|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$4.043M
-17.58%
YoY
|
$5.649M
50.56%
YoY
|
$4.905M
N/A
|
$3.752M
9.82%
YoY
|
| Cash & Equivalents |
N/A
|
$5.649M
50.56%
YoY
|
N/A
|
$3.752M
9.82%
YoY
|
| Short-Term Investments |
$0.00
N/A
|
$10.30M
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.901M
1133.54%
YoY
|
$788.4K
N/A
|
$640.5K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$293.3K
N/A
|
$287.2K
9.69%
YoY
|
$0.00
N/A
|
$261.8K
N/A
|
| Other Receivables |
$412.9K
-4.73%
YoY
|
$331.9K
N/A
|
$433.4K
N/A
|
N/A
|
| Total Short-Term Assets |
$12.65M
111.56%
YoY
|
$18.38M
259.66%
YoY
|
$5.979M
N/A
|
$5.109M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$47.92M
-12.02%
YoY
|
$6.506K
38.84%
YoY
|
$54.47M
N/A
|
$4.686K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.644M
-6.9%
YoY
|
$1.158M
N/A
|
$2.840M
N/A
|
N/A
|
| Total Long-Term Assets |
$50.56M
-11.77%
YoY
|
$52.45M
-12.64%
YoY
|
$57.31M
N/A
|
$60.04M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$12.65M
111.56%
YoY
|
$18.38M
259.66%
YoY
|
$5.979M
N/A
|
$5.109M
N/A
|
| Total Long-Term Assets |
$50.56M
|
$57.31M
|
||
| Total Assets |
$63.21M
-0.12%
YoY
|
$70.82M
8.71%
YoY
|
$63.29M
N/A
|
$65.15M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$854.4K
-18.61%
YoY
|
$1.025M
-0.97%
YoY
|
$1.050M
N/A
|
$1.036M
N/A
|
| Accrued Expenses |
$1.229M
-65.6%
YoY
|
$1.113M
253.46%
YoY
|
$3.574M
N/A
|
$314.9K
N/A
|
| Deferred Revenue |
N/A
|
$433.1K
103.15%
YoY
|
N/A
|
$213.2K
13.65%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$4.725M
-3.96%
YoY
|
$1.656M
0.0%
YoY
|
$4.920M
N/A
|
$1.656M
N/A
|
| Total Short-Term Liabilities |
$28.82M
-19.36%
YoY
|
$34.06M
-3.78%
YoY
|
$35.74M
N/A
|
$35.40M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$9.809M
-31.73%
YoY
|
$1.253M
-56.03%
YoY
|
$14.37M
N/A
|
$2.849M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.809M
-31.73%
YoY
|
$11.93M
-36.58%
YoY
|
$14.37M
N/A
|
$18.81M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$28.82M
-19.36%
YoY
|
$34.06M
-3.78%
YoY
|
$35.74M
N/A
|
$35.40M
N/A
|
| Total Long-Term Liabilities |
$9.809M
-31.73%
YoY
|
$11.93M
-36.58%
YoY
|
$14.37M
N/A
|
$18.81M
N/A
|
| Total Liabilities |
$38.63M
-22.91%
YoY
|
$45.99M
-15.16%
YoY
|
$50.11M
N/A
|
$54.21M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
N/A
|
$12.37M
33.51%
YoY
|
N/A
|
$9.263M
N/A
|
| Common Stock |
N/A
|
$12.46M
312.68%
YoY
|
N/A
|
$3.019M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.59M
86.56%
YoY
|
$24.83M
127.1%
YoY
|
$13.18M
N/A
|
$10.93M
N/A
|
| Total Liabilities & Shareholders Equity |
$63.21M
-0.12%
YoY
|
$70.82M
8.71%
YoY
|
$63.29M
N/A
|
$65.15M
N/A
|
Loading...