2023 Q3 Form 10-Q Financial Statement
#000165495423010779 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.496M | $1.594M | $1.724M |
YoY Change | -5.72% | -7.53% | 18.48% |
% of Gross Profit | |||
Research & Development | $1.633M | $1.400M | $1.848M |
YoY Change | -10.79% | -24.21% | 5.88% |
% of Gross Profit | |||
Depreciation & Amortization | $32.06K | $35.27K | $21.70K |
YoY Change | 34.74% | 62.5% | -35.66% |
% of Gross Profit | |||
Operating Expenses | $3.129M | $2.995M | $3.572M |
YoY Change | -8.43% | -16.16% | 11.61% |
Operating Profit | -$3.129M | -$2.995M | -$3.572M |
YoY Change | -8.43% | -16.16% | 11.61% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $28.23K | $437.4K | -$19.37K |
YoY Change | -222.66% | -2357.84% | -1883.98% |
Pretax Income | -$3.101M | -$2.557M | -$3.591M |
YoY Change | -9.87% | -28.79% | 12.25% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.101M | -$2.557M | -$3.591M |
YoY Change | -9.87% | -28.79% | 12.25% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.40 | -$0.43 | -$58.25K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.482M shares | 7.482M shares | 63.17M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.330M | $4.819M | $11.28M |
YoY Change | -58.46% | -57.27% | -19.69% |
Cash & Equivalents | $3.335M | $4.819M | $11.28M |
Short-Term Investments | |||
Other Short-Term Assets | $310.0K | $506.9K | $834.9K |
YoY Change | -66.09% | -39.28% | 13846.88% |
Inventory | $2.758M | $2.758M | $2.375M |
Prepaid Expenses | $305.9K | $506.9K | $834.9K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $6.398M | $8.084M | $14.49M |
YoY Change | -44.68% | -44.2% | -11.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $160.8K | $192.9K | $239.5K |
YoY Change | -30.27% | -19.48% | 24.71% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $650.0K | $536.1K | $5.986K |
YoY Change | 10751.42% | 8855.06% | |
Total Long-Term Assets | $1.205M | $1.161M | $821.8K |
YoY Change | 54.86% | 41.25% | -8.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.398M | $8.084M | $14.49M |
Total Long-Term Assets | $1.205M | $1.161M | $821.8K |
Total Assets | $7.603M | $9.245M | $15.31M |
YoY Change | -38.4% | -39.61% | -11.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $419.1K | $414.9K | $785.1K |
YoY Change | -34.17% | -47.15% | -2.73% |
Accrued Expenses | $1.720M | $1.590M | $717.3K |
YoY Change | 60.98% | 121.61% | -13.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $28.48K | $28.48K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.00K | $28.48K | |
YoY Change | |||
Total Short-Term Liabilities | $2.169M | $2.033M | $1.502M |
YoY Change | 27.23% | 35.32% | -8.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $28.48K |
YoY Change | -100.0% | -100.0% | 0.0% |
Other Long-Term Liabilities | $240.0K | $281.2K | $444.2K |
YoY Change | -40.85% | -36.7% | -24.23% |
Total Long-Term Liabilities | $237.2K | $281.2K | $472.7K |
YoY Change | -45.39% | -40.52% | -23.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.169M | $2.033M | $1.502M |
Total Long-Term Liabilities | $237.2K | $281.2K | $472.7K |
Total Liabilities | $2.407M | $2.314M | $1.975M |
YoY Change | 12.49% | 17.17% | -12.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$90.47M | -$87.37M | -$75.14M |
YoY Change | 15.13% | 16.28% | 19.41% |
Common Stock | $841.00 | $748.00 | $6.315K |
YoY Change | -86.68% | -88.16% | 50.9% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.196M | $6.931M | $13.33M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.603M | $9.245M | $15.31M |
YoY Change | -38.4% | -39.61% | -11.21% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.101M | -$2.557M | -$3.591M |
YoY Change | -9.87% | -28.79% | 12.25% |
Depreciation, Depletion And Amortization | $32.06K | $35.27K | $21.70K |
YoY Change | 34.74% | 62.5% | -35.66% |
Cash From Operating Activities | -$2.590M | -$2.269M | -$3.335M |
YoY Change | -20.23% | -31.98% | 18.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | -$59.80K |
YoY Change | -100.0% | -100.0% | -1296.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$59.80K |
YoY Change | -100.0% | -100.0% | -1296.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.120M | 4.733M | 7.545M |
YoY Change | -37.28% | 192386.22% | |
NET CHANGE | |||
Cash From Operating Activities | -2.590M | -2.269M | -3.335M |
Cash From Investing Activities | 0.000 | 0.000 | -59.80K |
Cash From Financing Activities | 1.120M | 4.733M | 7.545M |
Net Change In Cash | -1.470M | 2.464M | 4.151M |
YoY Change | -54.93% | -40.63% | -248.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.590M | -$2.269M | -$3.335M |
Capital Expenditures | $0.00 | $0.00 | -$59.80K |
Free Cash Flow | -$2.590M | -$2.269M | -$3.275M |
YoY Change | -19.86% | -30.73% | 16.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2757633 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2644717 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
8084006 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8024114 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
9274147 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
281154 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
365919 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4819459 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4889098 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
5986 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
5986 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001681682 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7481603 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3169103 | shares |
ndra |
Expected Dividend Yield
ExpectedDividendYield
|
0 | pure | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-37969 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENDRA LIFE SCIENCES INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-0579295 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3600 Green Court | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 350 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ann Arbor | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MI | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
48105-1570 | ||
dei |
City Area Code
CityAreaCode
|
734 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
335-0468 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
NDRA | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7481603 | shares |
CY2023Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
530068 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
502576 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
9244776 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7481603 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3169103 | shares |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1400182 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1847560 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2791496 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3060582 | usd | |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
247773 | usd |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
342039 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
429389 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
681942 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1346610 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1382094 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2713008 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2684438 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2994565 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3571693 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5933893 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6426962 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2994565 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3571693 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5933893 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6426962 | usd | |
