2023 Q3 Form 10-Q Financial Statement
#000162828023027331 Filed on August 03, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $697.5M | $638.5M | $275.2M |
YoY Change | 128.02% | 132.07% | 25.44% |
Cost Of Revenue | $370.9M | $387.3M | $188.5M |
YoY Change | 85.67% | 105.49% | -8.85% |
Gross Profit | $326.6M | $251.2M | $86.68M |
YoY Change | 207.81% | 189.82% | 590.09% |
Gross Profit Margin | 46.83% | 39.34% | 31.5% |
Selling, General & Admin | $33.00M | $32.40M | $16.69M |
YoY Change | 82.43% | 94.16% | -33.33% |
% of Gross Profit | 10.1% | 12.9% | 19.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $77.10M | $71.40M | $40.89M |
YoY Change | 133.36% | 74.61% | 3.27% |
% of Gross Profit | 23.61% | 28.42% | 47.18% |
Operating Expenses | $110.2M | $103.7M | $43.32M |
YoY Change | 156.54% | 139.36% | -13.99% |
Operating Profit | $200.8M | $109.1M | $43.35M |
YoY Change | 289.4% | 151.76% | -214.66% |
Interest Expense | $13.01M | $14.66M | -$6.634M |
YoY Change | 63.73% | -321.01% | 389.96% |
% of Operating Profit | 6.48% | 13.43% | -15.3% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $210.0M | $65.15M | $40.97M |
YoY Change | 350.05% | 59.03% | 120.53% |
Income Tax | $51.66M | -$671.0K | $3.908M |
% Of Pretax Income | 24.6% | -1.03% | 9.54% |
Net Earnings | $158.3M | $65.82M | $37.06M |
YoY Change | 371.41% | 77.61% | 81.34% |
Net Earnings / Revenue | 22.7% | 10.31% | 13.47% |
Basic Earnings Per Share | $1.14 | $0.48 | $0.53 |
Diluted Earnings Per Share | $1.09 | $0.45 | $448.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 137.1M shares | 138.6M shares | 69.79M shares |
Diluted Shares Outstanding | 145.7M shares | 147.0M shares | 82.70M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $245.0M | $255.0M | $160.2M |
YoY Change | -42.01% | 59.2% | -0.62% |
Cash & Equivalents | $244.8M | $255.4M | $160.2M |
Short-Term Investments | |||
Other Short-Term Assets | $95.00M | $97.00M | $36.59M |
YoY Change | 63.89% | 165.09% | -19.27% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $638.7M | $516.8M | $267.0M |
Other Receivables | $50.00M | $54.00M | $16.91M |
Total Short-Term Assets | $1.031B | $932.6M | $480.7M |
YoY Change | 36.68% | 94.03% | 2.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.014B | $4.007B | $1.497B |
YoY Change | 228.59% | 167.72% | -2.94% |
Goodwill | $0.00 | $14.63M | |
YoY Change | |||
Intangibles | $11.34M | $17.02M | |
YoY Change | -55.17% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $211.8M | $226.6M | $87.26M |
YoY Change | 149.63% | 159.66% | 72.16% |
Total Long-Term Assets | $4.237B | $4.265B | $1.617B |
YoY Change | 159.83% | 163.7% | -3.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.031B | $932.6M | $480.7M |
Total Long-Term Assets | $4.237B | $4.265B | $1.617B |
Total Assets | $5.269B | $5.197B | $2.098B |
YoY Change | 120.87% | 147.74% | -2.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $281.3M | $310.7M | $136.1M |
YoY Change | 94.65% | 128.23% | 9.78% |
Accrued Expenses | $111.0M | $87.00M | $42.68M |
YoY Change | 204.93% | 103.87% | -35.8% |
Deferred Revenue | $19.16M | $26.16M | |
YoY Change | -31.56% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | |||
Total Short-Term Liabilities | $515.8M | $514.2M | $247.6M |
YoY Change | 91.89% | 107.62% | -8.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $585.8M | $585.4M | $216.0M |
YoY Change | 34.86% | 171.01% | -46.8% |
Other Long-Term Liabilities | $261.8M | $288.8M | $118.8M |
YoY Change | 107.2% | 143.11% | 63.88% |
Total Long-Term Liabilities | $847.6M | $874.2M | $334.8M |
YoY Change | 51.16% | 161.11% | -30.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $515.8M | $514.2M | $247.6M |
Total Long-Term Liabilities | $847.6M | $874.2M | $334.8M |
Total Liabilities | $1.436B | $1.478B | $589.2M |
YoY Change | 71.57% | 150.87% | -22.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $464.5M | $359.8M | |
YoY Change | 241.59% | ||
Common Stock | $3.367B | $3.358B | |
YoY Change | 138.8% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.833B | $3.719B | $1.509B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.269B | $5.197B | $2.098B |
YoY Change | 120.87% | 147.74% | -2.44% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $158.3M | $65.82M | $37.06M |
YoY Change | 371.41% | 77.61% | 81.34% |
Depreciation, Depletion And Amortization | $77.10M | $71.40M | $40.89M |
YoY Change | 133.36% | 74.61% | 3.27% |
Cash From Operating Activities | $138.7M | $211.2M | $88.11M |
YoY Change | 88.69% | 139.69% | 593.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $98.60M | $106.8M | -$32.48M |
YoY Change | -431.87% | -428.82% | -45.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $1.509M |
YoY Change | -100.0% | -98.24% | |
Cash From Investing Activities | -$98.60M | -$106.8M | -$30.97M |
YoY Change | 231.87% | 244.84% | -219.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $42.40M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $322.0K | ||
YoY Change | 18.82% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -52.50M | -31.80M | 322.0K |
YoY Change | -124.03% | -9975.78% | -97.48% |
NET CHANGE | |||
Cash From Operating Activities | 138.7M | 211.2M | 88.11M |
Cash From Investing Activities | -98.60M | -106.8M | -30.97M |
Cash From Financing Activities | -52.50M | -31.80M | 322.0K |
Net Change In Cash | -12.40M | 72.60M | 57.46M |
YoY Change | -104.73% | 26.34% | 11.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | $138.7M | $211.2M | $88.11M |
Capital Expenditures | $98.60M | $106.8M | -$32.48M |
Free Cash Flow | $40.10M | $104.4M | $120.6M |
YoY Change | -61.15% | -13.43% | 66.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2023Q2 | ne |
Interest And Other Income Net
InterestAndOtherIncomeNet
|
-2940000 | usd |
CY2022Q2 | ne |
Interest And Other Income Net
InterestAndOtherIncomeNet
|
1081000 | usd |
ne |
Interest And Other Income Net
InterestAndOtherIncomeNet
|
-914000 | usd | |
ne |
Interest And Other Income Net
InterestAndOtherIncomeNet
|
1531000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-26397000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
6767000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-57179000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15730000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18854000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13839000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
5404000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-3364000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
20284000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
345000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
55520000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
32330000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
148080000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36299000 | usd | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
169530000 | usd | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
79525000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
15756000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-169530000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63769000 | usd | |
ne |
Proceeds From Issuance Of Second Lien Notes
ProceedsFromIssuanceOfSecondLienNotes
|
600000000 | usd | |
ne |
Proceeds From Issuance Of Second Lien Notes
ProceedsFromIssuanceOfSecondLienNotes
|
0 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8355000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4926000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-202275000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4486000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-223725000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-31956000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
485707000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
196722000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3607085000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9651000 | usd |
CY2023Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
8327000 | usd |
CY2023Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
21000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
10000000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
108063000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2186000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3704307000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9203000 | usd |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
28000 | usd |
CY2023Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
81000 | usd |
CY2023Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
60000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65816000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
41000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3719420000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6795000 | usd |
CY2022Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4926000 | usd |
CY2022Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
118000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36656000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-424000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
322000 | usd |
CY2022Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | usd |
CY2022Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
0 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37057000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1163000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1508794000 | usd |
CY2023Q2 | ne |
Number Of Rigs
NumberOfRigs
|
32 | rig |
CY2023Q2 | ne |
Number Of Floaters
NumberOfFloaters
|
19 | floater |
CY2023Q2 | ne |
Number Of Jackups
NumberOfJackups
|
13 | jackup |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65816000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37057000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
173879000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
401000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138058000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69789000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136502000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
68722000 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3242000 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3378000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3242000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3378000 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
5692000 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
9535000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
6810000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
9185000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146992000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82702000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146554000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
81285000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
137100000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
134700000 | shares |
CY2023Q2 | ne |
Stock Repurchase Program Shareholder Authority To Repurchase Percentage Of Issued Share Capital
StockRepurchaseProgramShareholderAuthorityToRepurchasePercentageOfIssuedShareCapital
|
0.15 | |
ne |
Stock Repurchase Program Shareholder Authority To Repurchase Period
StockRepurchaseProgramShareholderAuthorityToRepurchasePeriod
|
P5Y | ||
CY2023Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
20600000 | shares |
CY2023Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1600000 | shares |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1800000 | shares | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4329002000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4163205000 | usd |
CY2023Q2 | ne |
Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
|
115900000 | usd |
CY2022Q2 | ne |
Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
|
31300000 | usd |
ne |
Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
|
170900000 | usd | |
ne |
Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
|
76100000 | usd | |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
14200000 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6800000 | usd |
CY2023Q2 | ne |
Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
|
16300000 | usd |
ne |
Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
|
30800000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
|
9051000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
|
11169000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Asset Gross Noncurrent
ContractWithCustomerAssetGrossNoncurrent
|
289000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Gross Noncurrent
ContractWithCustomerAssetGrossNoncurrent
|
368000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
11537000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
26163000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
40214000 | usd |
CY2023Q2 | ne |
Contract With Customer Liability Noncurrent Excluding Off Market
ContractWithCustomerLiabilityNoncurrentExcludingOffMarket
|
14727000 | usd |
CY2022Q4 | ne |
Contract With Customer Liability Noncurrent Excluding Off Market
ContractWithCustomerLiabilityNoncurrentExcludingOffMarket
|
19583000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
40891000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
59797000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
11537000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
59797000 | usd |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
14206000 | usd | |
ne |
Contract With Customer Asset Cost Expenditures Deferred
ContractWithCustomerAssetCostExpendituresDeferred
|
12009000 | usd | |
ne |
Contract With Customer Liability Amortization Of Deferred Revenue
ContractWithCustomerLiabilityAmortizationOfDeferredRevenue
|
38481000 | usd | |
ne |
Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
|
19575000 | usd | |
ne |
Contract With Customer Asset Net Period Increase Decrease
ContractWithCustomerAssetNetPeriodIncreaseDecrease
|
-2197000 | usd | |
ne |
Contract With Customer Liability Net Period Increase Decrease
ContractWithCustomerLiabilityNetPeriodIncreaseDecrease
|
18906000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
9340000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
40891000 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
5744000 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
27755000 | usd |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
13870000 | usd | |
ne |
Contract With Customer Asset Cost Expenditures Deferred
ContractWithCustomerAssetCostExpendituresDeferred
|
21323000 | usd | |
ne |
Contract With Customer Liability Amortization Of Deferred Revenue
ContractWithCustomerLiabilityAmortizationOfDeferredRevenue
|
29462000 | usd | |
ne |
Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
|
46507000 | usd | |
ne |
Contract With Customer Asset Net Period Increase Decrease
ContractWithCustomerAssetNetPeriodIncreaseDecrease
|
7453000 | usd | |
ne |
Contract With Customer Liability Net Period Increase Decrease
ContractWithCustomerLiabilityNetPeriodIncreaseDecrease
|
-17045000 | usd | |
CY2022Q2 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
13197000 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
44800000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
20722000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
10496000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9051000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
622000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
40891000 | usd |
CY2021Q1 | ne |
Favorable Customer Contracts Fair Value Adjustments
FavorableCustomerContractsFairValueAdjustments
|
113400000 | usd |
CY2022Q4 | ne |
Favorable Customer Contracts Fair Value Adjustments
FavorableCustomerContractsFairValueAdjustments
|
23000000 | usd |
CY2022Q4 | ne |
Unfavorable Customer Contracts Fair Value Adjustment
UnfavorableCustomerContractsFairValueAdjustment
|
237700000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
181600000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
9800000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
19200000 | usd |
CY2023Q2 | ne |
Reserves For Uncertain Tax Positions
ReservesForUncertainTaxPositions
|
196900000 | usd |
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
100000 | usd |
CY2022Q4 | ne |
Reserves For Uncertain Tax Positions
ReservesForUncertainTaxPositions
|
175900000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
300000 | usd |
CY2023Q2 | ne |
Tax Expenses Related To Contract Fair Value Amortization
TaxExpensesRelatedToContractFairValueAmortization
|
4700000 | usd |
ne |
Tax Expenses Related To Contract Fair Value Amortization
TaxExpensesRelatedToContractFairValueAmortization
|
8900000 | usd | |
CY2022Q2 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | usd |
CY2023Q2 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | usd |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | usd | |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | usd | |
CY2023Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | usd |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | usd | |
CY2022Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | usd |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | usd | |
ne |
Other Contingencies Agreements With Executive Officers And Employees Term
OtherContingenciesAgreementsWithExecutiveOfficersAndEmployeesTerm
|
P3Y | ||
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
6600000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
9500000 | usd |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
47998000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
58361000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
35641000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2239000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-4287000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
3971000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
18754000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
19221000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-13450000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-17281000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
18528000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
25823000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
55520000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
32330000 | usd | |
CY2023Q2 | ne |
Property Plant And Equipment Additions Incurred But Not Yet Paid
PropertyPlantAndEquipmentAdditionsIncurredButNotYetPaid
|
71300000 | usd |
CY2022Q4 | ne |
Property Plant And Equipment Additions Incurred But Not Yet Paid
PropertyPlantAndEquipmentAdditionsIncurredButNotYetPaid
|
70000000 | usd |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false |