|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$239.6K
-87.16%
YoY
|
$1.031M
320.38%
YoY
|
$40.88K
-51.27%
YoY
|
$1.062M
382.0%
YoY
|
$1.866M
216.23%
YoY
|
$245.2K
-77.74%
YoY
|
$83.90K
-7.32%
YoY
|
$220.3K
697.18%
YoY
|
$590.2K
541.91%
YoY
|
$1.101M
338.65%
YoY
|
$90.53K
153.42%
YoY
|
$27.64K
N/A
|
$91.94K
N/A
|
$251.1K
-66.47%
YoY
|
| Cash & Equivalents |
$239.6K
-87.16%
YoY
|
$1.031M
320.38%
YoY
|
$40.88K
-53.4%
YoY
|
$1.062M
373.94%
YoY
|
$1.866M
214.23%
YoY
|
$245.2K
-77.82%
YoY
|
$87.74K
-3.08%
YoY
|
$224.1K
710.7%
YoY
|
$593.9K
545.99%
YoY
|
$1.105M
340.15%
YoY
|
$90.53K
153.41%
YoY
|
$27.64K
N/A
|
$91.94K
N/A
|
$251.1K
-66.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$28.24K
-3.46%
YoY
|
$50.08K
-33.22%
YoY
|
$49.93K
-31.52%
YoY
|
$67.02K
20.54%
YoY
|
$29.26K
-38.09%
YoY
|
$74.98K
-41.1%
YoY
|
$72.91K
-31.22%
YoY
|
$55.60K
-90.57%
YoY
|
$47.26K
-84.49%
YoY
|
$127.3K
14.39%
YoY
|
$106.0K
N/A
|
$589.9K
N/A
|
$304.6K
N/A
|
$111.3K
N/A
|
| Inventory |
$6.066M
159.11%
YoY
|
$6.186M
209.97%
YoY
|
$3.478M
-8.65%
YoY
|
$3.519M
15.54%
YoY
|
$2.341M
-17.68%
YoY
|
$1.996M
-24.57%
YoY
|
$3.808M
-34.03%
YoY
|
$3.046M
-48.82%
YoY
|
$2.844M
-50.93%
YoY
|
$2.645M
-42.01%
YoY
|
$5.772M
N/A
|
$5.951M
N/A
|
$5.796M
N/A
|
$4.562M
N/A
|
| Prepaid Expenses |
$708.5K
24.0%
YoY
|
$573.1K
16.73%
YoY
|
$526.2K
318.92%
YoY
|
$738.4K
38.63%
YoY
|
$571.4K
80.11%
YoY
|
$490.9K
57.66%
YoY
|
$125.6K
-80.84%
YoY
|
$532.7K
N/A
|
$317.3K
N/A
|
$311.4K
31.63%
YoY
|
$655.4K
N/A
|
N/A
|
N/A
|
$236.6K
N/A
|
| Receivables |
$3.851M
2.75%
YoY
|
$3.513M
13.07%
YoY
|
$2.457M
26.59%
YoY
|
$2.755M
8.77%
YoY
|
$3.748M
47.78%
YoY
|
$3.107M
18.78%
YoY
|
$1.941M
33.54%
YoY
|
$2.533M
166.48%
YoY
|
$2.536M
166.78%
YoY
|
$2.615M
83.06%
YoY
|
$1.453M
N/A
|
$950.6K
N/A
|
$950.6K
N/A
|
$1.429M
N/A
|
| Other Receivables |
N/A
|
$1.035M
1280.13%
YoY
|
$72.60K
-0.41%
YoY
|
$67.00K
20.5%
YoY
|
$29.30K
-38.0%
YoY
|
$75.00K
-41.09%
YoY
|
$72.90K
-31.22%
YoY
|
$55.60K
-30.0%
YoY
|
$47.26K
26.5%
YoY
|
$127.3K
14.39%
YoY
|
$106.0K
N/A
|
$79.43K
N/A
|
$37.36K
N/A
|
$111.3K
N/A
|
| Total Short-Term Assets |
$12.55M
46.74%
YoY
|
$12.34M
108.64%
YoY
|
$6.575M
8.95%
YoY
|
$8.142M
27.39%
YoY
|
$8.556M
34.98%
YoY
|
$5.913M
-13.1%
YoY
|
$6.035M
-25.32%
YoY
|
$6.391M
-15.89%
YoY
|
$6.338M
-11.73%
YoY
|
$6.805M
3.2%
YoY
|
$8.081M
N/A
|
$7.599M
N/A
|
$7.180M
N/A
|
$6.594M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.405M
-10.35%
YoY
|
$3.507M
-9.94%
YoY
|
$3.596M
-15.85%
YoY
|
$3.660M
-16.18%
YoY
|
$3.798M
-16.53%
YoY
|
$3.894M
-17.56%
YoY
|
$4.274M
-11.99%
YoY
|
$4.366M
-26.43%
YoY
|
$4.550M
-29.14%
YoY
|
$4.724M
-14.51%
YoY
|
$4.856M
N/A
|
$5.934M
N/A
|
$6.422M
N/A
|
$5.526M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$11.09M
N/A
|
$994.9K
1.73%
YoY
|
$983.9K
N/A
|
$984.0K
N/A
|
N/A
|
$978.0K
-5.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.031M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$9.000K
0.0%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
-0.33%
YoY
|
$9.000K
-0.33%
YoY
|
$9.000K
-0.33%
YoY
|
$9.000K
-96.04%
YoY
|
$9.030K
-96.03%
YoY
|
$9.030K
-96.03%
YoY
|
$9.030K
-96.03%
YoY
|
$227.4K
N/A
|
$227.4K
N/A
|
$227.4K
N/A
|
$227.4K
N/A
|
| Total Long-Term Assets |
$18.24M
129.72%
YoY
|
$8.105M
1.79%
YoY
|
$8.379M
-1.71%
YoY
|
$8.361M
23.89%
YoY
|
$7.939M
15.14%
YoY
|
$7.962M
16.86%
YoY
|
$8.525M
19.32%
YoY
|
$6.749M
-6.07%
YoY
|
$6.895M
-10.8%
YoY
|
$6.814M
-12.82%
YoY
|
$7.145M
N/A
|
$7.185M
N/A
|
$7.729M
N/A
|
$7.816M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.55M
46.74%
YoY
|
$12.34M
108.64%
YoY
|
$6.575M
8.95%
YoY
|
$8.142M
27.39%
YoY
|
$8.556M
34.98%
YoY
|
$5.913M
-13.1%
YoY
|
$6.035M
-25.32%
YoY
|
$6.391M
-15.89%
YoY
|
$6.338M
-11.73%
YoY
|
$6.805M
3.2%
YoY
|
$8.081M
N/A
|
$7.599M
N/A
|
$7.180M
N/A
|
$6.594M
N/A
|
| Total Long-Term Assets |
$18.24M
|
$8.105M
|
$8.379M
|
$8.361M
|
$7.185M
|
$7.729M
|
||||||||
| Total Assets |
$30.79M
86.68%
YoY
|
$20.44M
47.33%
YoY
|
$14.95M
2.71%
YoY
|
$16.50M
25.59%
YoY
|
$16.49M
24.65%
YoY
|
$13.88M
1.89%
YoY
|
$14.56M
-4.37%
YoY
|
$13.14M
-11.11%
YoY
|
$13.23M
-11.25%
YoY
|
$13.62M
-5.49%
YoY
|
$15.23M
N/A
|
$14.78M
N/A
|
$14.91M
N/A
|
$14.41M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$4.322M
66.2%
YoY
|
$5.063M
106.39%
YoY
|
$4.006M
59.68%
YoY
|
$4.813M
12.44%
YoY
|
$2.601M
-42.7%
YoY
|
$2.453M
-64.52%
YoY
|
$2.509M
-45.54%
YoY
|
$4.280M
4.57%
YoY
|
$4.538M
-3.99%
YoY
|
$6.914M
N/A
|
$4.606M
N/A
|
$4.093M
N/A
|
$4.727M
N/A
|
| Accrued Expenses |
N/A
|
$374.6K
5.28%
YoY
|
$375.6K
7.81%
YoY
|
$370.8K
1051.2%
YoY
|
$363.2K
1041.78%
YoY
|
$355.8K
1032.76%
YoY
|
$348.4K
1023.15%
YoY
|
$32.21K
597.19%
YoY
|
$31.81K
177.33%
YoY
|
$31.41K
72.2%
YoY
|
$31.02K
N/A
|
$4.620K
N/A
|
$11.47K
N/A
|
$18.24K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.778M
16.9%
YoY
|
$4.699M
-2.76%
YoY
|
$4.895M
-6.35%
YoY
|
$4.069M
N/A
|
$4.087M
N/A
|
$4.832M
-11.96%
YoY
|
$5.227M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.489M
N/A
|
| Long-Term Debt Due |
N/A
|
$1.303M
-72.28%
YoY
|
$1.280M
-75.77%
YoY
|
$1.996M
-55.36%
YoY
|
$4.778M
6.31%
YoY
|
$4.699M
-17.41%
YoY
|
$5.282M
-20.97%
YoY
|
$4.471M
-41.57%
YoY
|
$4.495M
-35.43%
YoY
|
$5.690M
-18.59%
YoY
|
$6.684M
N/A
|
$7.653M
N/A
|
$6.961M
N/A
|
$6.989M
N/A
|
| Total Short-Term Liabilities |
$8.338M
-24.71%
YoY
|
$7.372M
-23.79%
YoY
|
$9.002M
-21.65%
YoY
|
$7.988M
-33.5%
YoY
|
$11.07M
-10.33%
YoY
|
$9.673M
-24.75%
YoY
|
$11.49M
-31.71%
YoY
|
$12.01M
-6.2%
YoY
|
$12.35M
4.6%
YoY
|
$12.86M
7.23%
YoY
|
$16.83M
N/A
|
$12.81M
N/A
|
$11.81M
N/A
|
$11.99M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$2.969M
2068.52%
YoY
|
$2.923M
2325.98%
YoY
|
$2.858M
2271.14%
YoY
|
$136.9K
11.56%
YoY
|
$136.9K
9.6%
YoY
|
$120.5K
-5.73%
YoY
|
$120.5K
-8.34%
YoY
|
$122.7K
-78.47%
YoY
|
$124.9K
-72.08%
YoY
|
$127.8K
N/A
|
$131.5K
N/A
|
$569.9K
N/A
|
$447.4K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.092M
-25.54%
YoY
|
$1.184M
-24.08%
YoY
|
$1.278M
3121.89%
YoY
|
$1.373M
2767.56%
YoY
|
$1.467M
2520.15%
YoY
|
$1.559M
2337.24%
YoY
|
$39.66K
N/A
|
$47.87K
N/A
|
$55.97K
N/A
|
$63.97K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$4.061M
153.24%
YoY
|
$4.107M
144.51%
YoY
|
$4.136M
2481.75%
YoY
|
$1.510M
785.04%
YoY
|
$1.603M
786.52%
YoY
|
$1.680M
775.74%
YoY
|
$160.2K
21.83%
YoY
|
$170.6K
-70.07%
YoY
|
$180.9K
-59.57%
YoY
|
$191.8K
N/A
|
$131.5K
N/A
|
$569.9K
N/A
|
$447.4K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.338M
-24.71%
YoY
|
$7.372M
-23.79%
YoY
|
$9.002M
-21.65%
YoY
|
$7.988M
-33.5%
YoY
|
$11.07M
-10.33%
YoY
|
$9.673M
-24.75%
YoY
|
$11.49M
-31.71%
YoY
|
$12.01M
-6.2%
YoY
|
$12.35M
4.6%
YoY
|
$12.86M
7.23%
YoY
|
$16.83M
N/A
|
$12.81M
N/A
|
$11.81M
N/A
|
$11.99M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$4.061M
153.24%
YoY
|
$4.107M
144.51%
YoY
|
$4.136M
2481.75%
YoY
|
$1.510M
785.04%
YoY
|
$1.603M
786.52%
YoY
|
$1.680M
775.74%
YoY
|
$160.2K
21.83%
YoY
|
$170.6K
-70.07%
YoY
|
$180.9K
-59.57%
YoY
|
$191.8K
N/A
|
$131.5K
N/A
|
$569.9K
N/A
|
$447.4K
N/A
|
| Total Liabilities |
$12.34M
-1.93%
YoY
|
$11.43M
1.38%
YoY
|
$13.11M
-0.46%
YoY
|
$12.12M
-0.39%
YoY
|
$12.58M
0.5%
YoY
|
$11.28M
-13.5%
YoY
|
$13.17M
-22.61%
YoY
|
$12.17M
-5.92%
YoY
|
$12.52M
1.16%
YoY
|
$13.04M
4.83%
YoY
|
$17.02M
N/A
|
$12.94M
N/A
|
$12.38M
N/A
|
$12.44M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.26M
96.87%
YoY
|
-$21.37M
120.43%
YoY
|
-$23.39M
306.36%
YoY
|
-$14.59M
133.33%
YoY
|
-$12.32M
134.58%
YoY
|
-$9.694M
82.42%
YoY
|
-$5.755M
256.42%
YoY
|
-$6.251M
N/A
|
-$5.254M
N/A
|
-$5.314M
-392.19%
YoY
|
-$1.615M
N/A
|
N/A
|
N/A
|
$1.819M
N/A
|
| Common Stock |
$53.73K
-43.71%
YoY
|
$22.93K
-58.65%
YoY
|
$179.8K
637.91%
YoY
|
$95.46K
293.83%
YoY
|
$95.46K
346.51%
YoY
|
$55.46K
159.42%
YoY
|
$24.37K
21.83%
YoY
|
$24.24K
N/A
|
$21.38K
N/A
|
$21.38K
6.9%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.45M
371.75%
YoY
|
$9.010M
246.66%
YoY
|
$1.845M
32.79%
YoY
|
$4.380M
351.99%
YoY
|
$3.911M
449.02%
YoY
|
$2.599M
346.12%
YoY
|
$1.389M
-177.5%
YoY
|
$969.0K
-47.52%
YoY
|
$712.3K
-71.88%
YoY
|
$582.6K
-70.48%
YoY
|
-$1.792M
-184.43%
YoY
|
$1.846M
-17.68%
YoY
|
$2.533M
N/A
|
$1.974M
-589.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$30.79M
86.68%
YoY
|
$20.44M
47.33%
YoY
|
$14.95M
2.71%
YoY
|
$16.50M
25.59%
YoY
|
$16.49M
24.65%
YoY
|
$13.88M
1.89%
YoY
|
$14.56M
-4.37%
YoY
|
$13.14M
-11.11%
YoY
|
$13.23M
-11.25%
YoY
|
$13.62M
-5.49%
YoY
|
$15.23M
N/A
|
$14.78M
N/A
|
$14.91M
N/A
|
$14.41M
N/A
|
Loading...