2024 Q3 Form 10-Q Financial Statement

#000162828024033932 Filed on August 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $800.5M $692.8M
YoY Change 14.78% 8.51%
Cost Of Revenue $462.4M $359.2M
YoY Change 24.66% -7.26%
Gross Profit $338.2M $333.7M
YoY Change 3.54% 32.83%
Gross Profit Margin 42.24% 48.16%
Selling, General & Admin $43.60M $39.67M
YoY Change 32.11% 22.44%
% of Gross Profit 12.89% 11.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $109.9M $90.77M
YoY Change 42.51% 27.13%
% of Gross Profit 32.49% 27.2%
Operating Expenses $153.5M $39.67M
YoY Change 39.27% -61.75%
Operating Profit $115.5M $210.0M
YoY Change -42.48% 92.37%
Interest Expense -$22.66M -$20.18M
YoY Change -274.23% -237.63%
% of Operating Profit -19.62% -9.61%
Other Income/Expense, Net
YoY Change
Pretax Income $92.82M $189.8M
YoY Change -55.79% 191.32%
Income Tax $31.61M -$5.228M
% Of Pretax Income 34.05% -2.75%
Net Earnings $61.22M $195.0M
YoY Change -61.33% 196.29%
Net Earnings / Revenue 7.65% 28.15%
Basic Earnings Per Share $0.41 $1.37
Diluted Earnings Per Share $0.40 $1.34
COMMON SHARES
Basic Shares Outstanding 142.9M shares 142.8M shares
Diluted Shares Outstanding 152.9M shares 146.1M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $391.9M $162.9M
YoY Change 59.94% -36.14%
Cash & Equivalents $391.9M $162.9M
Short-Term Investments
Other Short-Term Assets $167.6M $96.95M
YoY Change 76.41% -0.05%
Inventory
Prepaid Expenses
Receivables $752.3M $637.0M
Other Receivables $81.80M $67.58M
Total Short-Term Assets $1.411B $986.9M
YoY Change 36.77% 5.82%
LONG-TERM ASSETS
Property, Plant & Equipment $6.049B $4.214B
YoY Change 50.7% 5.17%
Goodwill
YoY Change
Intangibles $1.580M $4.356M
YoY Change -86.07% -74.4%
Long-Term Investments
YoY Change
Other Assets $573.4M $382.1M
YoY Change 170.72% 68.64%
Total Long-Term Assets $6.624B $4.600B
YoY Change 56.33% 7.87%
TOTAL ASSETS
Total Short-Term Assets $1.411B $986.9M
Total Long-Term Assets $6.624B $4.600B
Total Assets $8.035B $5.587B
YoY Change 52.5% 7.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $405.9M $340.2M
YoY Change 44.31% 9.47%
Accrued Expenses $211.8M $79.07M
YoY Change 90.77% -9.12%
Deferred Revenue $48.15M $42.95M
YoY Change 151.29% 64.16%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $26.44M
YoY Change
Total Short-Term Liabilities $900.5M $637.0M
YoY Change 74.57% 23.89%
LONG-TERM LIABILITIES
Long-Term Debt $1.981B $622.1M
YoY Change 238.22% 6.26%
Other Long-Term Liabilities $436.2M $333.1M
YoY Change 66.6% 15.31%
Total Long-Term Liabilities $2.417B $955.1M
YoY Change 185.21% 9.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $900.5M $637.0M
Total Long-Term Liabilities $2.417B $955.1M
Total Liabilities $3.350B $1.602B
YoY Change 133.31% 8.4%
SHAREHOLDERS EQUITY
Retained Earnings $445.1M $643.9M
YoY Change -4.18% 78.96%
Common Stock $4.236B $3.338B
YoY Change 25.82% -0.6%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.685B $3.985B
YoY Change
Total Liabilities & Shareholders Equity $8.035B $5.587B
YoY Change 52.5% 7.5%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $61.22M $195.0M
YoY Change -61.33% 196.29%
Depreciation, Depletion And Amortization $109.9M $90.77M
YoY Change 42.51% 27.13%
Cash From Operating Activities $283.8M $16.02M
YoY Change 104.6% -92.41%
INVESTING ACTIVITIES
Capital Expenditures $126.3M $141.0M
YoY Change 28.11% 32.06%
Acquisitions
YoY Change
Other Investing Activities -$387.7M $8.528M
YoY Change
Cash From Investing Activities -$514.0M -$132.5M
YoY Change 421.28% 24.08%
FINANCING ACTIVITIES
Cash Dividend Paid $57.20M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 466.8M -22.08M
YoY Change -989.17% -30.56%
NET CHANGE
Cash From Operating Activities 283.8M 16.02M
Cash From Investing Activities -514.0M -132.5M
Cash From Financing Activities 466.8M -22.08M
Net Change In Cash 236.6M -138.6M
YoY Change -2008.12% -290.87%
FREE CASH FLOW
Cash From Operating Activities $283.8M $16.02M
Capital Expenditures $126.3M $141.0M
Free Cash Flow $157.5M -$125.0M
YoY Change 292.69% -219.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
24914000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
282000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
102000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
70000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
367745000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
485707000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
3985002000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3719420000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-26397000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-26397000 usd
CY2024Q2 ne Interest Income And Other Income Expense Net Nonoperating
InterestIncomeAndOtherIncomeExpenseNetNonoperating
-8183000 usd
CY2023Q2 ne Interest Income And Other Income Expense Net Nonoperating
InterestIncomeAndOtherIncomeExpenseNetNonoperating
-2940000 usd
ne Interest Income And Other Income Expense Net Nonoperating
InterestIncomeAndOtherIncomeExpenseNetNonoperating
-12918000 usd
ne Interest Income And Other Income Expense Net Nonoperating
InterestIncomeAndOtherIncomeExpenseNetNonoperating
-914000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
189780000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
65145000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
275048000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
157404000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5228000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-671000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15441000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16475000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
195008000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
65816000 usd
us-gaap Net Income Loss
NetIncomeLoss
290489000 usd
us-gaap Net Income Loss
NetIncomeLoss
173879000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.34
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
195008000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
65816000 usd
us-gaap Net Income Loss
NetIncomeLoss
290489000 usd
us-gaap Net Income Loss
NetIncomeLoss
173879000 usd
CY2024Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-10000 usd
CY2023Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0 usd
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-10000 usd
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-2436000 usd
CY2024Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-50000 usd
CY2023Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-41000 usd
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-21000 usd
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2145000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
50000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
21000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2145000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
195058000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65857000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
290510000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
171734000 usd
us-gaap Net Income Loss
NetIncomeLoss
290489000 usd
us-gaap Net Income Loss
NetIncomeLoss
173879000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
177468000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
141266000 usd
ne Amortization Of Intangible Assets And Contract Liabilities Net
AmortizationOfIntangibleAssetsAndContractLiabilitiesNet
-42850000 usd
ne Amortization Of Intangible Assets And Contract Liabilities Net
AmortizationOfIntangibleAssetsAndContractLiabilitiesNet
-84737000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-26397000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
17357000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-47039000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-57179000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
14327000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
18854000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-5766000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5404000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
30994000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
20284000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
102798000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
55520000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
235480000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
148080000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
307651000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
169530000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
8528000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 usd
ne Payments For Proceeds From Sale Of Productive Assets
PaymentsForProceedsFromSaleOfProductiveAssets
690000 usd
ne Payments For Proceeds From Sale Of Productive Assets
PaymentsForProceedsFromSaleOfProductiveAssets
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-299813000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-169530000 usd
ne Proceeds From Issuance Of Second Lien Notes
ProceedsFromIssuanceOfSecondLienNotes
0 usd
ne Proceeds From Issuance Of Second Lien Notes
ProceedsFromIssuanceOfSecondLienNotes
600000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
35000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
673411000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
25697000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
116581000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
53627000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8355000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-134926000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-202275000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-199259000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-223725000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
168486000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
261982000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
3913023000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6789000 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
196000 usd
CY2024Q2 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
276000 usd
CY2024Q2 us-gaap Dividends
Dividends
129948000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
195008000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
50000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
3985002000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
3921240000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14327000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
53627000 usd
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
282000 usd
us-gaap Dividends
Dividends
187730000 usd
us-gaap Net Income Loss
NetIncomeLoss
290489000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
21000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3704307000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9203000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
28000 usd
CY2023Q2 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
81000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
60000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
65816000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3719420000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3607085000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18854000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
8355000 usd
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
102000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
70000000 usd
us-gaap Net Income Loss
NetIncomeLoss
173879000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2145000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
195008000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
65816000 usd
us-gaap Net Income Loss
NetIncomeLoss
290489000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142854000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138058000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142404000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
136502000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1559000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3242000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1559000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3242000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1647000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
5692000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1651000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
6810000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146060000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146992000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145614000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146554000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.34
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
142900000 shares
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00001
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
140800000 shares
CY2024Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
57200000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
71500000 usd
CY2024Q2 ne Stock Repurchase Program Shareholder Authority To Repurchase Percentage Of Issued Share Capital
StockRepurchaseProgramShareholderAuthorityToRepurchasePercentageOfIssuedShareCapital
0.15
ne Stock Repurchase Program Shareholder Authority To Repurchase Period
StockRepurchaseProgramShareholderAuthorityToRepurchasePeriod
P5Y
CY2024Q2 srt Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
20601161 shares
CY2024Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
CY2023Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1600000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1800000 shares
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4853998000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4591936000 usd
CY2024Q2 ne Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
151700000 usd
CY2023Q2 ne Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
115900000 usd
ne Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
266600000 usd
ne Payments For Capital Improvements Including Capitalized Interest
PaymentsForCapitalImprovementsIncludingCapitalizedInterest
170900000 usd
CY2024Q2 ne Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
22800000 usd
ne Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
33800000 usd
CY2023Q2 ne Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
16300000 usd
ne Operating Income Loss From Subsidiary To Parent Difference Amount
OperatingIncomeLossFromSubsidiaryToParentDifferenceAmount
30800000 usd
CY2024Q2 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
22453000 usd
CY2023Q4 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
4208000 usd
CY2024Q2 us-gaap Contract With Customer Asset Gross Noncurrent
ContractWithCustomerAssetGrossNoncurrent
12625000 usd
CY2023Q4 us-gaap Contract With Customer Asset Gross Noncurrent
ContractWithCustomerAssetGrossNoncurrent
208000 usd
CY2024Q2 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
35078000 usd
CY2023Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
4416000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
42948000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
19679000 usd
CY2024Q2 ne Contract With Customer Liability Noncurrent Excluding Off Market
ContractWithCustomerLiabilityNoncurrentExcludingOffMarket
28898000 usd
CY2023Q4 ne Contract With Customer Liability Noncurrent Excluding Off Market
ContractWithCustomerLiabilityNoncurrentExcludingOffMarket
23393000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
71846000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
43072000 usd
CY2023Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
4416000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
43072000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
7029000 usd
ne Contract With Customer Asset Cost Expenditures Deferred
ContractWithCustomerAssetCostExpendituresDeferred
37691000 usd
ne Contract With Customer Liability Amortization Of Deferred Revenue
ContractWithCustomerLiabilityAmortizationOfDeferredRevenue
23710000 usd
ne Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
52484000 usd
ne Contract With Customer Asset Net Period Increase Decrease
ContractWithCustomerAssetNetPeriodIncreaseDecrease
30662000 usd
ne Contract With Customer Liability Net Period Increase Decrease
ContractWithCustomerLiabilityNetPeriodIncreaseDecrease
-28774000 usd
CY2024Q2 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
35078000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
71846000 usd
CY2022Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
11537000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
59797000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
14206000 usd
ne Contract With Customer Asset Cost Expenditures Deferred
ContractWithCustomerAssetCostExpendituresDeferred
12009000 usd
ne Contract With Customer Liability Amortization Of Deferred Revenue
ContractWithCustomerLiabilityAmortizationOfDeferredRevenue
38481000 usd
ne Contract With Customer Liability Increasefrom Cash Receipts
ContractWithCustomerLiabilityIncreasefromCashReceipts
19575000 usd
ne Contract With Customer Asset Net Period Increase Decrease
ContractWithCustomerAssetNetPeriodIncreaseDecrease
-2197000 usd
ne Contract With Customer Liability Net Period Increase Decrease
ContractWithCustomerLiabilityNetPeriodIncreaseDecrease
18906000 usd
CY2023Q2 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
9340000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
40891000 usd
CY2024Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
248800000 usd
CY2024Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
7800000 usd
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
18500000 usd
CY2024Q2 ne Reserves For Uncertain Tax Positions
ReservesForUncertainTaxPositions
183600000 usd
CY2024Q2 ne Unrecognized Tax Benefits Related Tax Benefits
UnrecognizedTaxBenefitsRelatedTaxBenefits
100000 usd
CY2023Q4 ne Reserves For Uncertain Tax Positions
ReservesForUncertainTaxPositions
202300000 usd
CY2023Q4 ne Unrecognized Tax Benefits Related Tax Benefits
UnrecognizedTaxBenefitsRelatedTaxBenefits
100000 usd
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
6900000 usd
CY2024Q2 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 usd
CY2023Q2 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 usd
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 usd
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 usd
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0 usd
CY2023Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0 usd
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0 usd
CY2024Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0 usd
ne Other Contingencies Agreements With Executive Officers And Employees Term
OtherContingenciesAgreementsWithExecutiveOfficersAndEmployeesTerm
P3Y
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
5600000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
7000000.0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
88190000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
47998000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
5096000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
35641000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-4825000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-4287000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-17421000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18754000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1145000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-13450000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
4229000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
18528000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
102798000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
55520000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
73643000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
71291000 usd
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
71452000 usd
CY2023Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ne-20240630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ne-20240630_cal.xml Edgar Link unprocessable
0001628280-24-033932-index-headers.html Edgar Link pending
0001628280-24-033932-index.html Edgar Link pending
0001628280-24-033932.txt Edgar Link pending
0001628280-24-033932-xbrl.zip Edgar Link pending
exhibit311-roberteiflercer.htm Edgar Link pending
exhibit312-richardbarkerce.htm Edgar Link pending
exhibit321-roberteiflercer.htm Edgar Link pending
exhibit322-richardbarkerce.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ne-20240630.htm Edgar Link pending
ne-20240630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
ne-20240630_lab.xml Edgar Link unprocessable
ne-20240630_pre.xml Edgar Link unprocessable
ne-20240630_htm.xml Edgar Link completed