CY2023Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
437433 | usd |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-19374 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
434015 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-22307 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
437433 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19374 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
434015 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22307 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2557132 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3591067 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5499878 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6449269 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2557132 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3591067 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5499878 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6449269 | usd | |
CY2023Q2 | ndra |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.43 | |
CY2022Q2 | ndra |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-1.17 | |
ndra |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-1.20 | ||
ndra |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-2.46 | ||
CY2023Q2 | ndra |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
5996186 | shares |
CY2022Q2 | ndra |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
3082209 | shares |
ndra |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
4582645 | shares | |
ndra |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
2617878 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9068633 | usd |
CY2022Q2 | ndra |
Common Stock Issued For Cash Net Of Funding Costs Amount
CommonStockIssuedForCashNetOfFundingCostsAmount
|
7545460 | usd |
CY2022Q2 | ndra |
Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
|
311349 | usd |
CY2022Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3591067 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13334375 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4499037 | usd |
CY2023Q2 | ndra |
Common Stock Issued For Cash Net Of Funding Costs Amount
CommonStockIssuedForCashNetOfFundingCostsAmount
|
4712750 | usd |
CY2023Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
20053 | usd |
CY2023Q2 | ndra |
Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
|
255855 | usd |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2557132 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6930563 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10784246 | usd |
ndra |
Common Stock Issued For Cash Net Of Funding Costs Amount
CommonStockIssuedForCashNetOfFundingCostsAmount
|
8399512 | usd | |
ndra |
Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
|
599886 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6449269 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13334375 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7204504 | usd |
ndra |
Common Stock Issued For Cash Net Of Funding Costs Amount
CommonStockIssuedForCashNetOfFundingCostsAmount
|
4712750 | usd | |
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
20053 | usd | |
ndra |
Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
|
493134 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5499878 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6930563 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5499878 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6449269 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69781 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40739 | usd | |
ndra |
Write Off Fixed Assets
WriteOffFixedAssets
|
0 | usd | |
ndra |
Write Off Fixed Assets
WriteOffFixedAssets
|
599886 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
493134 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
73974 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
67158 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-44107 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
513140 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-112916 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1090150 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
318550 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-51072 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-73980 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-64284 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4775442 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6433852 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
149153 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-149153 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4712750 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8399512 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
20053 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4732803 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8399512 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-69639 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1816507 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4889098 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9461534 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4819459 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11278041 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
ndra |
Stock Dividend Payable
StockDividendPayable
|
-3646 | usd | |
ndra |
Stock Dividend Payable
StockDividendPayable
|
-8049 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
431842 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
576255 | usd | |
ndra |
Lease Liability
LeaseLiability
|
444167 | usd | |
ndra |
Lease Liability
LeaseLiability
|
586193 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 1 - Nature of the Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ENDRA Life Sciences Inc. (“ENDRA” or the “Company”) has developed and is continuing to develop technology for increasing the capabilities of clinical diagnostic ultrasound to broaden patient access to the safe diagnosis and treatment of a number of significant medical conditions in circumstances where expensive X-ray computed tomography (“CT”) and magnetic resonance imaging (“MRI”) technology is unavailable or impractical.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ENDRA was incorporated on July 18, 2007 as a Delaware corporation.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain reclassifications have been made to the 2022 consolidated financial statements in order to conform to the current period presentations. These classifications did not impact the net loss for period ended June 30, 2023.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Management makes estimates that affect certain accounts including deferred income tax assets, accrued expenses, fair value of equity instruments and reserves for any other commitments or contingencies. Any adjustments applied to estimates are recognized in the period in which such adjustments are determined.</p> | ||
CY2023Q2 | ndra |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
1400182 | usd |
CY2022Q2 | ndra |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
1847560 | usd |
ndra |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
2791496 | usd | |
ndra |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
3060582 | usd | |
CY2023Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
454203 | shares |
CY2022Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1322169 | shares |
CY2023Q2 | ndra |
Series A Preferred Stock
SeriesAPreferredStock
|
141 | shares |
CY2023Q2 | ndra |
Stock Payable Share
StockPayableShare
|
2427 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0368 | pure |