|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.880M
22.32%
YoY
|
-$2.354M
-45.11%
YoY
|
-$4.290M
-9.44%
YoY
|
-$4.737M
-50.76%
YoY
|
-$9.619M
1421.12%
YoY
|
| Depreciation, Depletion And Amortization |
$210.5K
66.42%
YoY
|
$126.5K
-26.16%
YoY
|
$171.3K
156.04%
YoY
|
$66.91K
991.47%
YoY
|
$6.130K
-95.22%
YoY
|
| Cash From Operating Activities |
-$2.585M
64.17%
YoY
|
-$1.575M
48.3%
YoY
|
-$1.062M
-44.43%
YoY
|
-$1.911M
-859.14%
YoY
|
$251.7K
-293.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$956.00
-99.89%
YoY
|
$857.9K
N/A
|
$0.00
-100.0%
YoY
|
-$25.07K
-71.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$212.8K
-206.4%
YoY
|
-$200.0K
-95.04%
YoY
|
-$4.031M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$118.1K
-155.77%
YoY
|
$211.8K
-120.02%
YoY
|
-$1.058M
-73.76%
YoY
|
-$4.031M
15978.32%
YoY
|
-$25.07K
-103.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$251.7K
-76.6%
YoY
|
$1.075M
71.52%
YoY
|
$627.0K
-88.93%
YoY
|
$5.666M
135.11%
YoY
|
$2.410M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.16M
1601.59%
YoY
|
$597.1K
28.8%
YoY
|
$463.5K
-92.63%
YoY
|
$6.288M
422.37%
YoY
|
$1.204M
453.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.585M
64.17%
YoY
|
-$1.575M
48.3%
YoY
|
-$1.062M
-44.43%
YoY
|
-$1.911M
-859.14%
YoY
|
$251.7K
-293.91%
YoY
|
| Cash From Investing Activities |
-$118.1K
-155.77%
YoY
|
$211.8K
-120.02%
YoY
|
-$1.058M
-73.76%
YoY
|
-$4.031M
15978.32%
YoY
|
-$25.07K
-103.25%
YoY
|
| Cash From Financing Activities |
$10.16M
1601.59%
YoY
|
$597.1K
28.8%
YoY
|
$463.5K
-92.63%
YoY
|
$6.288M
422.37%
YoY
|
$1.204M
453.54%
YoY
|
| Net Change In Cash |
$7.468M
-1101.86%
YoY
|
-$745.4K
-55.54%
YoY
|
-$1.676M
-462.83%
YoY
|
$462.1K
-67.7%
YoY
|
$1.430M
66.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.585M
64.17%
YoY
|
-$1.575M
48.3%
YoY
|
-$1.062M
-44.43%
YoY
|
-$1.911M
-859.14%
YoY
|
$251.7K
-293.91%
YoY
|
| Capital Expenditures |
N/A
|
$956.00
-99.89%
YoY
|
$857.9K
N/A
|
$0.00
-100.0%
YoY
|
-$25.07K
-71.05%
YoY
|
| Free Cash Flow |
N/A
|
-$1.576M
-17.92%
YoY
|
-$1.920M
0.46%
YoY
|
-$1.911M
-790.38%
YoY
|
$276.8K
-740.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.274M
413.57%
YoY
|
N/A
|
-$1.501M
425.82%
YoY
|
-$491.7K
38.79%
YoY
|
-$248.0K
-49.01%
YoY
|
-$1.228M
N/A
|
-$285.4K
8.09%
YoY
|
-$354.3K
13.78%
YoY
|
-$486.4K
-50.75%
YoY
|
N/A
|
-$264.1K
-69.49%
YoY
|
-$311.4K
-18.91%
YoY
|
-$987.6K
22.58%
YoY
|
-$2.758M
-69.77%
YoY
|
-$865.5K
214.59%
YoY
|
-$384.0K
41.1%
YoY
|
-$805.7K
-1728.05%
YoY
|
-$9.121M
5265.48%
YoY
|
-$275.1K
-61.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.614K
-89.27%
YoY
|
N/A
|
$11.55K
-79.93%
YoY
|
$167.0K
413.9%
YoY
|
$33.67K
49.27%
YoY
|
$18.50K
N/A
|
$57.57K
103.09%
YoY
|
$32.49K
-11.9%
YoY
|
$22.56K
-49.56%
YoY
|
N/A
|
$28.35K
10556.02%
YoY
|
$36.88K
8023.35%
YoY
|
$44.73K
5561.77%
YoY
|
$70.82K
5432.81%
YoY
|
$266.00
-78.72%
YoY
|
$454.00
-80.96%
YoY
|
$790.00
-35.25%
YoY
|
$1.280K
-97.44%
YoY
|
$1.250K
N/A
|
| Cash From Operating Activities |
-$583.0K
406.53%
YoY
|
N/A
|
-$800.0K
218.09%
YoY
|
-$205.2K
4.16%
YoY
|
-$115.1K
-75.03%
YoY
|
-$665.2K
N/A
|
-$251.5K
-37.45%
YoY
|
-$197.0K
-31.0%
YoY
|
-$461.0K
26.52%
YoY
|
N/A
|
-$402.1K
1376.61%
YoY
|
-$285.5K
222.33%
YoY
|
-$364.4K
-34.14%
YoY
|
-$1.242M
-531.02%
YoY
|
-$27.23K
-144.13%
YoY
|
-$88.58K
-155.2%
YoY
|
-$553.3K
113.97%
YoY
|
$288.1K
-7.05%
YoY
|
$61.71K
-168.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.130K
-99.75%
YoY
|
$0.00
N/A
|
$857.9K
N/A
|
-$836.4K
8363900.0%
YoY
|
-$836.4K
-8364100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.01%
YoY
|
$10.00
-99.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$136.2K
-1327.03%
YoY
|
$200.00
-99.95%
YoY
|
$0.00
N/A
|
-$200.00
N/A
|
$11.10K
1068.42%
YoY
|
$401.9K
-300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$950.00
N/A
|
-$201.0K
N/A
|
$261.4K
N/A
|
-$4.292M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.000M
-939067.14%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$136.2K
-1448.51%
YoY
|
$213.00
-99.89%
YoY
|
$0.00
N/A
|
-$200.00
-109.39%
YoY
|
$10.10K
963.16%
YoY
|
$201.9K
-119.06%
YoY
|
N/A
|
$2.130K
-100.04%
YoY
|
$950.00
N/A
|
-$1.059M
N/A
|
$1.098M
-10977600.0%
YoY
|
-$5.129M
-51285900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
$10.00
-100.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$220.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.183K
-101.47%
YoY
|
N/A
|
$2.630M
11693.72%
YoY
|
$88.20K
451.25%
YoY
|
$148.2K
-344.21%
YoY
|
$619.4K
N/A
|
$22.30K
-96.18%
YoY
|
$16.00K
-140.11%
YoY
|
-$60.68K
47.5%
YoY
|
N/A
|
$584.5K
-89.63%
YoY
|
-$39.89K
70.47%
YoY
|
-$41.14K
1092.38%
YoY
|
$677.0K
-55.02%
YoY
|
$5.638M
-18856.45%
YoY
|
-$23.40K
-81.6%
YoY
|
-$3.450K
-97.61%
YoY
|
$1.505M
-427.24%
YoY
|
-$30.06K
-200.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$583.0K
406.53%
YoY
|
N/A
|
-$800.0K
218.09%
YoY
|
-$205.2K
4.16%
YoY
|
-$115.1K
-75.03%
YoY
|
-$665.2K
N/A
|
-$251.5K
-37.45%
YoY
|
-$197.0K
-31.0%
YoY
|
-$461.0K
26.52%
YoY
|
N/A
|
-$402.1K
1376.61%
YoY
|
-$285.5K
222.33%
YoY
|
-$364.4K
-34.14%
YoY
|
-$1.242M
-531.02%
YoY
|
-$27.23K
-144.13%
YoY
|
-$88.58K
-155.2%
YoY
|
-$553.3K
113.97%
YoY
|
$288.1K
-7.05%
YoY
|
$61.71K
-168.57%
YoY
|
| Cash From Investing Activities |
-$2.000M
-939067.14%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$136.2K
-1448.51%
YoY
|
$213.00
-99.89%
YoY
|
$0.00
N/A
|
-$200.00
-109.39%
YoY
|
$10.10K
963.16%
YoY
|
$201.9K
-119.06%
YoY
|
N/A
|
$2.130K
-100.04%
YoY
|
$950.00
N/A
|
-$1.059M
N/A
|
$1.098M
-10977600.0%
YoY
|
-$5.129M
-51285900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
$10.00
-100.05%
YoY
|
| Cash From Financing Activities |
-$2.183K
-101.47%
YoY
|
N/A
|
$2.630M
11693.72%
YoY
|
$88.20K
451.25%
YoY
|
$148.2K
-344.21%
YoY
|
$619.4K
N/A
|
$22.30K
-96.18%
YoY
|
$16.00K
-140.11%
YoY
|
-$60.68K
47.5%
YoY
|
N/A
|
$584.5K
-89.63%
YoY
|
-$39.89K
70.47%
YoY
|
-$41.14K
1092.38%
YoY
|
$677.0K
-55.02%
YoY
|
$5.638M
-18856.45%
YoY
|
-$23.40K
-81.6%
YoY
|
-$3.450K
-97.61%
YoY
|
$1.505M
-427.24%
YoY
|
-$30.06K
-200.2%
YoY
|
| Net Change In Cash |
-$2.585M
-5529.77%
YoY
|
N/A
|
$1.830M
-897.73%
YoY
|
-$253.2K
48.16%
YoY
|
$47.61K
-117.78%
YoY
|
-$45.80K
N/A
|
-$229.4K
-224.32%
YoY
|
-$170.9K
-47.33%
YoY
|
-$267.8K
-81.47%
YoY
|
N/A
|
$184.5K
-61.75%
YoY
|
-$324.5K
189.75%
YoY
|
-$1.446M
159.66%
YoY
|
$532.9K
-70.29%
YoY
|
$482.4K
1423.63%
YoY
|
-$112.0K
-447.87%
YoY
|
-$556.7K
30.44%
YoY
|
$1.793M
180.23%
YoY
|
$31.66K
-139.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$583.0K
406.53%
YoY
|
N/A
|
-$800.0K
218.09%
YoY
|
-$205.2K
4.16%
YoY
|
-$115.1K
-75.03%
YoY
|
-$665.2K
N/A
|
-$251.5K
-37.45%
YoY
|
-$197.0K
-31.0%
YoY
|
-$461.0K
26.52%
YoY
|
N/A
|
-$402.1K
1376.61%
YoY
|
-$285.5K
222.33%
YoY
|
-$364.4K
-34.14%
YoY
|
-$1.242M
-531.02%
YoY
|
-$27.23K
-144.13%
YoY
|
-$88.58K
-155.2%
YoY
|
-$553.3K
113.97%
YoY
|
$288.1K
-7.05%
YoY
|
$61.71K
-168.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.130K
-99.75%
YoY
|
$0.00
N/A
|
$857.9K
N/A
|
-$836.4K
8363900.0%
YoY
|
-$836.4K
-8364100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.01%
YoY
|
$10.00
-99.95%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$800.0K
218.09%
YoY
|
-$205.2K
3.64%
YoY
|
N/A
|
-$665.2K
N/A
|
-$251.5K
-37.12%
YoY
|
-$198.0K
-30.65%
YoY
|
-$461.0K
-62.28%
YoY
|
N/A
|
-$399.9K
-149.43%
YoY
|
-$285.5K
222.33%
YoY
|
-$1.222M
120.91%
YoY
|
-$405.5K
-240.73%
YoY
|
$809.2K
1211.46%
YoY
|
-$88.58K
-154.84%
YoY
|
-$553.3K
135.87%
YoY
|
$288.1K
20.06%
YoY
|
$61.70K
-156.09%
YoY
|
Loading...