|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.30M
467.58%
YoY
|
-$4.986M
-268.74%
YoY
|
$2.955M
-15.66%
YoY
|
$3.504M
138.39%
YoY
|
$1.470M
142.98%
YoY
|
| Depreciation, Depletion And Amortization |
$35.50K
-62.18%
YoY
|
$93.86K
-2.64%
YoY
|
$96.41K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.339M
9.41%
YoY
|
-$4.880M
5.69%
YoY
|
-$4.617M
53.57%
YoY
|
-$3.007M
-7.51%
YoY
|
-$3.251M
90201.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$20.00K
-110.0%
YoY
|
$200.0K
-162.66%
YoY
|
-$319.2K
-231.87%
YoY
|
$242.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
-110.0%
YoY
|
$200.0K
-162.66%
YoY
|
-$319.2K
-231.87%
YoY
|
$242.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.979M
-64.27%
YoY
|
$5.539M
-0.57%
YoY
|
$5.571M
790.15%
YoY
|
$625.8K
-47.85%
YoY
|
$1.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.765M
-8.24%
YoY
|
$5.194M
15.09%
YoY
|
$4.513M
240.38%
YoY
|
$1.326M
-75.77%
YoY
|
$5.472M
-127346.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.339M
9.41%
YoY
|
-$4.880M
5.69%
YoY
|
-$4.617M
53.57%
YoY
|
-$3.007M
-7.51%
YoY
|
-$3.251M
90201.89%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
-110.0%
YoY
|
$200.0K
-162.66%
YoY
|
-$319.2K
-231.87%
YoY
|
$242.0K
N/A
|
| Cash From Financing Activities |
$4.765M
-8.24%
YoY
|
$5.194M
15.09%
YoY
|
$4.513M
240.38%
YoY
|
$1.326M
-75.77%
YoY
|
$5.472M
-127346.42%
YoY
|
| Net Change In Cash |
-$573.8K
-295.33%
YoY
|
$293.7K
207.52%
YoY
|
$95.52K
-104.78%
YoY
|
-$2.000M
-181.21%
YoY
|
$2.463M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.339M
9.41%
YoY
|
-$4.880M
5.69%
YoY
|
-$4.617M
53.57%
YoY
|
-$3.007M
-7.51%
YoY
|
-$3.251M
90201.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.813M
-39.7%
YoY
|
-$2.129M
-4.1%
YoY
|
-$3.642M
44.12%
YoY
|
-$20.55M
688.23%
YoY
|
-$3.007M
34.97%
YoY
|
-$2.221M
-753.83%
YoY
|
-$2.527M
414.01%
YoY
|
-$2.607M
-357.87%
YoY
|
-$2.228M
-231.3%
YoY
|
$339.6K
85.44%
YoY
|
-$491.7K
-862.53%
YoY
|
$1.011M
102.47%
YoY
|
$1.696M
-6.84%
YoY
|
$183.1K
-166.8%
YoY
|
$64.48K
-95.58%
YoY
|
$499.3K
-63.45%
YoY
|
$1.821M
4170.45%
YoY
|
-$274.2K
-1013.18%
YoY
|
$1.457M
4620.97%
YoY
|
$1.366M
-345.15%
YoY
|
| Depreciation, Depletion And Amortization |
$54.30K
510.11%
YoY
|
$8.900K
0.0%
YoY
|
$8.900K
0.34%
YoY
|
$8.900K
0.34%
YoY
|
$8.900K
-68.58%
YoY
|
$8.900K
-66.62%
YoY
|
$8.870K
-68.69%
YoY
|
$8.870K
-68.69%
YoY
|
$28.33K
9.3%
YoY
|
$26.66K
26.47%
YoY
|
$28.33K
34.39%
YoY
|
$28.33K
N/A
|
$25.92K
N/A
|
$21.08K
N/A
|
$21.08K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$868.8K
-25.33%
YoY
|
-$2.578M
73.34%
YoY
|
-$4.214M
114.61%
YoY
|
-$724.6K
-44.85%
YoY
|
-$1.164M
-28.19%
YoY
|
-$1.487M
206.17%
YoY
|
-$1.964M
34.13%
YoY
|
-$1.314M
9.26%
YoY
|
-$1.620M
19.12%
YoY
|
-$485.8K
-50.97%
YoY
|
-$1.464M
37.64%
YoY
|
-$1.202M
71.0%
YoY
|
-$1.360M
235.56%
YoY
|
-$990.9K
-1.94%
YoY
|
-$1.064M
19.83%
YoY
|
-$703.2K
-9.31%
YoY
|
-$405.3K
-24.16%
YoY
|
-$1.010M
141.73%
YoY
|
-$887.6K
-41.72%
YoY
|
-$775.4K
-10750.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-291.39%
YoY
|
$0.00
-100.0%
YoY
|
-$72.00K
-119.73%
YoY
|
-$142.7K
N/A
|
-$104.5K
N/A
|
-$122.9K
N/A
|
| Cash From Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-291.39%
YoY
|
$0.00
-100.0%
YoY
|
-$72.00K
-119.73%
YoY
|
-$142.7K
N/A
|
-$104.5K
N/A
|
-$122.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.507M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.275M
-42.39%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.949M
583.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$577.4K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$300.0K
-115.16%
YoY
|
$8.487M
333.99%
YoY
|
$399.7K
7942.25%
YoY
|
$431.1K
-86.79%
YoY
|
$1.979M
-41329.17%
YoY
|
$1.956M
1.58%
YoY
|
$4.970K
N/A
|
$3.263M
108.29%
YoY
|
-$4.800K
N/A
|
$1.925M
-34.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.567M
11505.93%
YoY
|
$0.00
-100.0%
YoY
|
$2.946M
410.2%
YoY
|
$700.0K
-77.32%
YoY
|
$13.50K
N/A
|
$34.90K
N/A
|
$577.4K
-75.8%
YoY
|
$3.086M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$868.8K
-25.33%
YoY
|
-$2.578M
73.34%
YoY
|
-$4.214M
114.61%
YoY
|
-$724.6K
-44.85%
YoY
|
-$1.164M
-28.19%
YoY
|
-$1.487M
206.17%
YoY
|
-$1.964M
34.13%
YoY
|
-$1.314M
9.26%
YoY
|
-$1.620M
19.12%
YoY
|
-$485.8K
-50.97%
YoY
|
-$1.464M
37.64%
YoY
|
-$1.202M
71.0%
YoY
|
-$1.360M
235.56%
YoY
|
-$990.9K
-1.94%
YoY
|
-$1.064M
19.83%
YoY
|
-$703.2K
-9.31%
YoY
|
-$405.3K
-24.16%
YoY
|
-$1.010M
141.73%
YoY
|
-$887.6K
-41.72%
YoY
|
-$775.4K
-10750.96%
YoY
|
| Cash From Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-291.39%
YoY
|
$0.00
-100.0%
YoY
|
-$72.00K
-119.73%
YoY
|
-$142.7K
N/A
|
-$104.5K
N/A
|
-$122.9K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$300.0K
-115.16%
YoY
|
$8.487M
333.99%
YoY
|
$399.7K
7942.25%
YoY
|
$431.1K
-86.79%
YoY
|
$1.979M
-41329.17%
YoY
|
$1.956M
1.58%
YoY
|
$4.970K
N/A
|
$3.263M
108.29%
YoY
|
-$4.800K
N/A
|
$1.925M
-34.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.567M
11505.93%
YoY
|
$0.00
-100.0%
YoY
|
$2.946M
410.2%
YoY
|
$700.0K
-77.32%
YoY
|
$13.50K
N/A
|
$34.90K
N/A
|
$577.4K
-75.8%
YoY
|
$3.086M
N/A
|
| Net Change In Cash |
-$968.8K
32.28%
YoY
|
-$2.878M
-685.5%
YoY
|
$4.273M
-53506.61%
YoY
|
-$324.9K
-75.18%
YoY
|
-$732.4K
-144.57%
YoY
|
$491.6K
-196.28%
YoY
|
-$8.001K
-101.73%
YoY
|
-$1.309M
8.85%
YoY
|
$1.643M
695.04%
YoY
|
-$510.6K
-48.47%
YoY
|
$461.2K
-77.85%
YoY
|
-$1.202M
37360.75%
YoY
|
$206.7K
-144.56%
YoY
|
-$990.9K
-11.39%
YoY
|
$2.082M
-602.06%
YoY
|
-$3.210K
-100.15%
YoY
|
-$463.8K
173.6%
YoY
|
-$1.118M
167.51%
YoY
|
-$414.7K
N/A
|
$2.187M
29948.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$868.8K
-25.33%
YoY
|
-$2.578M
73.34%
YoY
|
-$4.214M
114.61%
YoY
|
-$724.6K
-44.85%
YoY
|
-$1.164M
-28.19%
YoY
|
-$1.487M
206.17%
YoY
|
-$1.964M
34.13%
YoY
|
-$1.314M
9.26%
YoY
|
-$1.620M
19.12%
YoY
|
-$485.8K
-50.97%
YoY
|
-$1.464M
37.64%
YoY
|
-$1.202M
71.0%
YoY
|
-$1.360M
235.56%
YoY
|
-$990.9K
-1.94%
YoY
|
-$1.064M
19.83%
YoY
|
-$703.2K
-9.31%
YoY
|
-$405.3K
-24.16%
YoY
|
-$1.010M
141.73%
YoY
|
-$887.6K
-41.72%
YoY
|
-$775.4K
-10750.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...