2019 Q4 Form 10-K Financial Statement

#000169242720000010 Filed on March 03, 2020

View on sec.gov

Income Statement

Concept 2019 Q4 2018 Q4 2018 Q3
Revenue $52.09M $50.19M $62.69M
YoY Change 3.8% 0.01% 12.03%
Cost Of Revenue $25.98M $25.99M $28.82M
YoY Change -0.03% 5.65% 11.01%
Gross Profit $25.11M $23.34M $33.11M
YoY Change 7.58% -8.8% 10.36%
Gross Profit Margin 48.19% 46.5% 52.81%
Selling, General & Admin $22.19M $20.31M $19.36M
YoY Change 9.26% 11.96% 9.75%
% of Gross Profit 88.39% 87.03% 58.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.610M $4.550M $1.174M
YoY Change -42.64% -36.01% 44.58%
% of Gross Profit 10.4% 19.5% 3.55%
Operating Expenses $24.79M $24.99M $19.36M
YoY Change -0.8% -17.22% 9.75%
Operating Profit $1.320M -$228.3M $11.95M
YoY Change -100.58% 4861.47% 127.87%
Interest Expense -$710.0K -$20.00K -$317.0K
YoY Change 3450.0% -96.43% 34.89%
% of Operating Profit -53.79% -2.65%
Other Income/Expense, Net -$40.00K $110.0K -$977.0K
YoY Change -136.36% -320.0% 5.28%
Pretax Income $570.0K -$228.2M $10.98M
YoY Change -100.25% 4289.04% 154.21%
Income Tax $550.0K -$26.19M $3.211M
% Of Pretax Income 96.49% 29.25%
Net Earnings -$2.177M -$203.6M $6.323M
YoY Change -98.93% 5989.29% 86.74%
Net Earnings / Revenue -4.18% -405.6% 10.09%
Basic Earnings Per Share -$0.93 -$4.51 $0.14
Diluted Earnings Per Share -$0.93 -$4.51 $0.13
COMMON SHARES
Basic Shares Outstanding 46.81M 45.01M 44.94M
Diluted Shares Outstanding 47.40M

Balance Sheet

Concept 2019 Q4 2018 Q4 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.20M $25.10M $27.40M
YoY Change -55.38% -25.74% 35.64%
Cash & Equivalents $11.24M $25.13M $27.44M
Short-Term Investments
Other Short-Term Assets $2.400M $2.000M $3.800M
YoY Change 20.0% 25.0% 171.43%
Inventory $39.92M $32.75M $32.50M
Prepaid Expenses
Receivables $41.96M $49.98M $58.00M
Other Receivables $5.028M $4.685M $4.800M
Total Short-Term Assets $100.6M $114.6M $126.5M
YoY Change -12.21% -2.73% 10.11%
LONG-TERM ASSETS
Property, Plant & Equipment $32.97M $32.30M $29.51M
YoY Change 2.1% 36.55% 23.47%
Goodwill $15.22M $23.11M $181.5M
YoY Change -34.14% -87.47%
Intangibles $45.25M $48.99M
YoY Change -7.63% -64.09%
Long-Term Investments
YoY Change
Other Assets $3.460M $1.392M $1.400M
YoY Change 148.56% -10.94% -17.65%
Total Long-Term Assets $102.0M $115.1M $339.3M
YoY Change -11.41% -66.74% -4.14%
TOTAL ASSETS
Total Short-Term Assets $100.6M $114.6M $126.5M
Total Long-Term Assets $102.0M $115.1M $339.3M
Total Assets $202.6M $229.7M $465.8M
YoY Change -11.81% -50.49% -0.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.549M $7.167M $12.92M
YoY Change 19.28% -3.77% 23.06%
Accrued Expenses $3.451M $4.084M $4.225M
YoY Change -15.5% -38.8% -42.91%
Deferred Revenue $59.00K $515.0K $321.0K
YoY Change -88.54% 202.94%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.481M $2.236M $2.530M
YoY Change -33.77% -58.08% -20.94%
Total Short-Term Liabilities $19.78M $25.63M $32.50M
YoY Change -22.81% -19.14% -6.34%
LONG-TERM LIABILITIES
Long-Term Debt $11.44M $23.46M $23.05M
YoY Change -51.24% 8.08% 9.25%
Other Long-Term Liabilities $1.373M $1.258M $1.200M
YoY Change 9.14% -72.12% -88.24%
Total Long-Term Liabilities $19.25M $27.85M $23.05M
YoY Change -30.86% -55.96% -26.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.78M $25.63M $32.50M
Total Long-Term Liabilities $19.25M $27.85M $23.05M
Total Liabilities $39.03M $53.47M $93.00M
YoY Change -27.0% -43.67% -14.68%
SHAREHOLDERS EQUITY
Retained Earnings -$199.0M -$166.2M $37.36M
YoY Change 19.75% -796.47%
Common Stock $425.1M $411.9M $409.1M
