$NCSM
NCS Multistage Holdings, Inc.

2022 Q3 Form 10-Q Financial Statement

#000169242722000029 Filed on August 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $48.87M $27.46M $36.12M
YoY Change 50.78% 27.97% 31.89%
Cost Of Revenue $28.39M $18.52M $20.19M
YoY Change 61.0% 33.0% 28.64%
Gross Profit $20.48M $8.941M $15.93M
YoY Change 38.59% 18.68% 43.24%
Gross Profit Margin 41.9% 32.56% 44.11%
Selling, General & Admin $15.38M $13.75M $13.51M
YoY Change 40.04% 16.26% 28.13%
% of Gross Profit 75.11% 153.73% 84.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $882.0K $939.0K $1.142M
YoY Change -10.46% 0.43% 3.82%
% of Gross Profit 4.31% 10.5% 7.17%
Operating Expenses $15.38M $13.75M $14.65M
YoY Change 40.04% 16.26% 25.73%
Operating Profit $4.047M -$5.910M $1.283M
YoY Change 53.3% 9.63% -2350.88%
Interest Expense -$204.0K -$407.0K -$77.00K
YoY Change 25.15% 105.56% -90.0%
% of Operating Profit -5.04% -6.0%
Other Income/Expense, Net -$203.0K -$49.00K $1.008M
YoY Change -8.97% -108.55% -12.35%
Pretax Income $3.844M -$5.959M $2.214M
YoY Change 59.04% 23.68% -91.48%
Income Tax -$120.0K -$481.0K $218.0K
% Of Pretax Income -3.12% 9.85%
Net Earnings $3.935M -$5.481M $1.662M
YoY Change 40.74% -5.42% -80.61%
Net Earnings / Revenue 8.05% -19.96% 4.6%
Basic Earnings Per Share $1.61 -$2.25
Diluted Earnings Per Share $1.58 -$2.25 $691.9K
COMMON SHARES
Basic Shares Outstanding 2.408M 2.438M 2.380M
Diluted Shares Outstanding 2.488M 2.438M

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.877M $14.93M $22.17M
YoY Change -46.45% 7.42% 43.02%
Cash & Equivalents $9.877M $14.93M $22.17M
Short-Term Investments
Other Short-Term Assets $2.749M $3.186M $3.290M
YoY Change -12.12% -10.38% 9.67%
Inventory $34.12M $36.97M $33.92M
Prepaid Expenses
Receivables $34.39M $20.30M $24.39M
Other Receivables $4.304M $4.360M $4.726M
Total Short-Term Assets $85.44M $79.74M $88.49M
YoY Change 2.61% 2.77% 5.76%
LONG-TERM ASSETS
Property, Plant & Equipment $23.36M $24.03M $24.71M
YoY Change -8.71% -0.56% 1.12%
Goodwill $15.22M $15.22M $15.22M
YoY Change 0.0% 0.0% 0.0%
Intangibles $5.243M $5.410M $5.744M
YoY Change -11.3% -11.01% -10.43%
Long-Term Investments
YoY Change
Other Assets $2.833M $3.117M $3.113M
YoY Change -11.5% -8.89% -12.53%
Total Long-Term Assets $51.71M $52.96M $53.83M
YoY Change -6.39% -3.19% -2.13%
TOTAL ASSETS
Total Short-Term Assets $85.44M $79.74M $88.49M
Total Long-Term Assets $51.71M $52.96M $53.83M
Total Assets $137.1M $132.7M $142.3M
YoY Change -0.98% 0.3% 2.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.641M $7.722M $7.502M
YoY Change 55.11% 28.53% 51.77%
Accrued Expenses $5.965M $3.525M $6.323M
YoY Change 0.51% -13.13% 88.92%
Deferred Revenue $51.00K $396.0K $71.00K
YoY Change -37.04% 676.47% 39.22%
Short-Term Debt $25.00K $446.0K $0.00
YoY Change
Long-Term Debt Due $1.438M $1.487M $1.483M
YoY Change -13.01% 2.76% 10.1%
Total Short-Term Liabilities $20.06M $17.06M $19.82M
YoY Change 13.02% 7.21% 33.15%
LONG-TERM LIABILITIES
Long-Term Debt $6.391M $6.284M $6.335M
YoY Change -2.84% 37.33% 42.62%
Other Long-Term Liabilities $1.193M $1.309M $1.612M
YoY Change -35.02% -32.66% -13.52%
Total Long-Term Liabilities $11.66M $11.67M $11.84M
YoY Change -6.19% 8.07% 14.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.06M $17.06M $19.82M
Total Long-Term Liabilities $11.66M $11.67M $11.84M
Total Liabilities $31.72M $28.73M $31.66M
YoY Change 5.11% 7.55% 25.67%
SHAREHOLDERS EQUITY
Retained Earnings -$264.4M -$268.4M -$261.4M
YoY Change 0.54% 0.96% 1.84%
Common Stock $439.5M $438.7M $437.0M
YoY Change 0.8% 0.84% 0.98%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.388M $1.386M $1.006M
YoY Change 37.97% 37.77% 24.35%
Treasury Stock Shares $26.31K $26.26K $17.39K
Shareholders Equity $87.50M $86.08M $92.58M
YoY Change
Total Liabilities & Shareholders Equity $137.1M $132.7M $142.3M
YoY Change -0.98% 0.3% 2.63%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income $3.935M -$5.481M $1.662M
YoY Change 40.74% -5.42% -80.61%
Depreciation, Depletion And Amortization $882.0K $939.0K $1.142M
YoY Change -10.46% 0.43% 3.82%
Cash From Operating Activities -$3.838M $900.0K $4.862M
YoY Change -168.16% -17.43% -76.41%
INVESTING ACTIVITIES
Capital Expenditures -$370.0K -$249.0K -$167.0K
YoY Change 143.42% -51.56% -161.85%
Acquisitions
YoY Change
Other Investing Activities $231.0K $93.00K $20.00K
YoY Change 35.09% -53.03% -94.87%
Cash From Investing Activities -$139.0K -$156.0K -$147.0K
YoY Change -831.58% -50.63% -222.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -862.0K -1.119M -860.0K
YoY Change 4.48% -56.63% -93.88%
NET CHANGE
Cash From Operating Activities -3.838M 900.0K 4.862M
Cash From Investing Activities -139.0K -156.0K -147.0K
Cash From Financing Activities -862.0K -1.119M -860.0K
Net Change In Cash -4.839M -375.0K 3.855M
YoY Change -200.29% -79.24% -42.2%
FREE CASH FLOW
Cash From Operating Activities -$3.838M $900.0K $4.862M
Capital Expenditures -$370.0K -$249.0K -$167.0K
Free Cash Flow -$3.468M $1.149M $5.029M
YoY Change -159.97% -28.37% -75.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Entity Central Index Key
EntityCentralIndexKey
0001692427
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1638000
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38071
dei Entity Registrant Name
EntityRegistrantName
NCS Multistage Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-1527455
dei Entity Address Address Line1
EntityAddressAddressLine1
19350 State Highway 249
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 600
dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77070
dei City Area Code
CityAreaCode
281
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42030000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2660000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22168000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20297000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24392000
dei Local Phone Number
LocalPhoneNumber
453-2222
dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2022Q2 us-gaap Inventory Net
InventoryNet
36967000
dei Trading Symbol
TradingSymbol
NCSM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1933000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2408413
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14930000
CY2021Q4 us-gaap Inventory Net
InventoryNet
33917000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3186000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3290000
CY2022Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4360000
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4726000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
79740000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
88493000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24028000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24708000
CY2022Q2 us-gaap Goodwill
Goodwill
15222000
CY2021Q4 us-gaap Goodwill
Goodwill
15222000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5410000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5744000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4693000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4809000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3117000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3113000
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
487000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
236000
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
52957000
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
53832000
CY2022Q2 us-gaap Assets
Assets
132697000
CY2021Q4 us-gaap Assets
Assets
142325000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7722000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7502000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3525000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6323000
CY2022Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
293000
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
294000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1400000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1556000
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11666000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1483000
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2191000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
86075000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3802000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
17064000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19818000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6284000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6335000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3779000
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1309000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1612000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
271000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
114000
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11840000
CY2022Q2 us-gaap Liabilities
Liabilities
28730000
CY2021Q4 us-gaap Liabilities
Liabilities
31658000
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
11250000
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
11250000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2434555
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2408296
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2397766
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2380374
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
24000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
24000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
438668000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
437022000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-82853000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-82094000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-268378000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-261362000
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
26259
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
17392
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1386000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1006000
us-gaap Revenues
Revenues
49975000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
92584000
CY2022Q2 us-gaap Minority Interest
MinorityInterest
17892000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
18083000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
103967000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110667000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
132697000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
142325000
CY2022Q2 us-gaap Revenues
Revenues
27464000
CY2021Q2 us-gaap Revenues
Revenues
21461000
us-gaap Revenues
Revenues
66576000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18523000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13927000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42726000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32205000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13745000
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11823000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29769000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24607000
CY2022Q2 us-gaap Depreciation
Depreciation
939000
CY2021Q2 us-gaap Depreciation
Depreciation
935000
us-gaap Depreciation
Depreciation
1860000
us-gaap Depreciation
Depreciation
1872000
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
334000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
334000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5910000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5391000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8113000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9043000
CY2022Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-407000
CY2021Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-198000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-590000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-366000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
613000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
529000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
992000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
870000
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-255000
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
242000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
392000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
854000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
573000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
403000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
896000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5959000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4818000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7710000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8147000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-481000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
726000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-503000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-5478000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-5544000
