2013 Q4 Form 10-K Financial Statement

#000119312514062855 Filed on February 21, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2013 Q2
Revenue $600.3M $797.9M $644.4M
YoY Change 19.31% 18.31% 10.49%
Cost Of Revenue $417.8M $456.1M $421.1M
YoY Change -53.33% 15.74% 8.6%
Gross Profit $182.6M $341.8M $223.4M
YoY Change -146.57% 21.92% 14.25%
Gross Profit Margin 30.42% 42.84% 34.66%
Selling, General & Admin $64.20M $77.60M $74.11M
YoY Change 6.29% 34.3% 19.91%
% of Gross Profit 35.16% 22.7% 33.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $65.00M $64.20M $60.40M
YoY Change 17.54% 16.52% 13.53%
% of Gross Profit 35.6% 18.78% 27.04%
Operating Expenses $121.1M $133.7M $74.11M
YoY Change 11.0% 131.4% 19.91%
Operating Profit $61.43M $208.1M $95.39M
YoY Change 24.09% 19.49% 9.63%
Interest Expense -$24.60M -$26.60M -$103.7M
YoY Change -48.43% -43.64% 112.07%
% of Operating Profit -40.05% -12.78% -108.71%
Other Income/Expense, Net $200.0K -$600.0K -$103.3M
YoY Change -133.33% -98.68% 102.85%
Pretax Income $37.00M $180.8M -$7.868M
YoY Change 2983.33% 40.61% -121.79%
Income Tax $600.0K $7.900M $1.047M
% Of Pretax Income 1.62% 4.37%
Net Earnings $36.09M $170.9M -$8.841M
YoY Change 3327.54% 33.29% -124.54%
Net Earnings / Revenue 6.01% 21.41% -1.37%
Basic Earnings Per Share $0.18 $0.84 -$0.04
Diluted Earnings Per Share $0.17 $0.82 -$0.04
COMMON SHARES
Basic Shares Outstanding 205.1M shares 204.0M shares 204.0M shares
Diluted Shares Outstanding 204.0M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $56.00M $57.00M $83.00M
YoY Change 21.74%
Cash & Equivalents $56.47M $56.96M $82.84M
Short-Term Investments
Other Short-Term Assets $64.00M $66.00M $56.00M
YoY Change -1.54%
Inventory $43.72M $45.90M $45.43M
Prepaid Expenses
Receivables $18.26M $17.72M $16.37M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $182.9M $187.1M $201.0M
YoY Change 10.91%
LONG-TERM ASSETS
Property, Plant & Equipment $5.648B $5.623B $5.602B
YoY Change 13.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $209.1M $184.6M $174.6M
YoY Change 3.48%
Total Long-Term Assets $6.468B $6.418B $6.388B
YoY Change 12.03%
TOTAL ASSETS
Total Short-Term Assets $182.9M $187.1M $201.0M
Total Long-Term Assets $6.468B $6.418B $6.388B
Total Assets $6.651B $6.606B $6.589B
YoY Change 12.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $86.79M $98.56M $97.10M
YoY Change 9.68%
Accrued Expenses $253.8M $225.3M $221.7M
YoY Change 9.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $287.0M $283.0M $273.0M
YoY Change 29.86%
Total Short-Term Liabilities $1.075B $1.078B $1.171B
YoY Change 13.8%
LONG-TERM LIABILITIES
Long-Term Debt $2.841B $2.830B $2.919B
YoY Change 2.79%
Other Long-Term Liabilities $47.88M $48.97M $41.42M
YoY Change -24.08%
Total Long-Term Liabilities $47.88M $48.97M $41.42M
YoY Change -24.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.075B $1.078B $1.171B
Total Long-Term Liabilities $47.88M $48.97M $41.42M
Total Liabilities $4.020B $4.031B $4.204B
YoY Change 2.55%
SHAREHOLDERS EQUITY
Retained Earnings -$197.5M -$233.6M -$404.4M
YoY Change -34.0%
Common Stock $2.823B $2.819B $204.0K
YoY Change 21.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.609B $2.553B $2.354B
YoY Change
Total Liabilities & Shareholders Equity $6.651B $6.606B $6.589B
YoY Change 12.0%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $36.09M $170.9M -$8.841M
YoY Change 3327.54% 33.29% -124.54%
Depreciation, Depletion And Amortization $65.00M $64.20M $60.40M
YoY Change 17.54% 16.52% 13.53%
Cash From Operating Activities $77.00M $145.5M $170.7M
YoY Change 248.42% 20.55% 75.26%
INVESTING ACTIVITIES
Capital Expenditures -$41.50M -$76.80M -$673.8M
YoY Change -43.84% 39.89% 347.11%
Acquisitions
YoY Change
Other Investing Activities -$17.60M
YoY Change
Cash From Investing Activities -$59.10M -$76.80M -$673.8M
YoY Change -20.03% 39.89% 347.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -18.40M -94.70M 504.8M
YoY Change -164.11% 50.56% 816.15%
NET CHANGE
Cash From Operating Activities 77.00M 145.5M 170.7M
Cash From Investing Activities -59.10M -76.80M -673.8M
Cash From Financing Activities -18.40M -94.70M 504.8M
Net Change In Cash -500.0K -26.00M 1.700M
YoY Change -97.84% -996.55% -5.56%
FREE CASH FLOW
Cash From Operating Activities $77.00M $145.5M $170.7M
Capital Expenditures -$41.50M -$76.80M -$673.8M
Free Cash Flow $118.5M $222.3M $844.5M
YoY Change 23.44% 26.59% 240.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1740526000
CY2010Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
9478000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55047000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1844463000
CY2011Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
1612000
CY2011Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
13329000
CY2011Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Prior Service Cost Credit After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax
-6805000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58926000
CY2011Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax
-8417000
CY2011Q4 nclh Operating Leased Assets Gross
OperatingLeasedAssetsGross
9100000
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05 pure
CY2013Q1 us-gaap Senior Notes
SeniorNotes
300000000
CY2013Q1 nclh Debt Instrument Issuance Discount Rate
DebtInstrumentIssuanceDiscountRate
0.99451 pure
CY2013Q1 nclh Debt Instrument First Interest Payment Date
DebtInstrumentFirstInterestPaymentDate
2013-08-15
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
205167499 shares
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1300000000
CY2013Q2 dei Entity Public Float
EntityPublicFloat
820700000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
39486000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
2538000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2010318000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
945089000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17619000
CY2012Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
147364000
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3106900000
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2018784000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1251484000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
79126000
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
113195000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63070000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
221233000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0012
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21000000 shares
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2327097000
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2985353000
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
36948000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-299185000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2764120000
CY2012Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
3320000
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
231040000
CY2012Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
59897000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1400000
CY2012Q4 us-gaap Minority Interest
MinorityInterest
8466000
CY2012Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
16221000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
36710000
CY2012Q4 us-gaap Liabilities
Liabilities
3919643000
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
20900000
CY2012Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
353793000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
25000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5938427000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
202026000
CY2012Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Prior Service Cost Credit After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax
-6427000
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
30945000
CY2012Q4 us-gaap Land
Land
1009000
CY2012Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
113195000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2631266000
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
29278000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15062000
CY2012Q4 us-gaap Inventory Net
InventoryNet
39681000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6211626000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
11685000
CY2012Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
535000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4960142000
CY2012Q4 us-gaap Assets
Assets
5938427000
CY2012Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
81715000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45500000
CY2012Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax
-9747000
CY2012Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
8300000
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
233235000
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
376007000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
3711000
CY2012Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
611330000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
64686000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
32989000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
164929000
CY2012Q4 nclh Operating Leased Assets Gross
OperatingLeasedAssetsGross
9500000
CY2012Q4 nclh Long Term Borrowings Amount Of Carrying Value Below Fair Value
LongTermBorrowingsAmountOfCarryingValueBelowFairValue
121500000
CY2012Q4 nclh Derivatives Liabilities Net Amount
DerivativesLiabilitiesNetAmount
238000
CY2012Q4 nclh Derivatives Assets Net Amount
DerivativesAssetsNetAmount
17593000
CY2012Q4 nclh Ships Gross
ShipsGross
5601375000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
205160340 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
490000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0010
CY2013Q4 us-gaap Property Plant And Equipment Salvage Value Percentage
PropertyPlantAndEquipmentSalvageValuePercentage
0.15 pure
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
205160340 shares
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
944000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
292942000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
19478000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
6740000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
1124638000
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
880000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1075488000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16690000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
7480000
CY2013Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
55128000
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3146400000
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
10894000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1466113000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
323512000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
36416000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
86788000
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
6169000
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
816000
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
790000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5344000
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
84695000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
47882000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
286575000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2608908000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2822864000
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3127789000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
322295000
CY2013Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
5700000
CY2013Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
805000
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
6367000
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
19478000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-197471000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2841214000
CY2013Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax
1160000
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
6367000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
253752000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
777827000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5997000
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
36544000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1300000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
22358000
CY2013Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
15570000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5511000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
19478000
CY2013Q4 us-gaap Liabilities
Liabilities
4019712000
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5344000
CY2013Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
15000000
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
10200000
CY2013Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
411829000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
205000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6650978000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths
286575000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
209054000
CY2013Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Net Prior Service Cost Credit After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax
-6049000
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
28351000
CY2013Q4 us-gaap Land
Land
1009000
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
90858000
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
26406000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18260000
CY2013Q4 us-gaap Inventory Net
InventoryNet
43715000
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6163000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7113783000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
15126000
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
23800000
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2920000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5647670000
CY2013Q4 us-gaap Assets
Assets
6650978000
CY2013Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
59587000
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
50525000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56467000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-204000
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
12700000
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
58684000
CY2013Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax
-7209000
CY2013Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
7600000
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
273077000
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
297624000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
1065000
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
611330000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
64482000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
27471000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
182924000
CY2013Q4 nclh Operating Leased Assets Gross
OperatingLeasedAssetsGross
9400000
CY2013Q4 nclh Long Term Borrowings Amount Of Carrying Value Below Fair Value
LongTermBorrowingsAmountOfCarryingValueBelowFairValue
18600000
CY2013Q4 nclh Derivatives Assets Net Amount
DerivativesAssetsNetAmount
11280000
CY2013Q4 nclh Number Of Cruise Ships
NumberOfCruiseShips
12 CruiseShip
CY2013Q4 nclh Ships Gross
ShipsGross
6542073000
CY2011Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
6 LegalMatter
CY2013Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-02-15
CY2012Q3 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
100000
CY2013Q2 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0095 pure
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
55600000
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
90500000
CY2013Q1 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
460000000
CY2013Q1 nclh Proceeds From Issuance Initial Public Offering And Debt Offering
ProceedsFromIssuanceInitialPublicOfferingAndDebtOffering
770000000
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2011 us-gaap Fuel Costs
FuelCosts
243503000
CY2011 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
36686000
CY2011 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1981000
CY2011 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-15876000
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
178859720 shares
CY2011 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
990259 shares
CY2011 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.055 pure
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
356990000
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
177869461 shares
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
184797000
CY2011 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
2338000
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
900000