YoY Change 3.21% 3.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $652.0K $337.0K
YoY Change 93.47% 92.57%
Treasury Stock Shares $4.633K $28.31K $28.31K
Shareholders Equity $144.6M $161.3M $372.8M
YoY Change
Total Liabilities & Shareholders Equity $202.6M $229.7M $465.8M
YoY Change -11.81% -50.49% -0.64%

Cashflow Statement

Concept 2019 Q4 2018 Q4 2018 Q3
OPERATING ACTIVITIES
Net Income -$2.177M -$203.6M $6.323M
YoY Change -98.93% 5989.29% 86.74%
Depreciation, Depletion And Amortization $2.610M $4.550M $1.174M
YoY Change -42.64% -36.01% 44.58%
Cash From Operating Activities $13.13M $6.410M $120.0K
YoY Change 104.84% -51.59% -102.88%
INVESTING ACTIVITIES
Capital Expenditures $1.130M $5.870M $6.160M
YoY Change -80.75% 6422.22% 321.92%
Acquisitions
YoY Change
Other Investing Activities $550.0K $100.0K $70.00K
YoY Change 450.0% -300.0% -100.09%
Cash From Investing Activities -$570.0K -$5.770M -$6.090M
YoY Change -90.12% 4021.43% -92.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.060M -1.720M -500.0K
YoY Change 252.33% 1463.64% -102.41%
NET CHANGE
Cash From Operating Activities 13.13M 6.410M 120.0K
Cash From Investing Activities -570.0K -5.770M -6.090M
Cash From Financing Activities -6.060M -1.720M -500.0K
Net Change In Cash 6.500M -1.080M -6.470M
YoY Change -701.85% -108.31% -89.17%
FREE CASH FLOW
Cash From Operating Activities $13.13M $6.410M $120.0K
Capital Expenditures $1.130M $5.870M $6.160M
Free Cash Flow $12.00M $540.0K -$6.040M
YoY Change 2122.22% -95.89% 7.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6112000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
416000
CY2017 ncsm Proceeds From Promissory Note Borrowings
ProceedsFromPromissoryNoteBorrowings
8995000
CY2019 ncsm Changes In Accounts Payable Related To Capital Expenditures
ChangesInAccountsPayableRelatedToCapitalExpenditures
-599000
CY2017 ncsm Proceeds From Equipment Note Borrowings
ProceedsFromEquipmentNoteBorrowings
1533000
CY2018 ncsm Proceeds From Equipment Note Borrowings
ProceedsFromEquipmentNoteBorrowings
1988000
CY2019 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
157000
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
444000
CY2018 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
334000
CY2019 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
312000
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei City Area Code
CityAreaCode
281
CY2019 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019 dei Document Annual Report
DocumentAnnualReport
true
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-12-31
CY2019 dei Document Transition Report
DocumentTransitionReport
false
CY2019 dei Document Type
DocumentType
10-K
CY2019 dei Entity Address Address Line1
EntityAddressAddressLine1
19350 State Highway 249
CY2019 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 600
CY2019 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2019 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77070
CY2019 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2019 dei Entity Central Index Key
EntityCentralIndexKey
0001692427
CY2020Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46813117
CY2019 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2019 dei Entity File Number
EntityFileNumber
001-38071
CY2019 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2019 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25131000
CY2019Q2 dei Entity Public Float
EntityPublicFloat
45300000
CY2019 dei Entity Registrant Name
EntityRegistrantName
NCS Multistage Holdings, Inc.
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Entity Small Business
EntitySmallBusiness
true
CY2019 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-1527455
CY2019 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2019 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2019 dei Local Phone Number
LocalPhoneNumber
453-2222
CY2019 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2019 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2019 dei Trading Symbol
TradingSymbol
NCSM
CY2018 ncsm Changes In Accounts Payable Related To Capital Expenditures
ChangesInAccountsPayableRelatedToCapitalExpenditures
783000
CY2019 ncsm Contract With Customer Liability Increase From Cash Receipts
ContractWithCustomerLiabilityIncreaseFromCashReceipts
104000
CY2019 ncsm Effective Income Tax Rate Reconciliation Deductions Deductible Foreign Taxes
EffectiveIncomeTaxRateReconciliationDeductionsDeductibleForeignTaxes
0.027
CY2019 ncsm Effective Income Tax Rate Reconciliation Foreign Taxes On Us Income
EffectiveIncomeTaxRateReconciliationForeignTaxesOnUsIncome
-0.121
CY2017 ncsm Effective Income Tax Rate Reconciliation Manufacturing Deduction
EffectiveIncomeTaxRateReconciliationManufacturingDeduction
-0.238
CY2017 ncsm Effective Income Tax Rate Reconciliation Non Us Income Taxed At Different Rates
EffectiveIncomeTaxRateReconciliationNonUsIncomeTaxedAtDifferentRates
-0.169
CY2018 ncsm Effective Income Tax Rate Reconciliation Non Us Income Taxed At Different Rates
EffectiveIncomeTaxRateReconciliationNonUsIncomeTaxedAtDifferentRates
0.045
CY2019 ncsm Effective Income Tax Rate Reconciliation Non Us Income Taxed At Different Rates
EffectiveIncomeTaxRateReconciliationNonUsIncomeTaxedAtDifferentRates
-0.012
CY2017 ncsm Effective Income Tax Rate Reconciliation Research And Other Tax Credits
EffectiveIncomeTaxRateReconciliationResearchAndOtherTaxCredits
-0.440
CY2018 ncsm Effective Income Tax Rate Reconciliation Research And Other Tax Credits
EffectiveIncomeTaxRateReconciliationResearchAndOtherTaxCredits
0.004
CY2019 ncsm Effective Income Tax Rate Reconciliation Research And Other Tax Credits
EffectiveIncomeTaxRateReconciliationResearchAndOtherTaxCredits
0.064
CY2019 ncsm Effective Tax Rate Increase Decrease
EffectiveTaxRateIncreaseDecrease
-0.157
CY2017 ncsm Foreign Exchange Loss On Financing Item
ForeignExchangeLossOnFinancingItem
1760000
CY2018 ncsm Goodwill Foreign Currency Adjustment Gross
GoodwillForeignCurrencyAdjustmentGross
7417000
CY2019 ncsm Goodwill Foreign Currency Adjustment Gross
GoodwillForeignCurrencyAdjustmentGross
-47000
CY2019 ncsm Goodwill Gross Impairment Loss
GoodwillGrossImpairmentLoss
CY2018 ncsm Goodwill Purchase Accounting Adjustments Gross
GoodwillPurchaseAccountingAdjustmentsGross
54000
CY2019Q4 ncsm Lease Liability
LeaseLiability
8456000
CY2019Q4 ncsm Lease Right Of Use Asset
LeaseRightOfUseAsset
8450000
CY2019Q4 ncsm Lessee Operating Lease Lease Not Yet Commenced
LesseeOperatingLeaseLeaseNotYetCommenced
8000000
CY2017 ncsm Number Of Customers
NumberOfCustomers
1
CY2018 ncsm Number Of Customers
NumberOfCustomers
0
CY2019 ncsm Number Of Customers
NumberOfCustomers
0
CY2018 ncsm Number Of Performance Obligations In Self Service Product Line Revenue
NumberOfPerformanceObligationsInSelfServiceProductLineRevenue
2
CY2019 ncsm Number Of Performance Obligations In Self Service Product Line Revenue
NumberOfPerformanceObligationsInSelfServiceProductLineRevenue
2
CY2018Q4 ncsm Operating Leases Future Minimum Payments Present Value Of Net Minimum Payments
OperatingLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
6024000
CY2018 ncsm Payments Related To Treasury Shares Withheld
PaymentsRelatedToTreasurySharesWithheld
162000
CY2019 ncsm Payments Related To Treasury Shares Withheld
PaymentsRelatedToTreasurySharesWithheld
315000
CY2017 ncsm Percentage Of Net Income Allocated To Participating Security Holders
PercentageOfNetIncomeAllocatedToParticipatingSecurityHolders
0.042
CY2018 ncsm Percentage Of Net Income Allocated To Participating Security Holders
PercentageOfNetIncomeAllocatedToParticipatingSecurityHolders
0.000
CY2019 ncsm Percentage Of Net Income Allocated To Participating Security Holders
PercentageOfNetIncomeAllocatedToParticipatingSecurityHolders
0.000
CY2018 ncsm Percentage Of Product And Service Revenues Single Performance Obligation
PercentageOfProductAndServiceRevenuesSinglePerformanceObligation
0.99
CY2019 ncsm Percentage Of Product And Service Revenues Single Performance Obligation
PercentageOfProductAndServiceRevenuesSinglePerformanceObligation
0.99
CY2018 ncsm Percentage Of Self Service Product Line Revenues Performance Obligation
PercentageOfSelfServiceProductLineRevenuesPerformanceObligation
0.01
CY2019 ncsm Percentage Of Self Service Product Line Revenues Performance Obligation
PercentageOfSelfServiceProductLineRevenuesPerformanceObligation
0.01
CY2019 ncsm Proceeds From Equipment Note Borrowings
ProceedsFromEquipmentNoteBorrowings
835000
CY2018 ncsm Proceeds From Promissory Note Borrowings
ProceedsFromPromissoryNoteBorrowings
5360000
CY2018Q4 ncsm Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
25739000
CY2019Q4 ncsm Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
31999000
CY2017 ncsm Tax Cuts And Jobs Act Of2017 Change In Tax Rate One Time Tax On Accumulated Earnings Of Foreign Subsidiary
TaxCutsAndJobsActOf2017ChangeInTaxRateOneTimeTaxOnAccumulatedEarningsOfForeignSubsidiary
4400000
CY2019 ncsm Voting Right For Each Share Of Common Stock Held
VotingRightForEachShareOfCommonStockHeld
1
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7167000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8549000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
49984000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41960000
CY2018Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
424000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
515000
CY2019Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
462000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4084000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3451000
CY2018Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2627000
CY2019Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2558000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10270000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14333000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-84030000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80811000
CY2019 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P15Y
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
411423000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
424633000
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6108000
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10930000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12204000
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6108000
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10930000
CY2019 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12542000
CY2017 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2529000
CY2018 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1698000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
500000
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24458000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13090000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4559000
CY2018 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3572000
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4272000
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
227543000
CY2018Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
227543000
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
7919000
CY2019Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
7919000
CY2018Q4 us-gaap Assets
Assets
229701000
CY2019Q4 us-gaap Assets
Assets
202577000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
114590000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
100596000
CY2018Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
115111000
CY2019Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
101981000
CY2019 us-gaap Basis Of Accounting
BasisOfAccounting
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Basis of Presentation</font> </p> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Our accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (&#x201C;GAAP&#x201D;). All intercompany transactions have been eliminated in consolidation.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2019Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
2400000
CY2017 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
5525000
CY2018 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2872000
CY2019 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
37000
CY2018Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
9963000
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10436000
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3625000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1768000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
198000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
686000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
973000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
346000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
3279000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25131000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11243000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18275000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33809000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11243000
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
15534000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8678000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13888000
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2019 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2018Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
1326935
CY2019Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
0
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
54000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45100771
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46905782
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2236000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23455000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45072463
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46813117
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
451000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
469000
CY2019 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The holders of common stock are entitled to one vote for each share of common stock held.
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17410000
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-207640000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29604000
CY2017 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-810000
CY2018 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5086000
CY2019 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10005000
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
16600000
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-202554000
CY2019 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-19599000
CY2019 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Concentration of Credit Risk</font> </p> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Financial instruments that potentially subject us to credit risk are cash and cash equivalents and trade accounts receivable. Cash balances are maintained in financial institutions which, at times, exceed federally insured limits. We monitor the financial condition of the financial institutions in which the accounts are maintained and have not experienced any losses in such accounts.</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Substantially all of our sales are to customers whose activities are directly or indirectly related to the oil and gas industry. We generally extend credit to these customers and, therefore, collection of receivables is affected by the oil and gas industry economy. We perform ongoing credit evaluations as to the financial condition of our customers with respect to trade accounts receivables. Generally, no collateral is required as a condition of sale.</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">No</font><font style="display: inline;"> single customer individually accounted for 10% or more of our consolidated revenue during 2019 and 2018. For the year ended December&nbsp;31, 2017, there was </font><font style="display: inline;">one</font><font style="display: inline;"> customer that accounted for 10% or more of the total revenue. We recognized revenue from this customer totaling </font><font style="display: inline;">$27.4</font><font style="display: inline;">&nbsp;million, or </font><font style="display: inline;">14%</font><font style="display: inline;"> of 2017 total revenue for the year ended December&nbsp;31, 2017. One customer accounted for </font><font style="display: inline;">10%</font><font style="display: inline;"> of our trade receivable accounts balance as of December 31, 2019 and another customer accounted for </font><font style="display: inline;">12%</font><font style="display: inline;"> of our trade receivable accounts balance as of December 31, 2018.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
6557000
CY2019Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
975000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
59000
CY2018 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
500000
CY2019 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
560000
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
98792000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33592000
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
108306000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19912000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
28817000
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25985000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26763000
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
108030000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
23081000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32209000
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25977000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
11786000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1241000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3291000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
11954000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-228327000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-382000
CY2018 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-18716000
CY2017 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
7215000
CY2018 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
4307000
CY2019 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1913000
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
19629000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5788000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1752000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
628000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
240000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
221000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-14389000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-9525000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
8746000
CY2017 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-4271000
CY2019 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-326000
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
9326000
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
6000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18959000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28840000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9000000
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
105000
CY2019Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3018000
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3132000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2956000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-299000
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-599000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
580000
CY2018Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7419000
CY2019Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
14294000
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
6194000
CY2018Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6299000
CY2019Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
68000
CY2018Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1587000
CY2019Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2343000
CY2018Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
667000
CY2019Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
5097000
CY2018Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
1120000
CY2019Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
778000
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
4045000
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
6076000
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1120000
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
14226000
CY2019Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2950000
CY2019Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
5000
CY2019Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
3006000
CY2018Q4 us-gaap Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
105000
CY2019Q4 us-gaap Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
7000
CY2017 us-gaap Depreciation
Depreciation
3193000
CY2018 us-gaap Depreciation
Depreciation
4747000
CY2019 us-gaap Depreciation
Depreciation
5877000
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27651000
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17837000
CY2017Q1 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
900000
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.70
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.51
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.25
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.51
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.70
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.25
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3410
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1110
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.8910
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.023
CY2018 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.005
CY2019 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1.086
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.243
CY2019 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.019
CY2017 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-1.973
CY2017 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.355
CY2018 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.005
CY2019 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.157
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.366
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.002
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.037
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
-0.157
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Impairment Losses
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses
-0.026
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.221
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.002
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.077
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.044
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.004
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.007
CY2017 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
2.005
CY2018 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
0.015
CY2019 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
-0.057
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.086
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.002
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.041
CY2017 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
608000
CY2018 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2164000
CY2019 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
470000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
3621000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-2177000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-11966000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-22301000
CY2017 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1092000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15410000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
2917000
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1481000
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1436000
CY2019Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3155000
CY2019Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1653000
CY2019Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
453000
CY2019Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1049000
CY2019Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
238000
CY2019 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1705000
CY2019Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
3379000
CY2019 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1409000
CY2019Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.055
CY2019Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3068000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7666000
CY2018 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
2603000
CY2019 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1383000
CY2019 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
257000
CY2019 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
257000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
23353000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4576000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3591000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4576000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4576000
CY2019Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4576000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
52053000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
52914000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
48985000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
45248000
CY2017 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
224000
CY2018 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
162000
CY2019 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-958000
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
33000
CY2018 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-74000
CY2019 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
312000
CY2017Q4 us-gaap Goodwill
Goodwill
184478000
CY2018Q4 us-gaap Goodwill
Goodwill
23112000
CY2019Q4 us-gaap Goodwill
Goodwill
15222000
CY2018 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
7417000
CY2019 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-47000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
184478000
CY2018Q4 us-gaap Goodwill Gross
GoodwillGross
177115000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
177162000
CY2018Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
154003000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
161940000
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5509000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1320000
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
971000
CY2019 us-gaap Inventory Write Down
InventoryWriteDown
895000
CY2018 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-620000
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
154003000
CY2018Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
154000000
CY2019 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
7937000
CY2018 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
154003000
CY2018 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
54000
CY2018Q1 us-gaap Gross Profit
GrossProfit
36391000
CY2018Q2 us-gaap Gross Profit
GrossProfit
22749000
CY2018Q3 us-gaap Gross Profit
GrossProfit
33107000
CY2018Q4 us-gaap Gross Profit
GrossProfit
23337000
CY2019Q1 us-gaap Gross Profit
GrossProfit
25139000
CY2019Q2 us-gaap Gross Profit
GrossProfit
15671000
CY2019Q3 us-gaap Gross Profit
GrossProfit
27562000
CY2019Q4 us-gaap Gross Profit
GrossProfit
25106000
CY2017 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2018Q4 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
73500000
CY2019 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2017 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2018 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2019 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-6337000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-52523000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-13762000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1962000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-208283000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12066000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
8299000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-155760000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
1696000
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4033000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22356000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
122000
CY2018Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
600000
CY2019Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
700000
CY2017 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
200000
CY2018 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
100000
CY2019 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
100000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
670000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-23052000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10752000
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3755000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
219000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2580000
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2843000
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2430000
CY2019 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-681000
CY2017 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
15795000
CY2018 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-17109000
CY2019 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
1603000
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10608000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2949000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7639000
CY2017 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-247000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1606000
CY2019Q3 us-gaap Profit Loss
ProfitLoss
6609000
CY2019Q4 us-gaap Profit Loss
ProfitLoss
19000
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
114000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
624000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-488000
CY2017 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9490000
CY2018 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4213000
CY2019 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-4735000
CY2017 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
1786000
CY2017 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1313000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48985000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
45248000
CY2017 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4306000
CY2018 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1963000
CY2019 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1925000
CY2017 us-gaap Interest Paid Net
InterestPaidNet
3023000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
1373000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
1070000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
30226000
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
37412000
CY2018Q4 us-gaap Inventory Net
InventoryNet
32753000
CY2019Q4 us-gaap Inventory Net
InventoryNet
39921000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2470000
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1986000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
57000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
523000
CY2018 us-gaap Inventory Write Down
InventoryWriteDown
1673000
CY2019 us-gaap Lease Cost
LeaseCost
5455000
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
19252000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
23455000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2236000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1481000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2301000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
321000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
423000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
929000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1722000
CY2019Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
573000
CY2018Q4 us-gaap Liabilities
Liabilities
53470000
CY2019Q4 us-gaap Liabilities
Liabilities
39032000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
229701000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
202577000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25625000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19780000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
27845000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11436000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
25691000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
12917000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1481000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11436000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
14930000
CY2019Q4 us-gaap Minority Interest
MinorityInterest
18935000
CY2018 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2300000
CY2019 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6000000
CY2019 us-gaap Nature Of Operations
NatureOfOperations
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Organization</font> </p> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">NCS Multistage Holdings, Inc., a Delaware corporation, through its wholly owned subsidiaries and subsidiaries for which we have a controlling voting interest (collectively referred to as the &#x201C;Company,&#x201D; &#x201C;NCS,&#x201D; &#x201C;we,&#x201D; &#x201C;our&#x201D; and &#x201C;us&#x201D;), is primarily engaged in providing engineered products and support services for oil and natural gas well completions and field development strategies. We offer our products and services primarily to exploration and production companies for use in onshore wells. We operate through service facilities principally located in Houston, Midland and Corpus Christi, Texas; Tulsa and Oklahoma City, Oklahoma; Billings, Montana; Morgantown, West Virginia; Calgary, Red Deer, Grande Prairie and Estevan, Canada; Neuqu&#xE9;n, Argentina and Stavanger, Norway.</font> </p> <p style="margin:0pt;text-indent:24.5pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
84033000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5130000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27305000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85221000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5002000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16114000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14026000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17949000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
2102000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10978000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-190317000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-4053000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
6323000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-203565000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-32823000
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-810000
CY2018 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1079000
CY2018 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
162000
CY2018 us-gaap Number Of Reporting Units
NumberOfReportingUnits
3
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5086000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10005000
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2047000
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-190317000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-32823000
CY2018 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
247000
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2997000
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1619000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2575000
CY2019 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q4 us-gaap Number Of Reporting Units
NumberOfReportingUnits
2
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
4959000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
13000000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-206664000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
437000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-9491000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-16757000
CY2019 us-gaap Operating Lease Cost
OperatingLeaseCost
2891000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
5539000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2052000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3487000
CY2019 us-gaap Operating Lease Payments
OperatingLeasePayments
3278000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5071000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6024000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2867000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
292000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
434000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
757000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1276000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
398000
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.059
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1033000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
431000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1392000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8531000
CY2017 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15308000
CY2018 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17323000
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3219000
CY2017 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2018 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1991000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4416000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1258000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4860000
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3500000
CY2017 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
704000
CY2018 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2422000
CY2019 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
5021000
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1085000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
182000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
308000
CY2018Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4685000
CY2019Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5028000
CY2019 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6958000
CY2019 us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
3042000
CY2017 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-1000000
CY2017 us-gaap Payments For Software
PaymentsForSoftware
54000
CY2018 us-gaap Payments For Software
PaymentsForSoftware
4675000
CY2019 us-gaap Payments For Software
PaymentsForSoftware
251000
CY2019 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
871000
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2178000
CY2017 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
81155000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5366000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11134000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6123000
CY2018 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2300000
CY2019 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
6000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2037000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2444000
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
151356000
CY2019 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
1025000
CY2017 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
20000000
CY2017 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
752000
CY2017 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
354000
CY2018 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
399000
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1372000
CY2017 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9000
CY2018 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1079000
CY2017 us-gaap Profit Loss
ProfitLoss
1292000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
11865000
CY2018 us-gaap Profit Loss
ProfitLoss
-185231000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-2818000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
7766000
CY2018Q4 us-gaap Profit Loss
ProfitLoss
-202044000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-9878000
CY2019 us-gaap Profit Loss
ProfitLoss
-22818000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-19568000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
36009000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
46332000
CY2017 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1422000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32296000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32974000
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
304000
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5682000
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8673000
CY2019 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
10000000
CY2017 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
89077000
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000000
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3800000
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2800000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-166206000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-199029000
CY2019 us-gaap Revenue Performance Obligation Description Of Good Or Service
RevenuePerformanceObligationDescriptionOfGoodOrService
Approximately 99% of our product and service revenues are considered a single performance obligation. Our self-service product line, which is around one percent of our revenue for the years ended December 31, 2019 and 2018 is made up of two performance obligations: (i) the delivery of tracer materials to a customer well site and (ii) the creation of diagnostic reports ordered by customers when we do not perform an integrated service. For these contracts, we do not allocate the transaction price as the individual performance obligations are sold at standalone prices in the customer order. The transaction prices for our self-service product line that have two performance obligations are (i) the price per unit times the quantity of tracer materials and (ii) prices charged for diagnostic reports ordered by and delivered to the customer.
CY2017 us-gaap Revenues
Revenues
201634000
CY2018Q1 us-gaap Revenues
Revenues
70686000
CY2018 us-gaap Revenues
Revenues
226963000
CY2018Q2 us-gaap Revenues
Revenues
43398000
CY2018Q3 us-gaap Revenues
Revenues
62691000
CY2018Q4 us-gaap Revenues
Revenues
50188000
CY2019Q1 us-gaap Revenues
Revenues
52850000
CY2019 us-gaap Revenues
Revenues
205485000
CY2019Q2 us-gaap Revenues
Revenues
39768000
CY2019Q3 us-gaap Revenues
Revenues
60773000
CY2019Q4 us-gaap Revenues
Revenues
52094000
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1383000
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
328000
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
64707000
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
82813000
CY2019 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
88554000
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
6108000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
10930000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
12542000
CY2019 us-gaap Short Term Lease Cost
ShortTermLeaseCost
898000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
161301000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
144610000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
177478000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
368991000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
176231000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163545000
CY2017 us-gaap Stock Issued1
StockIssued1
6907000
CY2017 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
19861000
CY2019 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1024000
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
148936000
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8000
CY2018 us-gaap Tax Cuts And Jobs Act Of2017 Change In Tax Rate Deferred Tax Liability Income Tax Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit
3900000
CY2017 us-gaap Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Asset Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense
3900000
CY2017 us-gaap Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
500000
CY2017 us-gaap Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Income Tax Expense Benefit
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit
3900000
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
184000
CY2019Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1883000
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
28308
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
92665
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
337000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
652000
CY2019 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
315000
CY2017 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
55000
CY2019 us-gaap Use Of Estimates
UseOfEstimates
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Use of Estimates</font> </p> <p style="margin:0pt;text-indent:12.25pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include but are not limited to estimated losses on accounts receivables, estimated realizable value on excess and obsolete inventories, estimates related to fair value of reporting units for purposes of assessing possible goodwill impairment, expected future cash flows from long lived assets to support impairment tests, share based compensation, amounts of deferred taxes and income tax contingencies. Actual results could materially differ from those estimates.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43583000
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44788000
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46643000
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40484000
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44788000
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46643000
CY2019Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:LongTermDebtAndCapitalLeaseObligationsCurrent

Files In Submission

Name View Source Status
0001692427-20-000010-index-headers.html Edgar Link pending
0001692427-20-000010-index.html Edgar Link pending
0001692427-20-000010.txt Edgar Link pending
0001692427-20-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ncsm-20191231.xml Edgar Link completed
ncsm-20191231.xsd Edgar Link pending
ncsm-20191231x10k.htm Edgar Link pending
ncsm-20191231x10kg001.jpg Edgar Link pending
ncsm-20191231x10kg002.jpg Edgar Link pending
ncsm-20191231x10kg003.jpg Edgar Link pending
ncsm-20191231xex21_1.htm Edgar Link pending
ncsm-20191231xex23_1.htm Edgar Link pending
ncsm-20191231xex31_1.htm Edgar Link pending
ncsm-20191231xex31_2.htm Edgar Link pending
ncsm-20191231xex32_1.htm Edgar Link pending
ncsm-20191231xex32_2.htm Edgar Link pending
ncsm-20191231xex4_1.htm Edgar Link pending
ncsm-20191231_cal.xml Edgar Link unprocessable
ncsm-20191231_def.xml Edgar Link unprocessable
ncsm-20191231_lab.xml Edgar Link unprocessable
ncsm-20191231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending