|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$869.5K
-82.44%
YoY
|
$4.951M
-41.71%
YoY
|
$8.494M
54.98%
YoY
|
$5.481M
16.09%
YoY
|
$4.721M
169.22%
YoY
|
| Cost Of Revenue |
$40.34K
-62.67%
YoY
|
$108.1K
27.07%
YoY
|
$85.04K
-22.77%
YoY
|
$110.1K
-85.5%
YoY
|
$759.2K
6733.11%
YoY
|
| Gross Profit |
$829.1K
-82.88%
YoY
|
$4.843M
-42.4%
YoY
|
$8.409M
56.57%
YoY
|
$5.371M
35.56%
YoY
|
$3.962M
127.37%
YoY
|
| Selling, General & Admin |
$5.254M
53.3%
YoY
|
$3.427M
-38.23%
YoY
|
$5.548M
246.29%
YoY
|
$1.602M
244.56%
YoY
|
$465.0K
-5.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$35.50K
-62.18%
YoY
|
$93.86K
-2.64%
YoY
|
$96.41K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.254M
53.3%
YoY
|
$3.427M
-45.02%
YoY
|
$6.233M
289.1%
YoY
|
$1.602M
244.56%
YoY
|
$465.0K
-21.89%
YoY
|
| Operating Profit |
-$8.321M
141.73%
YoY
|
-$3.442M
-258.24%
YoY
|
$2.175M
-310.98%
YoY
|
-$1.031M
156.82%
YoY
|
-$401.5K
-135.0%
YoY
|
| Interest Expense |
-$30.20K
-98.9%
YoY
|
-$2.742M
-301.98%
YoY
|
$1.358M
974.29%
YoY
|
$126.4K
44.7%
YoY
|
$87.33K
-115.98%
YoY
|
| Other Income/Expense, Net |
-$19.98M
414.52%
YoY
|
-$3.883M
-7618.33%
YoY
|
$51.65K
-98.98%
YoY
|
$5.079M
104.44%
YoY
|
$2.484M
24741.61%
YoY
|
| Pretax Income |
-$28.30M
286.33%
YoY
|
-$7.326M
-292.33%
YoY
|
$3.809M
-5.89%
YoY
|
$4.048M
94.34%
YoY
|
$2.083M
390.21%
YoY
|
| Income Tax |
N/A
N/A
|
-$2.339M
-373.92%
YoY
|
$854.0K
56.99%
YoY
|
$544.0K
-11.26%
YoY
|
$613.0K
-440.56%
YoY
|
| Net Earnings |
-$28.30M
467.58%
YoY
|
-$4.986M
-268.74%
YoY
|
$2.955M
-15.66%
YoY
|
$3.504M
138.39%
YoY
|
$1.470M
142.98%
YoY
|
| Basic Earnings Per Share |
-$20.39
4873.17%
YoY
|
-$0.41
-165.08%
YoY
|
$0.63
-51.91%
YoY
|
$1.31
11.02%
YoY
|
$1.18
N/A
|
| Diluted Earnings Per Share |
-$20.39
4873.17%
YoY
|
-$0.41
-164.9%
YoY
|
$0.63
-50.26%
YoY
|
$1.27
42.7%
YoY
|
$0.89
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.388M shares
-88.54%
YoY
|
12.11M shares
158.82%
YoY
|
4.677M shares
75.43%
YoY
|
2.666M shares
113.29%
YoY
|
1.250M shares
N/A
|
| Diluted Shares Outstanding |
1.388M shares
-88.54%
YoY
|
12.11M shares
158.81%
YoY
|
4.677M shares
70.18%
YoY
|
2.748M shares
66.85%
YoY
|
1.647M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$94.35K
-38.21%
YoY
|
$51.08K
-70.05%
YoY
|
$190.1K
33.63%
YoY
|
$404.0K
16.37%
YoY
|
$152.7K
-85.36%
YoY
|
$170.5K
-91.65%
YoY
|
$142.2K
-90.64%
YoY
|
$347.2K
-88.85%
YoY
|
$1.043M
-53.87%
YoY
|
$2.042M
14.77%
YoY
|
$1.520M
13.37%
YoY
|
$3.114M
68.8%
YoY
|
$2.260M
24.81%
YoY
|
$1.779M
48.27%
YoY
|
$1.341M
114.43%
YoY
|
$1.845M
94.15%
YoY
|
$1.811M
41.78%
YoY
|
$1.200M
64.1%
YoY
|
$625.2K
-64.52%
YoY
|
$950.2K
492.28%
YoY
|
| Cost Of Revenue |
$1.823K
-74.52%
YoY
|
$1.877K
-90.51%
YoY
|
$7.409K
-27.5%
YoY
|
$3.200K
-70.91%
YoY
|
$7.155K
-87.85%
YoY
|
$19.78K
-1.75%
YoY
|
$10.22K
-43.39%
YoY
|
$11.00K
-53.07%
YoY
|
$58.88K
1267.6%
YoY
|
$20.13K
-44.43%
YoY
|
$18.05K
-14.29%
YoY
|
$23.44K
-5.06%
YoY
|
$4.305K
-89.06%
YoY
|
$36.24K
103.8%
YoY
|
$21.06K
-25.6%
YoY
|
$24.69K
-14.33%
YoY
|
$39.35K
144.11%
YoY
|
$17.78K
-93.72%
YoY
|
$28.31K
-93.43%
YoY
|
$28.82K
893.79%
YoY
|
| Gross Profit |
$92.52K
-36.42%
YoY
|
$49.20K
-67.36%
YoY
|
$182.6K
38.36%
YoY
|
$400.8K
19.22%
YoY
|
$145.5K
-85.21%
YoY
|
$150.7K
-92.54%
YoY
|
$132.0K
-91.21%
YoY
|
$336.2K
-89.12%
YoY
|
$983.9K
-56.39%
YoY
|
$2.022M
16.0%
YoY
|
$1.502M
13.81%
YoY
|
$3.091M
69.8%
YoY
|
$2.256M
27.34%
YoY
|
$1.743M
47.43%
YoY
|
$1.320M
121.07%
YoY
|
$1.820M
97.54%
YoY
|
$1.772M
40.48%
YoY
|
$1.182M
163.88%
YoY
|
$596.9K
-55.17%
YoY
|
$921.4K
484.89%
YoY
|
| Selling, General & Admin |
$879.5K
-5.88%
YoY
|
$2.080M
39.39%
YoY
|
$1.580M
14.47%
YoY
|
$2.249M
24.25%
YoY
|
$934.5K
-14.46%
YoY
|
$1.492M
130.05%
YoY
|
$1.380M
75.09%
YoY
|
$1.810M
13.32%
YoY
|
$1.092M
92.25%
YoY
|
$648.6K
130.98%
YoY
|
$788.3K
100.94%
YoY
|
$1.598M
45.65%
YoY
|
$568.3K
-64.44%
YoY
|
$280.8K
-78.79%
YoY
|
$392.3K
-76.27%
YoY
|
$1.097M
-27.88%
YoY
|
$1.598M
36.74%
YoY
|
$1.324M
239.08%
YoY
|
$1.653M
29.49%
YoY
|
$1.521M
786.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.30K
510.11%
YoY
|
$8.900K
0.0%
YoY
|
$8.900K
0.34%
YoY
|
$8.900K
0.34%
YoY
|
$8.900K
-68.58%
YoY
|
$8.900K
-66.62%
YoY
|
$8.870K
-68.69%
YoY
|
$8.870K
-68.69%
YoY
|
$28.33K
9.3%
YoY
|
$26.66K
26.47%
YoY
|
$28.33K
34.39%
YoY
|
$28.33K
N/A
|
$25.92K
N/A
|
$21.08K
N/A
|
$21.08K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$879.5K
-5.88%
YoY
|
$2.178M
45.93%
YoY
|
$1.580M
14.47%
YoY
|
$2.333M
23.72%
YoY
|
$934.5K
-14.46%
YoY
|
$1.492M
130.05%
YoY
|
$1.380M
75.09%
YoY
|
$1.885M
7.16%
YoY
|
$1.092M
92.25%
YoY
|
$648.6K
130.98%
YoY
|
$788.3K
100.94%
YoY
|
$1.759M
33.87%
YoY
|
$568.3K
-70.21%
YoY
|
$280.8K
-81.37%
YoY
|
$392.3K
-76.55%
YoY
|
$1.314M
-13.67%
YoY
|
$1.907M
63.23%
YoY
|
$1.507M
282.93%
YoY
|
$1.673M
30.82%
YoY
|
$1.522M
715.37%
YoY
|
| Operating Profit |
-$2.174M
28.83%
YoY
|
-$2.119M
-3.77%
YoY
|
-$3.286M
30.99%
YoY
|
-$1.932M
24.7%
YoY
|
-$1.688M
40.04%
YoY
|
-$2.202M
-4317.6%
YoY
|
-$2.508M
234.87%
YoY
|
-$1.549M
-216.39%
YoY
|
-$1.205M
-311.22%
YoY
|
$52.22K
-84.42%
YoY
|
-$749.0K
-11329.69%
YoY
|
$1.331M
163.17%
YoY
|
$570.6K
-520.41%
YoY
|
$335.2K
-203.09%
YoY
|
$6.670K
-100.62%
YoY
|
$505.8K
-184.16%
YoY
|
-$135.7K
-246.47%
YoY
|
-$325.1K
-698.11%
YoY
|
-$1.076M
-2150.09%
YoY
|
-$601.0K
1959.66%
YoY
|
| Interest Expense |
-$73.40K
634.0%
YoY
|
-$1.200K
-86.96%
YoY
|
-$347.5K
3222.18%
YoY
|
-$900.00
-91.19%
YoY
|
-$10.00K
-183.91%
YoY
|
-$9.200K
-187.1%
YoY
|
-$10.46K
-178.62%
YoY
|
-$10.21K
-39.66%
YoY
|
$11.92K
-32.41%
YoY
|
$10.56K
-54.03%
YoY
|
$13.30K
-63.36%
YoY
|
-$16.92K
-52.38%
YoY
|
$17.63K
-185.72%
YoY
|
$22.98K
-165.6%
YoY
|
$36.31K
-98.88%
YoY
|
-$35.53K
-101.4%
YoY
|
-$20.57K
-31.73%
YoY
|
-$35.03K
163.78%
YoY
|
$3.241M
-31622.37%
YoY
|
$2.538M
-576.93%
YoY
|
| Other Income/Expense, Net |
$361.5K
-127.41%
YoY
|
-$10.03K
-44.48%
YoY
|
-$356.4K
1782.45%
YoY
|
$1.200K
0.0%
YoY
|
-$1.319M
-51.8%
YoY
|
-$18.07K
-53.54%
YoY
|
-$18.93K
-54.53%
YoY
|
$1.200K
-97.68%
YoY
|
-$2.736M
-250.11%
YoY
|
-$38.89K
-26.65%
YoY
|
-$41.64K
-82.59%
YoY
|
$51.65K
106.52%
YoY
|
$1.823M
-3.23%
YoY
|
-$53.03K
51.39%
YoY
|
-$239.2K
-107.38%
YoY
|
$25.01K
N/A
|
$1.884M
N/A
|
-$35.03K
N/A
|
$3.241M
N/A
|
N/A
|
| Pretax Income |
-$1.813M
-39.7%
YoY
|
-$2.129M
-4.1%
YoY
|
-$3.642M
44.12%
YoY
|
-$20.55M
688.23%
YoY
|
-$3.007M
-23.72%
YoY
|
-$2.221M
-16761.67%
YoY
|
-$2.527M
219.63%
YoY
|
-$2.607M
-290.85%
YoY
|
-$3.942M
-264.68%
YoY
|
$13.33K
-95.28%
YoY
|
-$790.7K
240.04%
YoY
|
$1.366M
175.78%
YoY
|
$2.394M
36.93%
YoY
|
$282.1K
-178.34%
YoY
|
-$232.5K
-110.74%
YoY
|
$495.3K
-74.43%
YoY
|
$1.748M
2695.47%
YoY
|
-$360.2K
-976.73%
YoY
|
$2.164M
5027.72%
YoY
|
$1.937M
-362.71%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.714M
-345.91%
YoY
|
-$326.3K
-429.58%
YoY
|
-$299.0K
0.67%
YoY
|
$355.0K
-8975.0%
YoY
|
$697.0K
-1054.79%
YoY
|
$99.00K
-215.12%
YoY
|
-$297.0K
-142.01%
YoY
|
-$4.000K
-100.7%
YoY
|
-$73.00K
-467.02%
YoY
|
-$86.00K
-877.58%
YoY
|
$707.0K
6134.57%
YoY
|
$570.7K
-417.06%
YoY
|
| Net Earnings |
-$1.813M
-39.7%
YoY
|
-$2.129M
-4.1%
YoY
|
-$3.642M
44.12%
YoY
|
-$20.55M
688.23%
YoY
|
-$3.007M
34.97%
YoY
|
-$2.221M
-753.83%
YoY
|
-$2.527M
414.01%
YoY
|
-$2.607M
-357.87%
YoY
|
-$2.228M
-231.3%
YoY
|
$339.6K
85.44%
YoY
|
-$491.7K
-862.53%
YoY
|
$1.011M
102.47%
YoY
|
$1.696M
-6.84%
YoY
|
$183.1K
-166.8%
YoY
|
$64.48K
-95.58%
YoY
|
$499.3K
-63.45%
YoY
|
$1.821M
4170.45%
YoY
|
-$274.2K
-1013.18%
YoY
|
$1.457M
4620.97%
YoY
|
$1.366M
-345.15%
YoY
|
| Basic Earnings Per Share |
-$0.32
-79.62%
YoY
|
-$0.44
-81.2%
YoY
|
-$1.27
-75.1%
YoY
|
N/A
|
-$1.57
726.32%
YoY
|
-$2.34
-5950.0%
YoY
|
-$5.10
7185.71%
YoY
|
N/A
|
-$0.19
-157.58%
YoY
|
$0.04
0.0%
YoY
|
-$0.07
-450.0%
YoY
|
N/A
|
$0.33
-48.44%
YoY
|
$0.04
-140.0%
YoY
|
$0.02
-96.97%
YoY
|
N/A
|
$0.64
N/A
|
-$0.10
N/A
|
$0.66
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.32
-79.62%
YoY
|
-$0.44
-81.2%
YoY
|
-$1.27
-75.1%
YoY
|
-$9.37
2.97%
YoY
|
-$1.57
726.32%
YoY
|
-$2.34
-5950.0%
YoY
|
-$5.10
7185.71%
YoY
|
-$9.10
-5578.04%
YoY
|
-$0.19
-157.58%
YoY
|
$0.04
0.0%
YoY
|
-$0.07
-450.0%
YoY
|
$0.17
-100.0%
YoY
|
$0.33
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$160.7K
-55.95%
YoY
|
$631.7K
2881.67%
YoY
|
-$100.9K
-239.7%
YoY
|
$650.1K
775.36%
YoY
|
$364.8K
-126.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.848M shares
309.73%
YoY
|
6.868M shares
624.88%
YoY
|
4.720M shares
-88.36%
YoY
|
N/A
|
1.915M shares
-83.3%
YoY
|
947.5K shares
-89.96%
YoY
|
40.54M shares
330.58%
YoY
|
N/A
|
11.47M shares
121.95%
YoY
|
9.435M shares
119.95%
YoY
|
9.415M shares
120.36%
YoY
|
N/A
|
5.166M shares
81.72%
YoY
|
4.290M shares
57.81%
YoY
|
4.273M shares
93.67%
YoY
|
N/A
|
2.843M shares
N/A
|
2.718M shares
N/A
|
2.206M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.612M shares
193.02%
YoY
|
4.810M shares
407.71%
YoY
|
2.873M shares
480.11%
YoY
|
N/A
|
1.915M shares
-83.3%
YoY
|
947.5K shares
-89.96%
YoY
|
495.3K shares
-93.37%
YoY
|
N/A
|
11.47M shares
121.94%
YoY
|
9.436M shares
119.94%
YoY
|
7.471M shares
135.59%
YoY
|
N/A
|
5.167M shares
79.22%
YoY
|
4.290M shares
57.82%
YoY
|
3.171M shares
41.47%
YoY
|
N/A
|
2.883M shares
N/A
|
2.718M shares
N/A
|
2.242M shares
N/A
|
N/A
|
Loading...