CY2011 us-gaap Profit Loss
ProfitLoss
126859000
CY2011 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
102756000
CY2011 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2634000
CY2011 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
439959000
CY2011 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
15198000
CY2011 us-gaap Interest Paid
InterestPaid
186700000
CY2011 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
2993000
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
128559000
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
280000
CY2011 us-gaap Passenger Revenue
PassengerRevenue
1563363000
CY2011 us-gaap Revenues
Revenues
2219324000
CY2011 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-190187000
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4264000
CY2011 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102756000
CY2011 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1730000
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
316112000
CY2011 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-187553000
CY2011 us-gaap Net Income Loss
NetIncomeLoss
126859000
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3471000
CY2011 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24103000
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1211000
CY2011 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
435336000
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-168314000
CY2011 us-gaap Cost Of Services
CostOfServices
1467876000
CY2011 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
64700000
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
1211000
CY2011 us-gaap Depreciation And Amortization
DepreciationAndAmortization
183985000
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3879000
CY2011 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
745000
CY2011 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1072000
CY2011 us-gaap Advertising Expense
AdvertisingExpense
79900000
CY2011 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
251351000
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1700000
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
15928000
CY2011 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
531000
CY2011 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
124933000
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
211049000
CY2011 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
28172000
CY2011 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
26100000
CY2011 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
273375000
CY2011 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1700000
CY2011 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
378000
CY2011 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1200000
CY2011 us-gaap Labor And Related Expense
LaborAndRelatedExpense
290822000
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-184797000
CY2011 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
2615000
CY2011 us-gaap Other Cost Of Services
OtherCostOfServices
228580000
CY2011 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
16700000
CY2011 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2600000
CY2011 nclh Defined Contribution Plan Forfeited Amounts
DefinedContributionPlanForfeitedAmounts
200000
CY2011 nclh Transactions With Affiliate Net
TransactionsWithAffiliateNet
-30000
CY2011 nclh Income Tax Expenses Benefit
IncomeTaxExpensesBenefit
1700000
CY2011 nclh Onboard And Other Expense
OnboardAndOtherExpense
169329000
CY2011 nclh Onboard And Other Revenue
OnboardAndOtherRevenue
655961000
CY2011 nclh Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
177869461 shares
CY2011 nclh Commissions Transportation And Other Cost
CommissionsTransportationAndOtherCost
410709000
CY2011 nclh Business And Other Taxes On Revenues
BusinessAndOtherTaxesOnRevenues
129400000
CY2013 dei Trading Symbol
TradingSymbol
NCLH
CY2013 dei Entity Registrant Name
EntityRegistrantName
NORWEGIAN CRUISE LINE HOLDINGS LTD.
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013 dei Document Type
DocumentType
10-K
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0001513761
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
209239484 shares
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y3M4D
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2013 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.038 pure
CY2013 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6245645 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.38
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
475281000
CY2013 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.40 pure
CY2013 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18px;margin-bottom:0px; margin-left:4%"> <font style="font-family:Times New Roman" size="2"><b>Concentrations of Credit Risk</b></font></p> <p style="margin-top:6px;margin-bottom:0px; margin-left:4%"> <font style="font-family:Times New Roman" size="2">We monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business. Credit risk, including but not limited to counterparty non-performance under derivative instruments, our revolving credit facility and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions and insurance companies that we have well-established relationships with and that have credit risks acceptable to us or the credit risk is spread out among a large number of creditors. We do not anticipate non-performance by any of our significant counterparties.</font></p> </div>
CY2013 us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
The initial applicable margin for borrowings is 2.25% with respect to euro currency borrowings and 1.25% with respect to base rate borrowings.
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202993839 shares
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y18D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P7Y3M11D
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
473914000
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
894851000
CY2013 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
861000
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
1100000
CY2013 us-gaap Profit Loss
ProfitLoss
102886000
CY2013 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
103543000
CY2013 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
116694000
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1403000
CY2013 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2393613000
CY2013 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2247000
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
2020000
CY2013 us-gaap Interest Paid
InterestPaid
316900000
CY2013 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-2070000
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
114688000
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3198000
CY2013 us-gaap Passenger Revenue
PassengerRevenue
1815869000
CY2013 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
9500000
CY2013 us-gaap Revenues
Revenues
2570294000
CY2013 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-282602000
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15667000
CY2013 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
1394000
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102643000
CY2013 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
57401000
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
395887000
CY2013 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
6074000
CY2013 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-90000
CY2013 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
6104000
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-281199000
CY2013 us-gaap Net Income Loss
NetIncomeLoss
101714000
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4034000
CY2013 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
657000
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
33075000
CY2013 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5175000
CY2013 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
10000000
CY2013 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
516748000
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2844000
CY2013 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
900000
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
430537000
CY2013 us-gaap Cost Of Services
CostOfServices
1657659000
CY2013 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
67100000
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
23075000
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
215593000
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10967000
CY2013 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
682000
CY2013 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
36357000
CY2013 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1498000
CY2013 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
8098000
CY2013 us-gaap Advertising Expense
AdvertisingExpense
89000000
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
301155000
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11802000
CY2013 us-gaap Fuel Costs
FuelCosts
303439000
CY2013 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
4128000
CY2013 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2569000
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1400000
CY2013 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
15500000
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
25925000
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7662000
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
473914000
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
2844000
CY2013 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3300000
CY2013 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
603000
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2020000
CY2013 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
136785000
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
245111000
CY2013 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
55181000
CY2013 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
64900000
CY2013 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
1394000
CY2013 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2522311000
CY2013 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8958000
CY2013 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
378000
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23100000
CY2013 us-gaap Labor And Related Expense
LaborAndRelatedExpense
340430000
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-894851000
CY2013 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2538000
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
2462000
CY2013 us-gaap Other Cost Of Services
OtherCostOfServices
225663000
CY2013 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1172000
CY2013 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
26300000
CY2013 nclh Defined Contribution Plan Forfeited Amounts
DefinedContributionPlanForfeitedAmounts
100000
CY2013 nclh Transactions With Affiliate Net
TransactionsWithAffiliateNet
-70000
CY2013 nclh Operating Loss Carryforward Expiration Year
OperatingLossCarryforwardExpirationYear
2033
CY2013 nclh Deferred Income Tax Benefit
DeferredIncomeTaxBenefit
2844000
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
169262000
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4592000
CY2012 us-gaap Passenger Revenue
PassengerRevenue
1604563000
CY2012 us-gaap Revenues
Revenues
2276246000
CY2012 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-189930000
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3490000
CY2012 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
170731000
CY2013 nclh Income Tax Expenses Benefit
IncomeTaxExpensesBenefit
11802000
CY2013 nclh Onboard And Other Expense
OnboardAndOtherExpense
195526000
CY2013 nclh Amortization Period For Actuarial Gain
AmortizationPeriodForActuarialGain
P19Y1M21D
CY2013 nclh Onboard And Other Revenue
OnboardAndOtherRevenue
754425000
CY2013 nclh Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
202993839 shares
CY2013 nclh Commissions Transportation And Other Cost
CommissionsTransportationAndOtherCost
455816000
CY2013 nclh Business And Other Taxes On Revenues
BusinessAndOtherTaxesOnRevenues
147600000
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.94
CY2012 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
179023683 shares
CY2012 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
790833 shares
CY2012 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.047 pure
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
