Financial Snapshot

Revenue
$50.12M
TTM
Gross Margin
59.42%
TTM
Net Earnings
-$88.50M
TTM
Current Assets
$23.41M
Q1 2024
Current Liabilities
$55.00M
Q1 2024
Current Ratio
42.56%
Q1 2024
Total Assets
$553.5M
Q1 2024
Total Liabilities
$120.7M
Q1 2024
Book Value
$432.8M
Q1 2024
Cash
P/E
-3.656
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $24.60M $25.52M $26.46M $40.44M $54.82M $58.17M $68.53M $71.98M $81.20M $85.83M $91.32M $85.32M $88.27M $97.33M
YoY Change -3.62% -3.56% -34.56% -26.23% -5.76% -15.12% -4.79% -11.35% -5.39% -6.01% 7.03% -3.34% -9.31%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $24.60M $25.52M $26.46M $40.44M $54.82M $58.17M $68.53M $71.98M $81.20M $85.83M $91.32M $85.32M $88.27M $97.33M
Cost Of Revenue $11.82M $8.420M $7.416M $6.580M $7.570M $8.140M $7.480M $7.560M $7.890M $9.480M $8.990M $8.090M $8.250M $8.340M
Gross Profit $12.77M $17.10M $19.05M $33.86M $47.25M $50.03M $61.05M $64.42M $73.31M $76.35M $82.32M $77.23M $80.03M $88.99M
Gross Profit Margin 51.93% 67.01% 71.97% 83.73% 86.19% 86.01% 89.09% 89.5% 90.28% 88.95% 90.14% 90.52% 90.67% 91.43%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Selling, General & Admin $58.00K $240.0K $252.0K $340.0K $110.0K $210.0K $80.00K $80.00K $100.0K $100.0K $60.00K $60.00K $60.00K $140.0K
YoY Change -75.83% -4.76% -25.88% 209.09% -47.62% 162.5% 0.0% -20.0% 0.0% 66.67% 0.0% 0.0% -57.14%
% of Gross Profit 0.45% 1.4% 1.32% 1.0% 0.23% 0.42% 0.13% 0.12% 0.14% 0.13% 0.07% 0.08% 0.07% 0.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses -$236.0K -$200.0K -$156.0K $350.0K $170.0K $300.0K $100.0K $150.0K $130.0K $140.0K -$30.00K $70.00K $70.00K $160.0K
YoY Change 18.0% 28.21% -144.57% 105.88% -43.33% 200.0% -33.33% 15.38% -7.14% -566.67% -142.86% 0.0% -56.25%
Operating Profit $13.01M $17.30M $19.20M $33.51M $47.08M $49.73M $60.95M $64.27M $73.18M $76.21M $82.35M $77.16M $79.96M $88.83M
YoY Change -24.82% -9.91% -42.7% -28.82% -5.33% -18.41% -5.17% -12.18% -3.98% -7.46% 6.73% -3.5% -9.99%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Interest Expense -$4.559M -$98.54M -$54.22M $122.0M -$2.120M -$57.08M -$14.44M $126.4M -$248.7M -$74.48M $60.28M $15.18M -$78.33M $75.90M
YoY Change -95.37% 81.76% -144.43% -5855.66% -96.29% 295.29% -111.42% -150.82% 233.94% -223.56% 297.1% -119.38% -203.2%
% of Operating Profit -35.05% -569.6% -282.34% 364.13% -4.5% -114.78% -23.69% 196.65% -339.87% -97.73% 73.2% 19.67% -97.96% 85.44%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Pretax Income $8.448M -$81.24M -$35.01M $155.5M $44.96M -$7.350M $46.51M $190.7M -$175.5M $1.730M $142.6M $92.34M $1.620M $164.7M
YoY Change -110.4% 132.03% -122.51% 245.93% -711.7% -115.8% -75.61% -208.61% -10246.82% -98.79% 54.46% 5600.0% -99.02%
Income Tax
% Of Pretax Income
Net Earnings $2.823M -$91.31M -$35.01M $155.5M $44.96M -$7.350M $46.51M $190.7M -$175.5M $1.730M $142.6M $92.34M $1.620M $164.7M
YoY Change -103.09% 160.79% -122.51% 245.93% -711.7% -115.8% -75.61% -208.61% -10246.82% -98.79% 54.46% 5600.0% -99.02%
Net Earnings / Revenue 11.48% -357.8% -132.31% 384.59% 82.01% -12.64% 67.87% 264.88% -216.18% 2.02% 156.19% 108.23% 1.84% 169.25%
Basic Earnings Per Share
Diluted Earnings Per Share $0.03 -$1.01 -$387.4K $1.721M $497.5K -$82.02K $523.7K $2.162M -$1.994M $19.73K $1.668M $1.193M $21.45K $2.211M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Cash & Short-Term Investments $15.36M $100.0K $2.677M $0.00 $0.00 $1.300M
YoY Change 15258.0% -96.26% -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $171.0K $200.0K $246.0K $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K $0.00 $100.0K $0.00 $100.0K $100.0K
YoY Change -14.5% -18.7% -100.0% -50.0% 0.0% -100.0% -100.0% 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $23.41M $13.50M $10.38M $7.600M $15.60M $25.60M $18.30M $14.00M $14.50M $24.90M $56.50M $17.40M $21.20M $25.80M
YoY Change 73.39% 30.03% 36.61% -51.28% -39.06% 39.89% 30.71% -3.45% -41.77% -55.93% 224.71% -17.92% -17.83%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $530.1M $643.3M $863.9M $863.7M $831.0M $861.6M $928.5M $954.9M $849.8M $1.089B $1.165B $1.027B $1.003B $1.074B
YoY Change -17.59% -25.53% 0.02% 3.94% -3.55% -7.21% -2.76% 12.37% -21.98% -6.51% 13.4% 2.41% -6.59%
Other Assets $400.0K $200.0K $100.0K $100.0K $0.00 $0.00
YoY Change 100.0% 100.0% 0.0%
Total Long-Term Assets $530.1M $643.2M $863.9M $952.9M $831.2M $861.8M $928.6M $954.9M $849.9M $1.089B $1.165B $1.027B $1.003B $1.074B
YoY Change -17.58% -25.54% -9.34% 14.64% -3.55% -7.19% -2.75% 12.35% -21.97% -6.51% 13.4% 2.42% -6.59%
Total Assets $553.5M $656.7M $874.3M $960.5M $846.8M $887.4M $946.9M $968.9M $864.4M $1.114B $1.222B $1.045B $1.024B $1.100B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $394.0K $900.0K $140.0K $200.0K $200.0K $300.0K $300.0K $400.0K $300.0K $600.0K $400.0K $200.0K $200.0K $100.0K
YoY Change -56.22% 542.86% -30.0% 0.0% -33.33% 0.0% -25.0% 33.33% -50.0% 50.0% 100.0% 0.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $34.00M $170.0M $28.85M $28.90M $28.90M $28.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -80.0% 489.21% -0.17% 0.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $55.00M $188.2M $49.52M $53.10M $41.90M $61.40M $9.000M $6.700M $22.90M $17.20M $53.10M $7.700M $13.90M $15.30M
YoY Change -70.78% 280.04% -6.74% 26.73% -31.76% 582.22% 34.33% -70.74% 33.14% -67.61% 589.61% -44.6% -9.15%
Long-Term Debt $65.55M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $163.0K $200.0K $206.0K $200.0K $100.0K $100.0K $100.0K $0.00 $0.00
YoY Change -18.5% -2.91% 3.0% 100.0% 0.0% 0.0%
Total Long-Term Liabilities $65.71M $200.0K $206.0K $200.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 32754.5% -2.91% 3.0% 100.0% 0.0% 0.0%
Total Liabilities $120.7M $188.3M $49.73M $53.20M $41.90M $61.50M $9.000M $6.700M $22.90M $17.10M $53.10M $7.700M $13.80M $15.40M
YoY Change -35.9% 278.67% -6.53% 26.97% -31.87% 583.33% 34.33% -70.74% 33.92% -67.8% 589.61% -44.2% -10.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $323.54 Million

About Virtus Convertible & Income Fund

Virtus Convertible & Income Fund is a US-based company operating in industry. The company is headquartered in Greenfield, Massachusetts. The company went IPO on 2003-03-27. Virtus Convertible & Income Fund (the Fund) is a diversified, closed-end management investment company. The Fund's investment objective is to provide total return through a combination of capital appreciation and high current income. Under normal circumstances, the Fund invest approximately 80% of its total assets in a diversified portfolio of convertible securities and non-convertible income-producing securities. The Fund seeks to invest at least 50% of the portfolio in convertible securities, but determines the allocation based on changes in equity prices, changes in interest rates, and other economic and market factors. The Fund invests in various sectors, including airlines, auto manufacturers, banks, computers, biotechnology, diversified financial services, commercial services, healthcare products and media, among others. The Fund's investment advisor is Virtus Investment Advisers, Inc., and its investment subadvisor is Voya Investment Management Co. LLC.

Industry: UNKNOWN Peers: