|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$423.2M
-53.5%
YoY
|
$910.3M
447.76%
YoY
|
$166.2M
-107.32%
YoY
|
-$2.270B
-49.63%
YoY
|
-$4.507B
12.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.162B
19.37%
YoY
|
$973.5M
10.22%
YoY
|
$883.2M
9.03%
YoY
|
$810.1M
6.78%
YoY
|
$758.6M
2.57%
YoY
|
| Cash From Operating Activities |
$2.090B
1.95%
YoY
|
$2.050B
2.2%
YoY
|
$2.006B
855.01%
YoY
|
$210.0M
-108.51%
YoY
|
-$2.468B
-3.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.260B
169.18%
YoY
|
$1.211B
-55.97%
YoY
|
$2.750B
54.18%
YoY
|
$1.784B
136.95%
YoY
|
$752.8M
-20.46%
YoY
|
| Acquisitions |
N/A
|
$27.32M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.201M
-129.99%
YoY
|
-$10.68M
-33.95%
YoY
|
-$16.16M
33.67%
YoY
|
-$12.09M
-1.67%
YoY
|
-$12.30M
354.86%
YoY
|
| Cash From Investing Activities |
-$3.265B
165.55%
YoY
|
-$1.229B
-57.57%
YoY
|
-$2.897B
64.99%
YoY
|
-$1.756B
74.88%
YoY
|
-$1.004B
2.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$145.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.666B
72.91%
YoY
|
| Debt Paid & Issued, Net |
$8.173B
276.8%
YoY
|
$2.169B
-42.29%
YoY
|
$3.758B
112.31%
YoY
|
$1.770B
-16.23%
YoY
|
$2.113B
136.76%
YoY
|
| Cash From Financing Activities |
$1.194B
-215.7%
YoY
|
-$1.032B
-397.55%
YoY
|
$346.9M
-64.83%
YoY
|
$986.2M
-41.23%
YoY
|
$1.678B
-74.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.090B
1.95%
YoY
|
$2.050B
2.2%
YoY
|
$2.006B
855.01%
YoY
|
$210.0M
-108.51%
YoY
|
-$2.468B
-3.45%
YoY
|
| Cash From Investing Activities |
-$3.265B
165.55%
YoY
|
-$1.229B
-57.57%
YoY
|
-$2.897B
64.99%
YoY
|
-$1.756B
74.88%
YoY
|
-$1.004B
2.94%
YoY
|
| Cash From Financing Activities |
$1.194B
-215.7%
YoY
|
-$1.032B
-397.55%
YoY
|
$346.9M
-64.83%
YoY
|
$986.2M
-41.23%
YoY
|
$1.678B
-74.49%
YoY
|
| Net Change In Cash |
$19.13M
-109.04%
YoY
|
-$211.7M
-61.13%
YoY
|
-$544.6M
-2.7%
YoY
|
-$559.7M
-68.8%
YoY
|
-$1.794B
-158.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.090B
1.95%
YoY
|
$2.050B
2.2%
YoY
|
$2.006B
855.01%
YoY
|
$210.0M
-108.51%
YoY
|
-$2.468B
-3.45%
YoY
|
| Capital Expenditures |
$3.260B
169.18%
YoY
|
$1.211B
-55.97%
YoY
|
$2.750B
54.18%
YoY
|
$1.784B
136.95%
YoY
|
$752.8M
-20.46%
YoY
|
| Free Cash Flow |
-$1.170B
-239.46%
YoY
|
$838.9M
-212.65%
YoY
|
-$744.6M
-52.69%
YoY
|
-$1.574B
-51.14%
YoY
|
-$3.221B
-8.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.7M
-359.75%
YoY
|
$14.25M
-94.4%
YoY
|
$419.3M
-11.71%
YoY
|
$29.99M
-81.65%
YoY
|
-$40.30M
-332.21%
YoY
|
$254.5M
-339.03%
YoY
|
$474.9M
37.32%
YoY
|
$163.4M
89.79%
YoY
|
$17.35M
-110.89%
YoY
|
-$106.5M
-77.93%
YoY
|
$345.9M
-217.09%
YoY
|
$86.12M
-116.91%
YoY
|
-$159.3M
-83.79%
YoY
|
-$482.5M
-69.32%
YoY
|
-$295.4M
-65.08%
YoY
|
-$509.3M
-29.04%
YoY
|
-$982.7M
-28.28%
YoY
|
-$1.573B
112.84%
YoY
|
-$845.9M
24.88%
YoY
|
| Depreciation, Depletion And Amortization |
$281.4M
12.31%
YoY
|
$374.3M
51.78%
YoY
|
$272.8M
14.21%
YoY
|
$264.4M
8.85%
YoY
|
$250.5M
2.22%
YoY
|
$246.6M
5.74%
YoY
|
$238.8M
6.3%
YoY
|
$242.9M
13.2%
YoY
|
$245.1M
16.34%
YoY
|
$233.2M
7.67%
YoY
|
$224.7M
11.18%
YoY
|
$214.6M
9.58%
YoY
|
$210.7M
7.78%
YoY
|
$216.6M
9.61%
YoY
|
$202.1M
7.2%
YoY
|
$195.9M
3.82%
YoY
|
$195.5M
6.34%
YoY
|
$197.6M
13.32%
YoY
|
$188.5M
1.47%
YoY
|
| Cash From Operating Activities |
$811.5M
19.47%
YoY
|
$459.1M
14.99%
YoY
|
$236.6M
37.14%
YoY
|
$714.9M
6.55%
YoY
|
$679.2M
-15.85%
YoY
|
$399.3M
54.14%
YoY
|
$172.5M
-17.89%
YoY
|
$670.9M
-35.07%
YoY
|
$807.2M
60.37%
YoY
|
$259.0M
9.47%
YoY
|
$210.1M
155.46%
YoY
|
$1.033B
294.1%
YoY
|
$503.3M
-235.67%
YoY
|
$236.6M
-174.95%
YoY
|
$82.25M
-112.27%
YoY
|
$262.2M
-141.61%
YoY
|
-$371.0M
-56.45%
YoY
|
-$315.7M
-50.49%
YoY
|
-$670.3M
13.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.437B
-5.81%
YoY
|
$437.6M
79.78%
YoY
|
$963.1M
161.7%
YoY
|
$333.6M
-2.06%
YoY
|
$1.525B
489.23%
YoY
|
$243.4M
-62.41%
YoY
|
$368.0M
-67.39%
YoY
|
$340.7M
-53.75%
YoY
|
$258.9M
8.91%
YoY
|
$647.7M
316.73%
YoY
|
$1.128B
-186.67%
YoY
|
$736.5M
-557.41%
YoY
|
$237.7M
43.8%
YoY
|
$155.4M
-172.86%
YoY
|
-$1.302B
466.03%
YoY
|
-$161.0M
-6.97%
YoY
|
$165.3M
21.22%
YoY
|
-$213.3M
190.62%
YoY
|
-$230.0M
55.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.156M
-55.06%
YoY
|
$4.502M
-1719.42%
YoY
|
-$386.0K
-112.03%
YoY
|
-$2.179M
-91.28%
YoY
|
$7.022M
94.62%
YoY
|
-$278.0K
-99.35%
YoY
|
$3.209M
-103.74%
YoY
|
-$24.98M
29.19%
YoY
|
$3.608M
173.33%
YoY
|
-$42.88M
376.3%
YoY
|
-$85.90M
-58.76%
YoY
|
-$19.33M
-6609.09%
YoY
|
$1.320M
-126.72%
YoY
|
-$9.003M
-96.37%
YoY
|
-$208.3M
-153.78%
YoY
|
$297.0K
-100.08%
YoY
|
-$4.940M
81.22%
YoY
|
-$247.8M
82486.67%
YoY
|
$387.3M
-16237.21%
YoY
|
| Cash From Investing Activities |
-$1.440B
-6.03%
YoY
|
-$433.1M
77.73%
YoY
|
-$963.5M
164.11%
YoY
|
-$335.8M
-8.15%
YoY
|
-$1.532B
500.31%
YoY
|
-$243.7M
-64.71%
YoY
|
-$364.8M
-69.96%
YoY
|
-$365.6M
-51.63%
YoY
|
-$255.2M
7.99%
YoY
|
-$690.5M
319.99%
YoY
|
-$1.214B
-19.6%
YoY
|
-$755.8M
370.28%
YoY
|
-$236.4M
-396.72%
YoY
|
-$164.4M
-64.34%
YoY
|
-$1.510B
-1060.56%
YoY
|
-$160.7M
-71.4%
YoY
|
$79.66M
-123.21%
YoY
|
-$461.1M
524.76%
YoY
|
$157.2M
-204.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$608.4M
-77.66%
YoY
|
N/A
|
N/A
|
N/A
|
$2.723B
540.25%
YoY
|
N/A
|
N/A
|
N/A
|
$425.3M
-76.65%
YoY
|
N/A
|
N/A
|
N/A
|
$1.821B
94.71%
YoY
|
N/A
|
N/A
|
N/A
|
$935.4M
7.47%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$603.5M
-28.71%
YoY
|
$17.13M
-105.76%
YoY
|
$709.7M
-1124.43%
YoY
|
-$379.4M
40.0%
YoY
|
$846.6M
-314.59%
YoY
|
-$297.3M
-295.13%
YoY
|
-$69.28M
-108.81%
YoY
|
-$271.0M
243.44%
YoY
|
-$394.5M
-23.15%
YoY
|
$152.4M
-148.85%
YoY
|
$786.8M
10.56%
YoY
|
-$78.90M
-76.45%
YoY
|
-$513.4M
-155.71%
YoY
|
-$311.9M
-189.48%
YoY
|
$711.7M
760.23%
YoY
|
-$335.1M
-782.03%
YoY
|
$921.5M
-23.07%
YoY
|
$348.6M
-78.91%
YoY
|
$82.73M
-90.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$811.5M
19.47%
YoY
|
$459.1M
14.99%
YoY
|
$236.6M
37.14%
YoY
|
$714.9M
6.55%
YoY
|
$679.2M
-15.85%
YoY
|
$399.3M
54.14%
YoY
|
$172.5M
-17.89%
YoY
|
$670.9M
-35.07%
YoY
|
$807.2M
60.37%
YoY
|
$259.0M
9.47%
YoY
|
$210.1M
155.46%
YoY
|
$1.033B
294.1%
YoY
|
$503.3M
-235.67%
YoY
|
$236.6M
-174.95%
YoY
|
$82.25M
-112.27%
YoY
|
$262.2M
-141.61%
YoY
|
-$371.0M
-56.45%
YoY
|
-$315.7M
-50.49%
YoY
|
-$670.3M
13.57%
YoY
|
| Cash From Investing Activities |
-$1.440B
-6.03%
YoY
|
-$433.1M
77.73%
YoY
|
-$963.5M
164.11%
YoY
|
-$335.8M
-8.15%
YoY
|
-$1.532B
500.31%
YoY
|
-$243.7M
-64.71%
YoY
|
-$364.8M
-69.96%
YoY
|
-$365.6M
-51.63%
YoY
|
-$255.2M
7.99%
YoY
|
-$690.5M
319.99%
YoY
|
-$1.214B
-19.6%
YoY
|
-$755.8M
370.28%
YoY
|
-$236.4M
-396.72%
YoY
|
-$164.4M
-64.34%
YoY
|
-$1.510B
-1060.56%
YoY
|
-$160.7M
-71.4%
YoY
|
$79.66M
-123.21%
YoY
|
-$461.1M
524.76%
YoY
|
$157.2M
-204.83%
YoY
|
| Cash From Financing Activities |
$603.5M
-28.71%
YoY
|
$17.13M
-105.76%
YoY
|
$709.7M
-1124.43%
YoY
|
-$379.4M
40.0%
YoY
|
$846.6M
-314.59%
YoY
|
-$297.3M
-295.13%
YoY
|
-$69.28M
-108.81%
YoY
|
-$271.0M
243.44%
YoY
|
-$394.5M
-23.15%
YoY
|
$152.4M
-148.85%
YoY
|
$786.8M
10.56%
YoY
|
-$78.90M
-76.45%
YoY
|
-$513.4M
-155.71%
YoY
|
-$311.9M
-189.48%
YoY
|
$711.7M
760.23%
YoY
|
-$335.1M
-782.03%
YoY
|
$921.5M
-23.07%
YoY
|
$348.6M
-78.91%
YoY
|
$82.73M
-90.1%
YoY
|
| Net Change In Cash |
-$24.85M
287.86%
YoY
|
$43.09M
-130.4%
YoY
|
-$17.21M
-93.42%
YoY
|
-$344.0K
-101.0%
YoY
|
-$6.406M
-104.07%
YoY
|
-$141.8M
-49.22%
YoY
|
-$261.6M
20.27%
YoY
|
$34.28M
-82.73%
YoY
|
$157.4M
-163.88%
YoY
|
-$279.2M
16.45%
YoY
|
-$217.5M
-69.65%
YoY
|
$198.5M
-184.99%
YoY
|
-$246.4M
-139.1%
YoY
|
-$239.7M
-44.01%
YoY
|
-$716.5M
66.51%
YoY
|
-$233.6M
-79.56%
YoY
|
$630.2M
24603.76%
YoY
|
-$428.2M
-145.5%
YoY
|
-$430.3M
-550.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$811.5M
19.47%
YoY
|
$459.1M
14.99%
YoY
|
$236.6M
37.14%
YoY
|
$714.9M
6.55%
YoY
|
$679.2M
-15.85%
YoY
|
$399.3M
54.14%
YoY
|
$172.5M
-17.89%
YoY
|
$670.9M
-35.07%
YoY
|
$807.2M
60.37%
YoY
|
$259.0M
9.47%
YoY
|
$210.1M
155.46%
YoY
|
$1.033B
294.1%
YoY
|
$503.3M
-235.67%
YoY
|
$236.6M
-174.95%
YoY
|
$82.25M
-112.27%
YoY
|
$262.2M
-141.61%
YoY
|
-$371.0M
-56.45%
YoY
|
-$315.7M
-50.49%
YoY
|
-$670.3M
13.57%
YoY
|
| Capital Expenditures |
$1.437B
-5.81%
YoY
|
$437.6M
79.78%
YoY
|
$963.1M
161.7%
YoY
|
$333.6M
-2.06%
YoY
|
$1.525B
489.23%
YoY
|
$243.4M
-62.41%
YoY
|
$368.0M
-67.39%
YoY
|
$340.7M
-53.75%
YoY
|
$258.9M
8.91%
YoY
|
$647.7M
316.73%
YoY
|
$1.128B
-186.67%
YoY
|
$736.5M
-557.41%
YoY
|
$237.7M
43.8%
YoY
|
$155.4M
-172.86%
YoY
|
-$1.302B
466.03%
YoY
|
-$161.0M
-6.97%
YoY
|
$165.3M
21.22%
YoY
|
-$213.3M
190.62%
YoY
|
-$230.0M
55.86%
YoY
|
| Free Cash Flow |
-$625.2M
-26.1%
YoY
|
$21.46M
-86.23%
YoY
|
-$726.5M
271.61%
YoY
|
$381.2M
15.43%
YoY
|
-$846.0M
-254.29%
YoY
|
$155.8M
-140.09%
YoY
|
-$195.5M
-78.71%
YoY
|
$330.2M
11.28%
YoY
|
$548.3M
106.4%
YoY
|
-$388.6M
-578.72%
YoY
|
-$918.4M
-166.34%
YoY
|
$296.8M
-29.88%
YoY
|
$265.7M
-149.54%
YoY
|
$81.19M
-179.32%
YoY
|
$1.384B
-414.46%
YoY
|
$423.2M
-192.61%
YoY
|
-$536.3M
-45.74%
YoY
|
-$102.3M
-81.86%
YoY
|
-$440.2M
-0.53%
YoY
|
Loading...