398594000
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
178232850 shares
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
303840000
CY2012 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1945000
CY2012 us-gaap Income Taxes Paid
IncomeTaxesPaid
400000
CY2012 us-gaap Profit Loss
ProfitLoss
168556000
CY2012 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
170731000
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2099000
CY2012 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
859422000
CY2012 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
19907000
CY2012 us-gaap Interest Paid
InterestPaid
240600000
CY2012 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
1721000
CY2012 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
49376000
CY2012 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
800000
CY2012 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2358000
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
357093000
CY2012 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-13000
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-187831000
CY2012 us-gaap Net Income Loss
NetIncomeLoss
168556000
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3447000
CY2012 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2175000
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
660000
CY2012 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
440720000
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-108180000
CY2012 us-gaap Cost Of Services
CostOfServices
1478433000
CY2012 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
44700000
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
5160000
CY2012 us-gaap Depreciation And Amortization
DepreciationAndAmortization
189537000
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13426000
CY2012 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1367000
CY2012 us-gaap Advertising Expense
AdvertisingExpense
83700000
CY2012 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
251183000
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
706000
CY2012 us-gaap Fuel Costs
FuelCosts
283678000
CY2012Q1 us-gaap Profit Loss
ProfitLoss
3284000
CY2012Q1 us-gaap Revenues
Revenues
515430000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
46444000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
CY2012 nclh Income Tax Expenses Benefit
IncomeTaxExpensesBenefit
706000
CY2012 nclh Onboard And Other Expense
OnboardAndOtherExpense
173916000
CY2012 nclh Onboard And Other Revenue
OnboardAndOtherRevenue
671683000
CY2012 nclh Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
178232850 shares
CY2012Q2 us-gaap Profit Loss
ProfitLoss
36031000
CY2012 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
378000
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5200000
CY2012 us-gaap Labor And Related Expense
LaborAndRelatedExpense
293059000
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-303840000
CY2012 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1330000
CY2012 us-gaap Other Cost Of Services
OtherCostOfServices
191442000
CY2012 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
22100000
CY2012 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2800000
CY2012 nclh Defined Contribution Plan Forfeited Amounts
DefinedContributionPlanForfeitedAmounts
100000
CY2012 nclh Transactions With Affiliate Net
TransactionsWithAffiliateNet
2930000
CY2012 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
16402000
CY2012 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2362000
CY2012 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3107000
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1228000
CY2012 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
604000
CY2012 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
125807000
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
216137000
CY2012 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
14302000
CY2012 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
28200000
CY2012 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
800618000
CY2012 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
706000
CY2012 nclh Commissions Transportation And Other Cost
CommissionsTransportationAndOtherCost
410531000
CY2012 nclh Business And Other Taxes On Revenues
BusinessAndOtherTaxesOnRevenues
133600000
CY2012 nclh Premium On Debt Issuance
PremiumOnDebtIssuance
6000000
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-96395000
CY2013Q1 us-gaap Revenues
Revenues
527631000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
30988000
CY2013Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
110400000
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2012Q2 us-gaap Revenues
Revenues
583234000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
87006000
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2013Q2 us-gaap Profit Loss
ProfitLoss
-8841000
CY2013Q2 us-gaap Revenues
Revenues
644433000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
95389000
CY2013Q2 us-gaap Other Noncash Expense
OtherNoncashExpense
69100000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
CY2012Q3 us-gaap Profit Loss
ProfitLoss
128188000
CY2012Q3 us-gaap Revenues
Revenues
674411000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
174138000
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2013Q3 us-gaap Profit Loss
ProfitLoss
170858000
CY2013Q3 us-gaap Revenues
Revenues
797885000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
208080000
CY2013Q3 us-gaap Other Noncash Expense
OtherNoncashExpense
9300000
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2012Q4 us-gaap Profit Loss
ProfitLoss
1053000
CY2012Q4 us-gaap Revenues
Revenues
503171000
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
49505000
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4500000
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2013Q4 us-gaap Profit Loss
ProfitLoss
36092000
CY2013Q4 us-gaap Revenues
Revenues
600345000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
61430000
CY2013Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
4100000

Files In Submission

Name View Source Status
0001193125-14-062855-index-headers.html Edgar Link pending
0001193125-14-062855-index.html Edgar Link pending
0001193125-14-062855.txt Edgar Link pending
0001193125-14-062855-xbrl.zip Edgar Link pending
d662798d10k.htm Edgar Link pending
d662798dex211.htm Edgar Link pending
d662798dex231.htm Edgar Link pending
d662798dex311.htm Edgar Link pending
d662798dex312.htm Edgar Link pending
d662798dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g662798tx_pg041.jpg Edgar Link pending
nclh-20131231.xml Edgar Link completed
nclh-20131231.xsd Edgar Link pending
nclh-20131231_cal.xml Edgar Link unprocessable
nclh-20131231_def.xml Edgar Link unprocessable
nclh-20131231_lab.xml Edgar Link unprocessable
nclh-20131231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending