
-79.83%
YoY
|
$4.674M
78.28%
YoY
|
$5.849M
-31.93%
YoY
|
$2.622M
N/A
|
$8.593M
501.65%
YoY
|
| Cash & Equivalents |
$299.7K
-74.6%
YoY
|
$1.871M
-59.98%
YoY
|
$1.180M
57.57%
YoY
|
$4.674M
78.28%
YoY
|
$748.9K
-91.29%
YoY
|
$2.622M
N/A
|
8.593M hkds
501.65%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.969M
26.43%
YoY
|
$46.91M
-12.01%
YoY
|
$3.140M
21.25%
YoY
|
$53.32M
-2.83%
YoY
|
$2.589M
-40.89%
YoY
|
$54.87M
N/A
|
4.381M hkds
N/A
|
| Inventory |
$1.557M
-56.96%
YoY
|
$5.458M
-0.1%
YoY
|
3.617M hkds
431.01%
YoY
|
$5.463M
104.26%
YoY
|
$681.1K
-47.6%
YoY
|
$2.675M
N/A
|
1.300M hkds
N/A
|
| Prepaid Expenses |
$3.775M
20.27%
YoY
|
N/A
|
$3.139M
-73.89%
YoY
|
N/A
|
12.02M hkds
N/A
|
N/A
|
N/A
|
| Receivables |
$936.0K
-97.26%
YoY
|
$13.89M
-35.53%
YoY
|
34.17M hkds
725.19%
YoY
|
$21.54M
68.77%
YoY
|
$4.141M
-59.95%
YoY
|
$12.76M
N/A
|
10.34M hkds
N/A
|
| Other Receivables |
$1.444M
45.13%
YoY
|
$1.081M
N/A
|
$995.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
$16.27M
N/A
|
| Total Short-Term Assets |
$6.754M
-27.47%
YoY
|
$69.21M
-18.57%
YoY
|
$9.312M
14.12%
YoY
|
$85.00M
16.46%
YoY
|
$8.160M
-80.04%
YoY
|
$72.98M
N/A
|
40.89M hkds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$955.5K
56.39%
YoY
|
$53.26M
95.78%
YoY
|
$611.0K
267.77%
YoY
|
$27.20M
48.14%
YoY
|
$166.1K
202.47%
YoY
|
$18.36M
N/A
|
54.93K hkds
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.419M
-18.6%
YoY
|
N/A
|
$1.743M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
112.0K hkds
N/A
|
| Long-Term Investments |
$318.1K
N/A
|
$352.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$322.4K
7.66%
YoY
|
$2.642M
9.79%
YoY
|
$299.5K
37.97%
YoY
|
$2.407M
1263.13%
YoY
|
$217.1K
36.18%
YoY
|
$176.6K
N/A
|
159.4K hkds
N/A
|
| Total Long-Term Assets |
$8.103M
-87.2%
YoY
|
$68.56M
46.78%
YoY
|
63.31M hkds
1739.9%
YoY
|
$46.71M
151.12%
YoY
|
$3.441M
248.43%
YoY
|
$18.60M
N/A
|
987.6K hkds
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.754M
-27.47%
YoY
|
$69.21M
-18.57%
YoY
|
$9.312M
14.12%
YoY
|
$85.00M
16.46%
YoY
|
$8.160M
-80.04%
YoY
|
$72.98M
N/A
|
40.89M hkds
N/A
|
| Total Long-Term Assets |
$68.56M
|
$46.71M
|
$18.60M
|
||||
| Total Assets |
$14.86M
-14.93%
YoY
|
$137.8M
4.6%
YoY
|
$17.46M
50.53%
YoY
|
$131.7M
43.81%
YoY
|
$11.60M
-72.29%
YoY
|
$91.58M
N/A
|
41.87M hkds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.805M
N/A
|
10.43M hkds
N/A
|
| Accrued Expenses |
$147.5K
-86.43%
YoY
|
$13.79M
74.86%
YoY
|
1.087M hkds
-64.69%
YoY
|
$7.885M
419.56%
YoY
|
$3.080M
54.7%
YoY
|
$1.518M
N/A
|
$1.991M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$611.1K
-82.49%
YoY
|
$23.24M
-54.47%
YoY
|
$3.490M
-11.37%
YoY
|
$51.05M
15.97%
YoY
|
$3.937M
-95.31%
YoY
|
$44.02M
N/A
|
83.96M hkds
N/A
|
| Total Short-Term Liabilities |
$2.588M
-48.84%
YoY
|
$37.44M
-36.52%
YoY
|
$5.059M
-43.41%
YoY
|
$58.98M
-31.71%
YoY
|
$8.940M
-91.25%
YoY
|
$86.37M
N/A
|
102.2M hkds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
375.1K hkds
N/A
|
| Other Long-Term Liabilities |
$36.87M
-4.48%
YoY
|
$40.30M
76.06%
YoY
|
$38.60M
66.56%
YoY
|
$22.89M
32.31%
YoY
|
$23.18M
N/A
|
$17.30M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.996M
-1.8%
YoY
|
$40.30M
76.06%
YoY
|
$5.088M
71.48%
YoY
|
$22.89M
32.31%
YoY
|
$2.967M
691.11%
YoY
|
$17.30M
N/A
|
375.1K hkds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.588M
-48.84%
YoY
|
$37.44M
-36.52%
YoY
|
$5.059M
-43.41%
YoY
|
$58.98M
-31.71%
YoY
|
$8.940M
-91.25%
YoY
|
$86.37M
N/A
|
102.2M hkds
N/A
|
| Total Long-Term Liabilities |
$4.996M
-1.8%
YoY
|
$40.30M
76.06%
YoY
|
$5.088M
71.48%
YoY
|
$22.89M
32.31%
YoY
|
$2.967M
691.11%
YoY
|
$17.30M
N/A
|
375.1K hkds
N/A
|
| Total Liabilities |
$7.584M
-90.38%
YoY
|
$79.58M
-2.8%
YoY
|
78.82M hkds
561.98%
YoY
|
$81.87M
-21.02%
YoY
|
$11.91M
-88.39%
YoY
|
$103.7M
N/A
|
102.5M hkds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$6.416M
-0.86%
YoY
|
N/A
|
-$6.471M
-13.34%
YoY
|
N/A
|
-$7.468M
-88.1%
YoY
|
N/A
|
-62.75M hkds
N/A
|
| Common Stock |
$13.63M
-87.15%
YoY
|
N/A
|
106.1M hkds
9429868.44%
YoY
|
N/A
|
$1.125K
-87.18%
YoY
|
N/A
|
8.775K hkds
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.272M
-0.6%
YoY
|
$58.18M
16.76%
YoY
|
$7.316M
-2494.11%
YoY
|
$49.83M
-512.36%
YoY
|
-$305.6K
-99.5%
YoY
|
-$12.08M
N/A
|
-60.68M hkds
-19.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.86M
-14.93%
YoY
|
$137.8M
4.6%
YoY
|
$17.46M
50.53%
YoY
|
$131.7M
43.81%
YoY
|
$11.60M
-72.29%
YoY
|
$91.58M
N/A
|
41.87M hkds
N/A
|
Loading...