2024 Q3 Form 10-Q Financial Statement

#000116472724000039 Filed on July 25, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $4.605B $4.402B
YoY Change 84.72% 64.07%
Cost Of Revenue $2.310B $2.156B
YoY Change 68.49% 39.73%
Gross Profit $2.295B $2.246B
YoY Change 104.55% 97.02%
Gross Profit Margin 49.84% 51.02%
Selling, General & Admin $245.0M $194.0M
YoY Change 3.81% 41.61%
% of Gross Profit 10.68% 8.64%
Research & Development $47.00M $49.00M
YoY Change -11.32% -55.45%
% of Gross Profit 2.05% 2.18%
Depreciation & Amortization $631.0M $602.0M
YoY Change 31.46% 23.87%
% of Gross Profit 27.49% 26.8%
Operating Expenses $47.00M $49.00M
YoY Change -11.32% -93.37%
Operating Profit $2.248B $2.197B
YoY Change 110.29% 447.88%
Interest Expense -$86.00M -$103.0M
YoY Change 79.17% 58.46%
% of Operating Profit -3.83% -4.69%
Other Income/Expense, Net -$69.00M -$3.000M
YoY Change 1050.0% 200.0%
Pretax Income $1.059B $1.036B
YoY Change 356.47% 245.33%
Income Tax $244.0M $191.0M
% Of Pretax Income 23.04% 18.44%
Net Earnings $922.0M $853.0M
YoY Change 483.54% 450.32%
Net Earnings / Revenue 20.02% 19.38%
Basic Earnings Per Share $0.80 $0.74
Diluted Earnings Per Share $0.80 $0.74
COMMON SHARES
Basic Shares Outstanding 1.147B shares 1.153B shares
Diluted Shares Outstanding 1.149B shares 1.155B shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.059B $2.652B
YoY Change -4.82% -18.1%
Cash & Equivalents $3.016B $2.602B
Short-Term Investments $43.00M $50.00M
Other Short-Term Assets $753.0M $874.0M
YoY Change 6.51% 17.79%
Inventory $2.175B $2.148B
Prepaid Expenses
Receivables $974.0M $955.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.58B $12.07B
YoY Change 111.2% 96.77%
LONG-TERM ASSETS
Property, Plant & Equipment $33.70B $33.66B
YoY Change 37.68% 38.59%
Goodwill $2.721B $2.792B
YoY Change 38.05% 41.65%
Intangibles
YoY Change
Long-Term Investments $4.165B $4.158B
YoY Change 31.72% 29.78%
Other Assets $526.0M $564.0M
YoY Change -21.84% -77.8%
Total Long-Term Assets $43.60B $43.61B
YoY Change 35.7% 36.28%
TOTAL ASSETS
Total Short-Term Assets $12.58B $12.07B
Total Long-Term Assets $43.60B $43.61B
Total Assets $56.18B $55.68B
YoY Change 47.5% 46.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $772.0M $683.0M
YoY Change 18.59% 20.88%
Accrued Expenses $1.192B $1.118B
YoY Change 34.39% 34.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $6.408B $5.732B
YoY Change 128.21% 112.85%
LONG-TERM LIABILITIES
Long-Term Debt $8.550B $8.692B
YoY Change 53.36% 44.51%
Other Long-Term Liabilities $238.0M $247.0M
YoY Change -44.52% -96.99%
Total Long-Term Liabilities $8.788B $8.939B
YoY Change 46.37% -37.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.408B $5.732B
Total Long-Term Liabilities $8.788B $8.939B
Total Liabilities $26.28B $26.12B
YoY Change 39.6% 38.12%
SHAREHOLDERS EQUITY
Retained Earnings -$2.101B -$2.585B
YoY Change -437.24% -429.3%
Common Stock $32.07B $32.25B
YoY Change 71.43% 72.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.71B $29.38B
YoY Change
Total Liabilities & Shareholders Equity $56.18B $55.68B
YoY Change 47.5% 46.01%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $922.0M $853.0M
YoY Change 483.54% 450.32%
Depreciation, Depletion And Amortization $631.0M $602.0M
YoY Change 31.46% 23.87%
Cash From Operating Activities $1.906B $1.565B
YoY Change 90.03% 136.05%
INVESTING ACTIVITIES
Capital Expenditures $877.0M $800.0M
YoY Change 45.2% 29.87%
Acquisitions
YoY Change
Other Investing Activities $315.0M $159.0M
YoY Change -10.26% -65.28%
Cash From Investing Activities -$562.0M -$641.0M
YoY Change 122.13% 305.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -789.0M -658.0M
YoY Change 107.09% 97.01%
NET CHANGE
Cash From Operating Activities 1.906B 1.565B
Cash From Investing Activities -562.0M -641.0M
Cash From Financing Activities -789.0M -658.0M
Net Change In Cash 555.0M 266.0M
YoY Change 50.41% 55.56%
FREE CASH FLOW
Cash From Operating Activities $1.906B $1.565B
Capital Expenditures $877.0M $800.0M
Free Cash Flow $1.029B $765.0M
YoY Change 157.89% 1527.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1439000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-500000000 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
77000000 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
66000000 usd
CY2024Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
179000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-30000000 usd
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
285000000 usd
CY2024Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
35000000 usd
CY2024Q1 nem Noncontrolling Interest Increase From Contributions From Affiliates
NoncontrollingInterestIncreaseFromContributionsFromAffiliates
33000000 usd
CY2023Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
363000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1464000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
839000000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
64000000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
36000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
44000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
42000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-42000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21000000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
22000000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-1000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3650000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3476000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
577000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
636000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
104000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
53000000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
75000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
40000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
32000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
10000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
22000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-28000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-957000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-684000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-14000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-4000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-206000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-44000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
258000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
0 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3100000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2944000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2636000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2900000000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2602000000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2829000000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
6000000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1000000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
28000000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
70000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2636000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2900000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29205000000 usd
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
10000000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
18000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29075000000 usd
CY2024Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
857000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9000000 usd
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
292000000 usd
CY2024Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
36000000 usd
CY2024Q2 nem Noncontrolling Interest Increase From Contributions From Affiliates
NoncontrollingInterestIncreaseFromContributionsFromAffiliates
31000000 usd
CY2024Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
105000000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
24000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29563000000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19533000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6000000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
319000000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
40000000 usd
CY2023Q1 nem Noncontrolling Interest Increase From Contributions From Affiliates
NoncontrollingInterestIncreaseFromContributionsFromAffiliates
31000000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
22000000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19559000000 usd
CY2023Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
155000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
318000000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
26000000 usd
CY2023Q2 nem Noncontrolling Interest Increase From Contributions From Affiliates
NoncontrollingInterestIncreaseFromContributionsFromAffiliates
34000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
21000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19415000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.80
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:9pt;text-indent:36pt"><span style="color:#000000;font-family:'Tahoma',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. The Company must make these estimates and assumptions because certain information used is dependent on future events, cannot be calculated with a high degree of precision from data available or simply cannot be readily calculated based on generally accepted methodologies. Actual results could differ from these estimates.</span></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-bottom:9pt;margin-top:9pt"><span style="color:#000000;font-family:'Tahoma',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Reclassifications</span></div><div style="margin-top:9pt;text-indent:36pt"><span style="color:#000000;font-family:'Tahoma',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Certain amounts and disclosures in prior years have been reclassified to conform to the current year presentation.</span></div>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
17 plant
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4402000000 usd
CY2024Q2 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
2156000000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
602000000 usd
CY2024Q2 nem Advance Projects And Exploration Expense Income
AdvanceProjectsAndExplorationExpenseIncome
106000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1036000000 usd
CY2024Q2 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
819000000 usd
CY2024Q2 nem Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
19000000 usd
CY2024Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
800000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2683000000 usd
CY2023Q2 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
1543000000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
486000000 usd
CY2023Q2 nem Advance Projects And Exploration Expense Income
AdvanceProjectsAndExplorationExpenseIncome
110000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
300000000 usd
CY2023Q2 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
658000000 usd
CY2023Q2 nem Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
42000000 usd
CY2023Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
616000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8425000000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
4262000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1256000000 usd
nem Advance Projects And Exploration Expense Income
AdvanceProjectsAndExplorationExpenseIncome
212000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1464000000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
1592000000 usd
nem Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
-58000000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1650000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5362000000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
3025000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
947000000 usd
nem Advance Projects And Exploration Expense Income
AdvanceProjectsAndExplorationExpenseIncome
193000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
839000000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
1166000000 usd
nem Increase Decrease Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid
24000000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1142000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4402000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8425000000 usd
CY2024Q2 nem Contract With Customer Asset Provisional Adjustment To Revenue Mark To Market Adjustments
ContractWithCustomerAssetProvisionalAdjustmentToRevenueMarkToMarketAdjustments
91000000 usd
CY2023Q2 nem Contract With Customer Asset Provisional Adjustment To Revenue Mark To Market Adjustments
ContractWithCustomerAssetProvisionalAdjustmentToRevenueMarkToMarketAdjustments
-22000000 usd
nem Contract With Customer Asset Provisional Adjustment To Revenue Mark To Market Adjustments
ContractWithCustomerAssetProvisionalAdjustmentToRevenueMarkToMarketAdjustments
131000000 usd
nem Contract With Customer Asset Provisional Adjustment To Revenue Mark To Market Adjustments
ContractWithCustomerAssetProvisionalAdjustmentToRevenueMarkToMarketAdjustments
0 usd
CY2024Q2 nem Reclamation And Mine Shutdown Provision Gross
ReclamationAndMineShutdownProvisionGross
1000000 usd
CY2023Q2 nem Reclamation And Mine Shutdown Provision Gross
ReclamationAndMineShutdownProvisionGross
6000000 usd
CY2024Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
87000000 usd
CY2023Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
59000000 usd
CY2024Q2 us-gaap Reclamation And Mine Shutdown Provision
ReclamationAndMineShutdownProvision
88000000 usd
CY2023Q2 us-gaap Reclamation And Mine Shutdown Provision
ReclamationAndMineShutdownProvision
65000000 usd
CY2024Q2 nem Environmental Remediation Expense Gross
EnvironmentalRemediationExpenseGross
5000000 usd
CY2023Q2 nem Environmental Remediation Expense Gross
EnvironmentalRemediationExpenseGross
-1000000 usd
CY2024Q2 us-gaap Accretion Expense
AccretionExpense
1000000 usd
CY2023Q2 us-gaap Accretion Expense
AccretionExpense
2000000 usd
CY2024Q2 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
6000000 usd
CY2023Q2 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
1000000 usd
CY2024Q2 nem Reclamation And Mine Shutdown Provision And Environmental Remediation Expense
ReclamationAndMineShutdownProvisionAndEnvironmentalRemediationExpense
94000000 usd
CY2023Q2 nem Reclamation And Mine Shutdown Provision And Environmental Remediation Expense
ReclamationAndMineShutdownProvisionAndEnvironmentalRemediationExpense
66000000 usd
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8385000000 usd
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6731000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
401000000 usd
CY2022Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
373000000 usd
nem Asset Retirement Obligation Liabilities Incurred Revision Of Estimate And Other
AssetRetirementObligationLiabilitiesIncurredRevisionOfEstimateAndOther
0 usd
nem Asset Retirement Obligation Liabilities Incurred Revision Of Estimate And Other
AssetRetirementObligationLiabilitiesIncurredRevisionOfEstimateAndOther
1000000 usd
nem Accrual For Environmental Loss Contingencies Provision Revision Of Estimates And Other
AccrualForEnvironmentalLossContingenciesProvisionRevisionOfEstimatesAndOther
5000000 usd
nem Accrual For Environmental Loss Contingencies Provision Revision Of Estimates And Other
AccrualForEnvironmentalLossContingenciesProvisionRevisionOfEstimatesAndOther
-2000000 usd
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
136000000 usd
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
99000000 usd
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
30000000 usd
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
12000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
172000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
119000000 usd
us-gaap Accretion Expense
AccretionExpense
3000000 usd
us-gaap Accretion Expense
AccretionExpense
4000000 usd
nem Asset Retirement Obligation Reclassification To Current Liabilities Held For Sale
AssetRetirementObligationReclassificationToCurrentLiabilitiesHeldForSale
-1582000000 usd
nem Asset Retirement Obligation Reclassification To Current Liabilities Held For Sale
AssetRetirementObligationReclassificationToCurrentLiabilitiesHeldForSale
0 usd
nem Accrual For Environmental Loss Contingencies Reclassification To Current Liabilities Held For Sale
AccrualForEnvironmentalLossContingenciesReclassificationToCurrentLiabilitiesHeldForSale
-20000000 usd
nem Accrual For Environmental Loss Contingencies Reclassification To Current Liabilities Held For Sale
AccrualForEnvironmentalLossContingenciesReclassificationToCurrentLiabilitiesHeldForSale
0 usd
CY2024Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6839000000 usd
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6752000000 usd
CY2024Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
359000000 usd
CY2023Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
363000000 usd
CY2024Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
512000000 usd
CY2024Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
66000000 usd
CY2024Q2 nem Asset Retirement Obligation And Environmental Loss Contingencies Current
AssetRetirementObligationAndEnvironmentalLossContingenciesCurrent
578000000 usd
CY2023Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
558000000 usd
CY2023Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
61000000 usd
CY2023Q4 nem Asset Retirement Obligation And Environmental Loss Contingencies Current
AssetRetirementObligationAndEnvironmentalLossContingenciesCurrent
619000000 usd
CY2024Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
6327000000 usd
CY2024Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
293000000 usd
CY2024Q2 nem Asset Retirement Obligation And Environmental Loss Contingencies Noncurrent
AssetRetirementObligationAndEnvironmentalLossContingenciesNoncurrent
6620000000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
7827000000 usd
CY2023Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
340000000 usd
CY2023Q4 nem Asset Retirement Obligation And Environmental Loss Contingencies Noncurrent
AssetRetirementObligationAndEnvironmentalLossContingenciesNoncurrent
8167000000 usd
CY2024Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6839000000 usd
CY2024Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
359000000 usd
CY2024Q2 nem Asset Retirement Obligation And Environmental Loss Contingencies
AssetRetirementObligationAndEnvironmentalLossContingencies
7198000000 usd
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8385000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
401000000 usd
CY2023Q4 nem Asset Retirement Obligation And Environmental Loss Contingencies
AssetRetirementObligationAndEnvironmentalLossContingencies
8786000000 usd
CY2024Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
16000000 usd
CY2023Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
21000000 usd
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
45000000 usd
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
21000000 usd
CY2024Q2 nem Settlement Costs
SettlementCosts
5000000 usd
CY2023Q2 nem Settlement Costs
SettlementCosts
0 usd
nem Settlement Costs
SettlementCosts
26000000 usd
nem Settlement Costs
SettlementCosts
0 usd
CY2024Q2 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
9000000 usd
CY2023Q2 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
4000000 usd
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
21000000 usd
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
8000000 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
9000000 usd
CY2023Q2 us-gaap Restructuring Charges
RestructuringCharges
10000000 usd
us-gaap Restructuring Charges
RestructuringCharges
15000000 usd
us-gaap Restructuring Charges
RestructuringCharges
12000000 usd
CY2024Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
20000000 usd
CY2023Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6000000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
25000000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8000000 usd
CY2024Q2 us-gaap Other General Expense
OtherGeneralExpense
59000000 usd
CY2023Q2 us-gaap Other General Expense
OtherGeneralExpense
41000000 usd
us-gaap Other General Expense
OtherGeneralExpense
132000000 usd
us-gaap Other General Expense
OtherGeneralExpense
49000000 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
38000000 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
37000000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
77000000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
73000000 usd
CY2024Q2 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-9000000 usd
CY2023Q2 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-42000000 usd
us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
22000000 usd
us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-1000000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
14000000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
14000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2024Q2 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
2000000 usd
CY2023Q2 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
0 usd
us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
12000000 usd
us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
0 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-25000000 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11000000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3000000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-22000000 usd
CY2024Q2 nem Other Non Operating Income Expense Net
OtherNonOperatingIncomeExpenseNet
25000000 usd
CY2023Q2 nem Other Non Operating Income Expense Net
OtherNonOperatingIncomeExpenseNet
-1000000 usd
nem Other Non Operating Income Expense Net
OtherNonOperatingIncomeExpenseNet
29000000 usd
nem Other Non Operating Income Expense Net
OtherNonOperatingIncomeExpenseNet
-4000000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
221000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
82000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1036000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
300000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
218000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
63000000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
307000000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
176000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.02
CY2024Q2 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
20000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.16
CY2023Q2 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
48000000 usd
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.03
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-45000000 usd
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.07
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
57000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.08
CY2024Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
84000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.10
CY2023Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
32000000 usd
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.10
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
147000000 usd
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.09
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
75000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.05
CY2024Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
52000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.07
CY2023Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
20000000 usd
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
95000000 usd
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
49000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.05
CY2024Q2 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
-50000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.01
CY2023Q2 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
3000000 usd
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.04
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
-52000000 usd
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.02
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
14000000 usd
CY2024Q2 nem Effective Income Tax Reconciliation Foreign Currency
EffectiveIncomeTaxReconciliationForeignCurrency
-0.09
CY2024Q2 nem Effective Income Tax Rate Reconciliation Foreign Currency Impact Amount
EffectiveIncomeTaxRateReconciliationForeignCurrencyImpactAmount
-88000000 usd
CY2023Q2 nem Effective Income Tax Reconciliation Foreign Currency
EffectiveIncomeTaxReconciliationForeignCurrency
0.01
CY2023Q2 nem Effective Income Tax Rate Reconciliation Foreign Currency Impact Amount
EffectiveIncomeTaxRateReconciliationForeignCurrencyImpactAmount
3000000 usd
nem Effective Income Tax Reconciliation Foreign Currency
EffectiveIncomeTaxReconciliationForeignCurrency
-0.04
nem Effective Income Tax Rate Reconciliation Foreign Currency Impact Amount
EffectiveIncomeTaxRateReconciliationForeignCurrencyImpactAmount
-58000000 usd
nem Effective Income Tax Reconciliation Foreign Currency
EffectiveIncomeTaxReconciliationForeignCurrency
0.02
nem Effective Income Tax Rate Reconciliation Foreign Currency Impact Amount
EffectiveIncomeTaxRateReconciliationForeignCurrencyImpactAmount
21000000 usd
CY2024Q2 nem Effective Income Tax Rate Reconciliation Assets Held For Sale Percent
EffectiveIncomeTaxRateReconciliationAssetsHeldForSalePercent
-0.03
CY2024Q2 nem Effective Income Tax Rate Reconciliation Assets Held For Sale Amount
EffectiveIncomeTaxRateReconciliationAssetsHeldForSaleAmount
-36000000 usd
CY2023Q2 nem Effective Income Tax Rate Reconciliation Assets Held For Sale Percent
EffectiveIncomeTaxRateReconciliationAssetsHeldForSalePercent
0
CY2023Q2 nem Effective Income Tax Rate Reconciliation Assets Held For Sale Amount
EffectiveIncomeTaxRateReconciliationAssetsHeldForSaleAmount
0 usd
nem Effective Income Tax Rate Reconciliation Assets Held For Sale Percent
EffectiveIncomeTaxRateReconciliationAssetsHeldForSalePercent
0.06
nem Effective Income Tax Rate Reconciliation Assets Held For Sale Amount
EffectiveIncomeTaxRateReconciliationAssetsHeldForSaleAmount
81000000 usd
nem Effective Income Tax Rate Reconciliation Assets Held For Sale Percent
EffectiveIncomeTaxRateReconciliationAssetsHeldForSalePercent
0
nem Effective Income Tax Rate Reconciliation Assets Held For Sale Amount
EffectiveIncomeTaxRateReconciliationAssetsHeldForSaleAmount
0 usd
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.01
CY2024Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-9000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.02
CY2023Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-6000000 usd
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.01
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-24000000 usd
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.02
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-16000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
191000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.54
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
163000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
451000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.45
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
376000000 usd
CY2024Q2 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
2947000000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
635000000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
5000000 usd
nem Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Reclassifications And Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetReclassificationsAndSettlements
-76000000 usd
nem Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Reclassifications And Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityReclassificationsAndSettlements
0 usd
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-28000000 usd
us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2000000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
281000000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
usd
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
250000000 usd
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
7000000 usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
188000000 usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
3000000 usd
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-1000000 usd
us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2000000 usd
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
187000000 usd
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
5000000 usd
us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2000000 usd
us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2000000 usd
CY2024Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
71000000 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
198000000 usd
CY2024Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
181000000 usd
CY2023Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
444000000 usd
CY2022Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
574000000 aud
CY2024Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-7000000 usd
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3000000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-8000000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-4000000 usd
CY2024Q2 us-gaap Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
146000000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
211000000 usd
CY2024Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
8000000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
8000000 usd
CY2024Q2 nem Equity Method Investment Percentage Of Gold And Silver Purchased From Investment
EquityMethodInvestmentPercentageOfGoldAndSilverPurchasedFromInvestment
0.50
CY2024Q2 nem Materials Supplies And Other Inventory Net Of Reserves
MaterialsSuppliesAndOtherInventoryNetOfReserves
1111000000 usd
CY2023Q4 nem Materials Supplies And Other Inventory Net Of Reserves
MaterialsSuppliesAndOtherInventoryNetOfReserves
1247000000 usd
CY2024Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
109000000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
160000000 usd
CY2024Q2 nem Concentrate Inventory Net Of Reserves
ConcentrateInventoryNetOfReserves
155000000 usd
CY2023Q4 nem Concentrate Inventory Net Of Reserves
ConcentrateInventoryNetOfReserves
134000000 usd
CY2024Q2 nem Precious Metals Inventory Net Of Reserves
PreciousMetalsInventoryNetOfReserves
92000000 usd
CY2023Q4 nem Precious Metals Inventory Net Of Reserves
PreciousMetalsInventoryNetOfReserves
122000000 usd
CY2024Q2 nem Inventory Other Than Ore Stockpiles On Leachpads Net Of Reserves
InventoryOtherThanOreStockpilesOnLeachpadsNetOfReserves
1467000000 usd
CY2023Q4 nem Inventory Other Than Ore Stockpiles On Leachpads Net Of Reserves
InventoryOtherThanOreStockpilesOnLeachpadsNetOfReserves
1663000000 usd
CY2024Q2 nem Inventory Ore Stockpiles On Leach Pads Current Net
InventoryOreStockpilesOnLeachPadsCurrentNet
681000000 usd
CY2023Q4 nem Inventory Ore Stockpiles On Leach Pads Current Net
InventoryOreStockpilesOnLeachPadsCurrentNet
979000000 usd
CY2024Q2 nem Long Term Stockpiles Ore On Leach Pads
LongTermStockpilesOreOnLeachPads
2002000000 usd
CY2023Q4 nem Long Term Stockpiles Ore On Leach Pads
LongTermStockpilesOreOnLeachPads
1935000000 usd
CY2024Q2 nem Stockpiles Ore On Leach Pads
StockpilesOreOnLeachPads
2683000000 usd
CY2023Q4 nem Stockpiles Ore On Leach Pads
StockpilesOreOnLeachPads
2914000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
928000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 usd
CY2024Q2 nem Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
8096000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9024000000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
332000000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
8692000000 usd
CY2024Q2 nem Asset Retirement Obligation And Environmental Loss Contingencies Current
AssetRetirementObligationAndEnvironmentalLossContingenciesCurrent
578000000 usd
CY2023Q4 nem Asset Retirement Obligation And Environmental Loss Contingencies Current
AssetRetirementObligationAndEnvironmentalLossContingenciesCurrent
619000000 usd
CY2024Q2 nem Accrued Operating Costs Current
AccruedOperatingCostsCurrent
439000000 usd
CY2023Q4 nem Accrued Operating Costs Current
AccruedOperatingCostsCurrent
473000000 usd
CY2024Q2 nem Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
222000000 usd
CY2023Q4 nem Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
320000000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
478000000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
543000000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1819000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2362000000 usd
CY2024Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
123000000 usd
CY2023Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
177000000 usd
CY2024Q2 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
124000000 usd
CY2023Q4 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
139000000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
247000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
316000000 usd
CY2024Q1 nem Payment Of Stamp Duty Tax
PaymentOfStampDutyTax
291000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-28000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-21000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
224000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-175000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
378000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
261000000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-56000000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-15000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-123000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-84000000 usd
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-166000000 usd
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-111000000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
142000000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-91000000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-236000000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-112000000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
929000000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
469000000 usd
CY2024Q1 nem Payment Of Stamp Duty Tax
PaymentOfStampDutyTax
291000000 usd
nem Number Of Operational Water Treatment Plants
NumberOfOperationalWaterTreatmentPlants
5 plant
nem Number Of Water Treatment Plants To Be Constructed
NumberOfWaterTreatmentPlantsToBeConstructed
2 plant
nem Number Of Water Treatment Plants To Be Constructed
NumberOfWaterTreatmentPlantsToBeConstructed
2 plant
CY2024Q2 nem Letters Of Credit Surety Bonds And Bank Guarantees Outstanding
LettersOfCreditSuretyBondsAndBankGuaranteesOutstanding
2262000000 usd
CY2023Q4 nem Letters Of Credit Surety Bonds And Bank Guarantees Outstanding
LettersOfCreditSuretyBondsAndBankGuaranteesOutstanding
2123000000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001164727-24-000039-index-headers.html Edgar Link pending
0001164727-24-000039-index.html Edgar Link pending
0001164727-24-000039.txt Edgar Link pending
0001164727-24-000039-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nem-20240630.htm Edgar Link pending
nem-20240630.xsd Edgar Link pending
nem-20240630_g1.jpg Edgar Link pending
q22024exhibit311.htm Edgar Link pending
q22024exhibit312.htm Edgar Link pending
q22024exhibit321.htm Edgar Link pending
q22024exhibit322.htm Edgar Link pending
q22024exhibit95.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nem-20240630_cal.xml Edgar Link unprocessable
nem-20240630_def.xml Edgar Link unprocessable
nem-20240630_lab.xml Edgar Link unprocessable
nem-20240630_pre.xml Edgar Link unprocessable
nem-20240630_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending