|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.881M
-88.73%
YoY
|
-$43.33M
-26.55%
YoY
|
-$58.99M
-202.72%
YoY
|
$57.43M
58.37%
YoY
|
$36.26M
-1218.61%
YoY
|
| Depreciation, Depletion And Amortization |
$7.591M
-29.08%
YoY
|
$10.70M
-20.35%
YoY
|
$13.44M
21.92%
YoY
|
$11.02M
1.69%
YoY
|
$10.84M
2298.42%
YoY
|
| Cash From Operating Activities |
-$26.97M
3185.38%
YoY
|
-$821.0K
-78.61%
YoY
|
-$3.839M
-118.75%
YoY
|
$20.48M
-138.43%
YoY
|
-$53.29M
2180.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.691M
-25.62%
YoY
|
$3.618M
-88.05%
YoY
|
$30.27M
229.33%
YoY
|
$9.190M
-166.41%
YoY
|
-$13.84M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.796M
-53.88%
YoY
|
$6.063M
-62.13%
YoY
|
$16.01M
195.41%
YoY
|
$5.420M
541900.0%
YoY
|
$1.000K
-142.55%
YoY
|
| Cash From Investing Activities |
$105.0K
-95.71%
YoY
|
$2.445M
-117.15%
YoY
|
-$14.25M
278.09%
YoY
|
-$3.770M
-72.76%
YoY
|
-$13.84M
588751.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.20M
904.88%
YoY
|
$3.503M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$808.0K
-88.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$1.325M
401.89%
YoY
|
$264.0K
-3.65%
YoY
|
$274.0K
-3.86%
YoY
|
$285.0K
7.55%
YoY
|
| Cash From Financing Activities |
$35.58M
-687.76%
YoY
|
-$6.053M
-488.01%
YoY
|
$1.560M
0.78%
YoY
|
$1.548M
-87.85%
YoY
|
$12.74M
66.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.97M
3185.38%
YoY
|
-$821.0K
-78.61%
YoY
|
-$3.839M
-118.75%
YoY
|
$20.48M
-138.43%
YoY
|
-$53.29M
2180.76%
YoY
|
| Cash From Investing Activities |
$105.0K
-95.71%
YoY
|
$2.445M
-117.15%
YoY
|
-$14.25M
278.09%
YoY
|
-$3.770M
-72.76%
YoY
|
-$13.84M
588751.06%
YoY
|
| Cash From Financing Activities |
$35.58M
-687.76%
YoY
|
-$6.053M
-488.01%
YoY
|
$1.560M
0.78%
YoY
|
$1.548M
-87.85%
YoY
|
$12.74M
66.32%
YoY
|
| Net Change In Cash |
$8.906M
-232.29%
YoY
|
-$6.732M
-60.47%
YoY
|
-$17.03M
-188.82%
YoY
|
$19.18M
-135.26%
YoY
|
-$54.39M
-1122.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.97M
3185.38%
YoY
|
-$821.0K
-78.61%
YoY
|
-$3.839M
-118.75%
YoY
|
$20.48M
-138.43%
YoY
|
-$53.29M
2180.76%
YoY
|
| Capital Expenditures |
$2.691M
-25.62%
YoY
|
$3.618M
-88.05%
YoY
|
$30.27M
229.33%
YoY
|
$9.190M
-166.41%
YoY
|
-$13.84M
N/A
|
| Free Cash Flow |
-$29.66M
568.26%
YoY
|
-$4.439M
-86.98%
YoY
|
-$34.10M
-402.07%
YoY
|
$11.29M
-128.62%
YoY
|
-$39.45M
1588.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.881M
-88.73%
YoY
|
-$4.181M
-83.25%
YoY
|
-$43.33M
189.28%
YoY
|
-$24.95M
-14.92%
YoY
|
-$14.98M
-50.19%
YoY
|
-$14.68M
72.96%
YoY
|
-$29.33M
55.45%
YoY
|
-$30.07M
-583.71%
YoY
|
-$8.488M
-200.4%
YoY
|
-$18.87M
-187.39%
YoY
|
$6.217M
-502.21%
YoY
|
$8.454M
N/A
|
$21.59M
-1373.05%
YoY
|
-$1.546M
35.73%
YoY
|
-$1.696M
-48.8%
YoY
|
-$1.139M
-79.16%
YoY
|
-$3.312M
-2.58%
YoY
|
-$5.465M
82.15%
YoY
|
-$3.400M
54.55%
YoY
|
-$3.000M
15.38%
YoY
|
| Depreciation, Depletion And Amortization |
$3.166M
-36.22%
YoY
|
$4.425M
-22.9%
YoY
|
$4.964M
31.25%
YoY
|
$5.739M
-9.35%
YoY
|
$3.782M
22.91%
YoY
|
$3.324M
13.91%
YoY
|
$6.331M
25.96%
YoY
|
$3.077M
20.9%
YoY
|
$2.918M
7.99%
YoY
|
$5.026M
-10.11%
YoY
|
$2.545M
3332.23%
YoY
|
$2.702M
N/A
|
$5.591M
1380.16%
YoY
|
$74.15K
-79.62%
YoY
|
$377.7K
-8.81%
YoY
|
$363.9K
-56.03%
YoY
|
$414.2K
42.83%
YoY
|
$827.6K
218.32%
YoY
|
$290.0K
-72.9%
YoY
|
$260.0K
-65.33%
YoY
|
| Cash From Operating Activities |
$22.98M
-63.16%
YoY
|
-$49.95M
-20.96%
YoY
|
$62.38M
21.27%
YoY
|
-$63.20M
-15.69%
YoY
|
$51.43M
23.13%
YoY
|
$19.69M
-30.87%
YoY
|
-$74.96M
50.61%
YoY
|
$41.77M
-409.44%
YoY
|
$28.48M
-754.82%
YoY
|
-$49.77M
40.44%
YoY
|
-$13.50M
1903.89%
YoY
|
-$4.349M
N/A
|
-$35.44M
2031.37%
YoY
|
-$673.6K
7.22%
YoY
|
-$1.663M
59.48%
YoY
|
-$628.3K
-82.69%
YoY
|
-$1.043M
-57.44%
YoY
|
-$3.630M
9.0%
YoY
|
-$2.450M
17.79%
YoY
|
-$3.330M
68.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.443M
-40.02%
YoY
|
$1.248M
2.97%
YoY
|
$2.406M
59.44%
YoY
|
$1.212M
-95.47%
YoY
|
$1.509M
160.17%
YoY
|
$2.006M
-173.75%
YoY
|
$26.75M
-554.16%
YoY
|
$580.0K
-115.47%
YoY
|
-$2.720M
-31.23%
YoY
|
-$5.890M
-4.01%
YoY
|
-$3.748M
N/A
|
-$3.955M
N/A
|
-$6.136M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$776.3K
-3981.65%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-96.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.00K
-98.16%
YoY
|
$2.723M
30.22%
YoY
|
$3.972M
110.05%
YoY
|
$2.091M
-39.78%
YoY
|
$1.891M
N/A
|
$10.65M
96.49%
YoY
|
$3.472M
347100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.419M
N/A
|
$1.000K
N/A
|
$1.000K
-142.55%
YoY
|
N/A
|
N/A
|
-$2.350K
-102.56%
YoY
|
$0.00
-100.0%
YoY
|
$91.72K
-101.68%
YoY
|
-$68.70K
-98.83%
YoY
|
-$5.450M
-503.67%
YoY
|
-$5.850M
95.0%
YoY
|
$1.350M
N/A
|
| Cash From Investing Activities |
-$1.370M
-187.48%
YoY
|
$1.475M
67.8%
YoY
|
$1.566M
309.95%
YoY
|
$879.0K
-103.78%
YoY
|
$382.0K
-165.86%
YoY
|
$8.642M
220.19%
YoY
|
-$23.28M
295.28%
YoY
|
-$580.0K
-84.52%
YoY
|
$2.699M
-168.24%
YoY
|
-$5.889M
-4.03%
YoY
|
-$3.747M
159346.81%
YoY
|
-$3.955M
N/A
|
-$6.136M
N/A
|
-$2.350K
-102.56%
YoY
|
$0.00
-100.0%
YoY
|
$91.72K
-101.47%
YoY
|
-$68.70K
-98.83%
YoY
|
-$6.226M
-568.11%
YoY
|
-$5.870M
94.37%
YoY
|
$1.330M
-307.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.94M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.408M
-416.14%
YoY
|
N/A
N/A
|
$85.00K
-88.34%
YoY
|
$1.078M
-34.15%
YoY
|
N/A
N/A
|
$729.0K
12050.0%
YoY
|
$1.637M
204.84%
YoY
|
$265.0K
N/A
|
$6.000K
N/A
|
$537.0K
-92.53%
YoY
|
$0.00
N/A
|
$7.193M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.85K
N/A
|
$20.00K
-98.66%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.42M
-272.48%
YoY
|
$8.160M
-17.1%
YoY
|
-$15.90M
8731.11%
YoY
|
$9.843M
-63.51%
YoY
|
-$180.0K
-83.07%
YoY
|
-$25.23M
30.42%
YoY
|
$26.97M
22.84%
YoY
|
-$1.063M
-616.02%
YoY
|
-$19.35M
29215.15%
YoY
|
$21.96M
74.33%
YoY
|
$206.0K
-154.56%
YoY
|
-$66.00K
N/A
|
$12.60M
56.76%
YoY
|
-$377.6K
-169.39%
YoY
|
$8.035M
881.69%
YoY
|
$544.2K
-85.29%
YoY
|
$818.5K
-70.45%
YoY
|
$3.700M
150.03%
YoY
|
$2.770M
85.91%
YoY
|
$1.480M
-88.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.98M
-63.16%
YoY
|
-$49.95M
-20.96%
YoY
|
$62.38M
21.27%
YoY
|
-$63.20M
-15.69%
YoY
|
$51.43M
23.13%
YoY
|
$19.69M
-30.87%
YoY
|
-$74.96M
50.61%
YoY
|
$41.77M
-409.44%
YoY
|
$28.48M
-754.82%
YoY
|
-$49.77M
40.44%
YoY
|
-$13.50M
1903.89%
YoY
|
-$4.349M
N/A
|
-$35.44M
2031.37%
YoY
|
-$673.6K
7.22%
YoY
|
-$1.663M
59.48%
YoY
|
-$628.3K
-82.69%
YoY
|
-$1.043M
-57.44%
YoY
|
-$3.630M
9.0%
YoY
|
-$2.450M
17.79%
YoY
|
-$3.330M
68.18%
YoY
|
| Cash From Investing Activities |
-$1.370M
-187.48%
YoY
|
$1.475M
67.8%
YoY
|
$1.566M
309.95%
YoY
|
$879.0K
-103.78%
YoY
|
$382.0K
-165.86%
YoY
|
$8.642M
220.19%
YoY
|
-$23.28M
295.28%
YoY
|
-$580.0K
-84.52%
YoY
|
$2.699M
-168.24%
YoY
|
-$5.889M
-4.03%
YoY
|
-$3.747M
159346.81%
YoY
|
-$3.955M
N/A
|
-$6.136M
N/A
|
-$2.350K
-102.56%
YoY
|
$0.00
-100.0%
YoY
|
$91.72K
-101.47%
YoY
|
-$68.70K
-98.83%
YoY
|
-$6.226M
-568.11%
YoY
|
-$5.870M
94.37%
YoY
|
$1.330M
-307.81%
YoY
|
| Cash From Financing Activities |
$27.42M
-272.48%
YoY
|
$8.160M
-17.1%
YoY
|
-$15.90M
8731.11%
YoY
|
$9.843M
-63.51%
YoY
|
-$180.0K
-83.07%
YoY
|
-$25.23M
30.42%
YoY
|
$26.97M
22.84%
YoY
|
-$1.063M
-616.02%
YoY
|
-$19.35M
29215.15%
YoY
|
$21.96M
74.33%
YoY
|
$206.0K
-154.56%
YoY
|
-$66.00K
N/A
|
$12.60M
56.76%
YoY
|
-$377.6K
-169.39%
YoY
|
$8.035M
881.69%
YoY
|
$544.2K
-85.29%
YoY
|
$818.5K
-70.45%
YoY
|
$3.700M
150.03%
YoY
|
$2.770M
85.91%
YoY
|
$1.480M
-88.67%
YoY
|
| Net Change In Cash |
$49.03M
2.04%
YoY
|
-$40.32M
-23.17%
YoY
|
$48.05M
-6.95%
YoY
|
-$52.48M
-26.36%
YoY
|
$51.64M
28.68%
YoY
|
$3.094M
-73.84%
YoY
|
-$71.26M
111.47%
YoY
|
$40.13M
-335.49%
YoY
|
$11.83M
-241.33%
YoY
|
-$33.70M
16.29%
YoY
|
-$17.04M
1517.33%
YoY
|
-$8.370M
N/A
|
-$28.98M
-554.74%
YoY
|
-$1.054M
-13963.03%
YoY
|
$6.372M
-2276.39%
YoY
|
$7.600K
-100.12%
YoY
|
-$292.8K
-94.72%
YoY
|
-$6.155M
1083.64%
YoY
|
-$5.550M
53.74%
YoY
|
-$520.0K
-104.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.98M
-63.16%
YoY
|
-$49.95M
-20.96%
YoY
|
$62.38M
21.27%
YoY
|
-$63.20M
-15.69%
YoY
|
$51.43M
23.13%
YoY
|
$19.69M
-30.87%
YoY
|
-$74.96M
50.61%
YoY
|
$41.77M
-409.44%
YoY
|
$28.48M
-754.82%
YoY
|
-$49.77M
40.44%
YoY
|
-$13.50M
1903.89%
YoY
|
-$4.349M
N/A
|
-$35.44M
2031.37%
YoY
|
-$673.6K
7.22%
YoY
|
-$1.663M
59.48%
YoY
|
-$628.3K
-82.69%
YoY
|
-$1.043M
-57.44%
YoY
|
-$3.630M
9.0%
YoY
|
-$2.450M
17.79%
YoY
|
-$3.330M
68.18%
YoY
|
| Capital Expenditures |
$1.443M
-40.02%
YoY
|
$1.248M
2.97%
YoY
|
$2.406M
59.44%
YoY
|
$1.212M
-95.47%
YoY
|
$1.509M
160.17%
YoY
|
$2.006M
-173.75%
YoY
|
$26.75M
-554.16%
YoY
|
$580.0K
-115.47%
YoY
|
-$2.720M
-31.23%
YoY
|
-$5.890M
-4.01%
YoY
|
-$3.748M
N/A
|
-$3.955M
N/A
|
-$6.136M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$776.3K
-3981.65%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-96.88%
YoY
|
| Free Cash Flow |
$21.54M
-64.09%
YoY
|
-$51.20M
-20.51%
YoY
|
$59.97M
20.12%
YoY
|
-$64.41M
-36.67%
YoY
|
$49.93M
21.2%
YoY
|
$17.68M
-43.33%
YoY
|
-$101.7M
131.79%
YoY
|
$41.19M
-522.43%
YoY
|
$31.20M
-8018.27%
YoY
|
-$43.88M
49.75%
YoY
|
-$9.751M
1347.51%
YoY
|
-$394.0K
N/A
|
-$29.30M
N/A
|
-$673.6K
7.22%
YoY
|
N/A
|
-$628.3K
-77.98%
YoY
|
-$1.043M
-57.79%
YoY
|
-$2.853M
-14.83%
YoY
|
-$2.470M
17.62%
YoY
|
-$3.350M
27.86%
YoY
|
Loading...