us-gaap Profit Loss
ProfitLoss
-7207000
us-gaap Profit Loss
ProfitLoss
-9001000
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
251000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-191000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
191000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-5481000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5795000
us-gaap Net Income Loss
NetIncomeLoss
-7016000
us-gaap Net Income Loss
NetIncomeLoss
-9192000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.85
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.85
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2438000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2401000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2426000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2391000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2438000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2401000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2426000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2391000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-5478000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-5544000
us-gaap Profit Loss
ProfitLoss
-7207000
us-gaap Profit Loss
ProfitLoss
-9001000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8178000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1300000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
530000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-759000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
823000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6778000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5014000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7966000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
251000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-191000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
191000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6781000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5265000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7775000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8369000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110667000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
805000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-1729000
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
372000
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
541000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
109912000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
841000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-5478000
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
8000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1300000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
103967000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
113486000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1170000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-3457000
CY2021Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1250000
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
191000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
293000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110051000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1051000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-5544000
CY2021Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
500000
CY2021Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
530000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
105582000
us-gaap Profit Loss
ProfitLoss
-7207000
us-gaap Profit Loss
ProfitLoss
-9001000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2194000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2206000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
128000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
141000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
196000
us-gaap Share Based Compensation
ShareBasedCompensation
3485000
us-gaap Share Based Compensation
ShareBasedCompensation
3810000
us-gaap Inventory Write Down
InventoryWriteDown
1294000
us-gaap Inventory Write Down
InventoryWriteDown
1295000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
59000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-29000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
222000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
292000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-44000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-73000
ncsm Proceeds From Note Receivable
ProceedsFromNoteReceivable
282000
ncsm Proceeds From Note Receivable
ProceedsFromNoteReceivable
126000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3878000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-4425000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4876000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1119000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1271000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
307000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
499000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
927000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2767000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
685000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2591000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2112000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-777000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
408000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5198000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1090000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
420000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
238000
us-gaap Payments For Software
PaymentsForSoftware
56000
us-gaap Payments For Software
PaymentsForSoftware
276000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
175000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
198000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-301000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-316000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
712000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
633000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7543000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
360000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
7096000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
360000
ncsm Payments Related To Treasury Shares Withheld
PaymentsRelatedToTreasurySharesWithheld
380000
ncsm Payments Related To Treasury Shares Withheld
PaymentsRelatedToTreasurySharesWithheld
197000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1750000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
880000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1525000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2580000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-214000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
160000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7238000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1646000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22168000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15545000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14930000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13899000
ncsm Leased Assets Obtained In Exchange For New Finance Lease Liabilities
LeasedAssetsObtainedInExchangeForNewFinanceLeaseLiabilities
864000
ncsm Leased Assets Obtained In Exchange For New Finance Lease Liabilities
LeasedAssetsObtainedInExchangeForNewFinanceLeaseLiabilities
1108000
ncsm Lease Assets Obtained In Exchange For New Operating Lease Liabilities
LeaseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
819000
ncsm Lease Assets Obtained In Exchange For New Operating Lease Liabilities
LeaseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
1190000
us-gaap Nature Of Operations
NatureOfOperations
<span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: bold;margin: 0;padding: 0;">Nature of Business </span><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: .001pt;margin-left: 0;margin-right: 0;margin-top: 0;text-indent: 0.25in;"><span style="white-space:pre-wrap; color: #000000;font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> </span></p><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: .001pt;margin-left: 0;margin-right: 0;margin-top: 0;text-indent: 0.25in;"><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">NCS Multistage Holdings, Inc., </span><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">a Delaware corporation,</span><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> through its wholly owned subsidiaries and subsidiaries for which it has a controlling voting interest (collectively referred to as the “Company,” “NCS,” “we,” </span><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: italic;font-weight: normal;margin: 0;padding: 0;">“</span><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">our</span><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: italic;font-weight: normal;margin: 0;padding: 0;">” </span><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">and</span><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> “us”), is primarily engaged in providing engineered products and support services for oil and natural gas well construction, well completions and field </span><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">development</span><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> strategies. We offer our products and services primarily to exploration and production companies for use in onshore and offshore wells. We operate through service facilities principally located in Houston and Odessa, Texas; Tulsa, Oklahoma; </span><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">Billings, Montana; Morgantown, West Virginia; </span><span style="white-space:pre-wrap; background: #FFFFFF;color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">Calgary, Red Deer, Grande Prairie and Estevan, Canada; Neuquén, Argentina and Stavanger, Norway. </span></p>
us-gaap Basis Of Accounting
BasisOfAccounting
<span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: bold;margin: 0;padding: 0;">Basis of Presentation </span><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: .001pt;margin-left: 0;margin-right: 0;margin-top: 0;text-indent: 0.25in;"><span style="white-space:pre-wrap; color: #000000;font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> </span></p><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: .001pt;margin-left: 0;margin-right: 0;margin-top: 0;text-indent: 0.25in;"><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">Our accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities Exchange Act of 1934, as amended, issued by the Securities Exchange Commission (“SEC”) and have not been audited by our independent registered public accounting firm. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with our financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021 (“Annual Report”). We consolidate Repeat Precision, LLC (“Repeat Precision”), a </span><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">50</span><span style="white-space:pre-wrap; color: #000000;font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">% owned entity, because NCS has a controlling voting interest. The other party’s ownership is presented separately as a non-controlling interest. In the opinion of management, these condensed consolidated financial statements reflect all normal, recurring adjustments necessary for a fair statement of the interim periods presented. The results of operations for interim periods are not necessarily indicative of those for a full year. All intercompany accounts and transactions have been eliminated for purposes of preparing these condensed consolidated financial statements.</span></p>
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19166000
CY2022Q2 us-gaap Revenues
Revenues
27464000
CY2021Q2 us-gaap Revenues
Revenues
21461000
us-gaap Revenues
Revenues
66576000
us-gaap Revenues
Revenues
49975000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
71000
ncsm Contract With Customer Liability Increase For Additions
ContractWithCustomerLiabilityIncreaseForAdditions
1963000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1638000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
396000
CY2022Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
0
CY2022Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
500000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
200000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
800000
CY2022Q2 us-gaap Inventory Net
InventoryNet
36967000
CY2021Q4 us-gaap Inventory Net
InventoryNet
33917000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42679000
CY2022Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2130000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1844000
CY2022Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
190000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
14000
CY2022Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
34647000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
32059000
CY2022Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2759000
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2226000
CY2022Q2 us-gaap Due From Employees Current
DueFromEmployeesCurrent
241000
CY2021Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
238000
CY2022Q2 us-gaap Other Receivables
OtherReceivables
1360000
CY2021Q4 us-gaap Other Receivables
OtherReceivables
2262000
CY2022Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4360000
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4726000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24028000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8058000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2362000
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17752000
CY2022Q2 ncsm Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
23513000
CY2021Q4 ncsm Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
24278000
CY2022Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
515000
CY2021Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
430000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24708000
CY2022Q2 us-gaap Depreciation
Depreciation
939000
CY2021Q2 us-gaap Depreciation
Depreciation
935000
us-gaap Depreciation
Depreciation
1860000
us-gaap Depreciation
Depreciation
1872000
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
CY2021Q2 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
CY2022Q2 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0
CY2022Q2 us-gaap Goodwill Gross
GoodwillGross
177162000
CY2021Q4 us-gaap Goodwill Gross
GoodwillGross
177162000
CY2022Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
161940000
CY2021Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
161940000
CY2022Q2 us-gaap Goodwill
Goodwill
15222000
CY2021Q4 us-gaap Goodwill
Goodwill
15222000
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8058000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2696000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5362000
CY2022Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
8106000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2696000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5410000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5696000
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
8106000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2362000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5744000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1933000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
191000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-5481000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2391000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2438000
CY2021Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2022Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1483000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6284000
CY2022Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2303000
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4208000
CY2022Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
275000
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
550000
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
947000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1565000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3525000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6323000
CY2022Q1 us-gaap Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
3200000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5795000
us-gaap Net Income Loss
NetIncomeLoss
-7016000
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
7771000
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
7818000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
8217000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
7818000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6335000
ncsm Operating Lease Number Of New Leases
OperatingLeaseNumberOfNewLeases
1
CY2022Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1300000
CY2021Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1600000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3500000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3800000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.081
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.151
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.065
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.105
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-5478000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-5544000
us-gaap Profit Loss
ProfitLoss
-7207000
us-gaap Profit Loss
ProfitLoss
-9001000
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
251000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-191000
us-gaap Net Income Loss
NetIncomeLoss
-9192000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2438000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2401000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2426000
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2401000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2426000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2391000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.85
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.85
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
283000
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
266000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
269000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
250000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1

Files In Submission

Name View Source Status
0001692427-22-000029-index-headers.html Edgar Link pending
0001692427-22-000029-index.html Edgar Link pending
0001692427-22-000029.txt Edgar Link pending
0001692427-22-000029-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ncsm-20220630.xsd Edgar Link pending
ncsm-20220630x10q.htm Edgar Link pending
ncsm-20220630x10qg001.jpg Edgar Link pending
ncsm-20220630x10qg002.jpg Edgar Link pending
ncsm-20220630x10qg003.jpg Edgar Link pending
ncsm-20220630x10q_htm.xml Edgar Link completed
ncsm-20220630xex31_1.htm Edgar Link pending
ncsm-20220630xex31_2.htm Edgar Link pending
ncsm-20220630xex32_1.htm Edgar Link pending
ncsm-20220630xex32_2.htm Edgar Link pending
ncsm-20220630_cal.xml Edgar Link unprocessable
ncsm-20220630_def.xml Edgar Link unprocessable
ncsm-20220630_lab.xml Edgar Link unprocessable
ncsm-20220630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending