Financial Snapshot

Revenue
$79.88M
TTM
Gross Margin
59.61%
TTM
Net Earnings
$13.75M
TTM
Current Assets
$23.15M
Q3 2024
Current Liabilities
$9.797M
Q3 2024
Current Ratio
236.3%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$65.46M
Q3 2024
Cash
Q3 2024
P/E
21.07
Nov 27, 2024 EST
Free Cash Flow
$9.675M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $74.48M $68.29M $62.64M $62.10M $60.48M $58.01M $52.83M $49.56M $45.48M $42.63M $38.36M $35.17M $33.58M $32.26M $33.23M $32.30M $31.63M $32.12M $31.75M $30.87M $31.09M $29.27M $28.02M $25.83M $20.28M $18.45M $17.51M $16.64M $12.46M $8.510M $8.420M $8.300M $8.420M $8.410M $8.200M $7.010M $6.560M
YoY Change 9.06% 9.03% 0.86% 2.69% 4.25% 9.82% 6.6% 8.96% 6.68% 11.12% 9.09% 4.72% 4.12% -2.93% 2.88% 2.12% -1.53% 1.17% 2.85% -0.71% 6.22% 4.46% 8.48% 27.37% 9.92% 5.37% 5.23% 33.55% 46.42% 1.07% 1.45% -1.43% 0.12% 2.56% 16.98% 6.86% -2.81%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $74.48M $68.29M $62.64M $62.10M $60.48M $58.01M $52.83M $49.56M $45.48M $42.63M $38.36M $35.17M $33.58M $32.26M $33.23M $32.30M $31.63M $32.12M $31.75M $30.87M $31.09M $29.27M $28.02M $25.83M $20.28M $18.45M $17.51M $16.64M $12.46M $8.510M $8.420M $8.300M $8.420M $8.410M $8.200M $7.010M $6.560M
Cost Of Revenue $32.07M $28.38M $26.72M $24.06M $23.62M $23.00M $21.05M $19.98M $18.07M $17.23M $15.17M $13.35M $13.65M $13.66M $13.09M $13.10M $12.99M $13.39M $12.96M $12.31M $11.39M $9.230M $8.670M $8.160M $6.870M $6.690M $6.760M $6.570M $5.200M $3.460M $3.290M $3.220M $3.050M $3.110M $3.110M $2.920M $2.970M
Gross Profit $42.41M $39.91M $35.91M $38.04M $36.86M $35.02M $31.77M $29.57M $27.41M $25.41M $23.20M $22.29M $20.39M $19.51M $20.15M $19.19M $18.64M $18.73M $18.78M $18.55M $19.70M $20.05M $19.35M $17.67M $13.41M $11.76M $10.74M $10.07M $7.260M $5.050M $5.130M $5.080M $5.370M $5.290M $5.090M $4.090M $3.590M
Gross Profit Margin 56.94% 58.44% 57.34% 61.26% 60.95% 60.36% 60.15% 59.68% 60.27% 59.59% 60.47% 63.38% 60.71% 60.48% 60.64% 59.41% 58.93% 58.31% 59.15% 60.09% 63.36% 68.5% 69.06% 68.41% 66.12% 63.74% 61.34% 60.52% 58.27% 59.34% 60.93% 61.2% 63.78% 62.9% 62.07% 58.35% 54.73%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $5.849M $5.448M $5.001M $4.663M $4.904M $4.531M $4.168M $4.132M $3.966M $3.951M $3.690M $3.270M $3.110M $3.200M $3.140M $3.040M $2.900M $2.740M $2.630M $2.620M $2.740M $2.600M $2.520M $2.320M $2.010M $1.830M $1.730M $1.550M $1.360M $890.0K $900.0K $870.0K $860.0K $960.0K $820.0K $810.0K $780.0K
YoY Change 7.36% 8.94% 7.25% -4.93% 8.24% 8.72% 0.86% 4.18% 0.38% 7.08% 12.84% 5.14% -2.81% 1.91% 3.29% 4.83% 5.84% 4.18% 0.38% -4.38% 5.38% 3.17% 8.62% 15.42% 9.84% 5.78% 11.61% 13.97% 52.81% -1.11% 3.45% 1.16% -10.42% 17.07% 1.23% 3.85% 6.85%
% of Gross Profit 13.79% 13.65% 13.92% 12.26% 13.31% 12.94% 13.12% 13.97% 14.47% 15.55% 15.91% 14.67% 15.25% 16.4% 15.58% 15.84% 15.56% 14.63% 14.0% 14.12% 13.91% 12.97% 13.02% 13.13% 14.99% 15.56% 16.11% 15.39% 18.73% 17.62% 17.54% 17.13% 16.01% 18.15% 16.11% 19.8% 21.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.77M $16.37M $16.67M $18.41M $14.68M $15.57M $13.46M $12.18M $10.56M $10.37M $8.378M $6.013M $5.839M $5.532M $5.840M $6.470M $6.980M $6.820M $6.430M $6.160M $5.260M $4.440M $4.310M $4.500M $3.570M $3.340M $3.240M $3.060M $2.340M $1.640M $1.580M $1.510M $1.490M $1.540M $1.430M $1.180M $1.080M
YoY Change 2.44% -1.79% -9.45% 25.38% -5.68% 15.65% 10.52% 15.32% 1.88% 23.75% 39.34% 2.97% 5.56% -5.28% -9.74% -7.31% 2.35% 6.07% 4.38% 17.11% 18.47% 3.02% -4.22% 26.05% 6.89% 3.09% 5.88% 30.77% 42.68% 3.8% 4.64% 1.34% -3.25% 7.69% 21.19% 9.26% 3.85%
% of Gross Profit 39.55% 41.03% 46.42% 48.4% 39.84% 44.46% 42.37% 41.19% 38.53% 40.81% 36.11% 26.98% 28.64% 28.35% 28.98% 33.72% 37.45% 36.41% 34.24% 33.21% 26.7% 22.14% 22.27% 25.47% 26.62% 28.4% 30.17% 30.39% 32.23% 32.48% 30.8% 29.72% 27.75% 29.11% 28.09% 28.85% 30.08%
Operating Expenses $22.62M $50.21M $48.40M $47.13M $43.21M $20.10M $17.63M $16.31M $14.53M $14.32M $27.23M $22.39M $22.34M $21.92M $8.970M $9.410M $9.790M $9.570M $9.070M $8.740M $8.000M $6.930M $6.830M $6.820M $5.590M $5.160M $4.970M $4.610M $3.700M $2.530M $2.480M $2.380M $2.350M $2.500M $2.250M $1.990M $1.850M
YoY Change -54.94% 3.74% 2.68% 9.09% 114.95% 14.01% 8.07% 12.28% 1.47% -47.42% 21.63% 0.23% 1.93% 144.33% -4.68% -3.88% 2.3% 5.51% 3.78% 9.25% 15.44% 1.46% 0.15% 22.0% 8.33% 3.82% 7.81% 24.59% 46.25% 2.02% 4.2% 1.28% -6.0% 11.11% 13.07% 7.57% 4.52%
Operating Profit $19.79M $18.09M $14.24M $14.97M $17.27M $14.92M $14.14M $13.26M $12.88M $11.09M $11.13M $12.78M $11.25M $10.34M $11.18M $9.780M $8.850M $9.160M $9.710M $9.810M $11.70M $13.12M $12.52M $10.85M $7.820M $6.600M $5.770M $5.460M $3.560M $2.520M $2.650M $2.700M $3.020M $2.790M $2.840M $2.100M $1.740M
YoY Change 9.39% 27.0% -4.85% -13.33% 15.78% 5.47% 6.67% 2.93% 16.2% -0.4% -12.9% 13.64% 8.77% -7.52% 14.31% 10.51% -3.38% -5.66% -1.02% -16.15% -10.82% 4.79% 15.39% 38.75% 18.48% 14.38% 5.68% 53.37% 41.27% -4.91% -1.85% -10.6% 8.24% -1.76% 35.24% 20.69% -11.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense -$10.36M $15.05M $13.63M $13.71M $12.20M $12.39M -$7.207M -$8.414M -$9.110M -$10.06M $8.013M $7.695M $7.858M -$12.04M -$9.580M -$8.610M -$7.520M -$7.750M -$6.220M -$7.830M -$7.420M -$6.360M -$5.870M -$6.000M -$4.970M -$4.420M -$4.530M -$4.560M -$3.340M -$1.620M -$1.530M -$1.600M -$1.690M -$1.820M -$1.730M -$120.0K -$1.000M
YoY Change -168.86% 10.39% -0.55% 12.32% -1.52% -271.91% -14.34% -7.65% -9.46% -225.57% 4.13% -2.07% -165.27% 25.68% 11.27% 14.49% -2.97% 24.6% -20.56% 5.53% 16.67% 8.35% -2.17% 20.72% 12.44% -2.43% -0.66% 36.53% 106.17% 5.88% -4.38% -5.33% -7.14% 5.2% 1341.67% -88.0% -20.0%
% of Operating Profit -52.36% 83.18% 95.7% 91.56% 70.65% 83.05% -50.95% -63.45% -70.72% -90.76% 71.99% 60.21% 69.87% -116.45% -85.69% -88.04% -84.97% -84.61% -64.06% -79.82% -63.42% -48.48% -46.88% -55.3% -63.55% -66.97% -78.51% -83.52% -93.82% -64.29% -57.74% -59.26% -55.96% -65.23% -60.92% -5.71% -57.47%
Other Income/Expense, Net $0.00 -$14.36M -$16.94M -$13.54M -$10.72M -$10.75M $0.00 -$9.174M -$9.179M -$9.768M -$11.92M $20.00K -$90.00K -$190.0K $0.00 $0.00 -$10.00K -$10.00K $0.00 $50.00K $20.00K $20.00K $0.00 $170.0K $30.00K $10.00K -$90.00K -$1.110M -$400.0K -$280.0K -$390.0K
YoY Change -100.0% -15.21% 25.09% 26.29% -0.23% -100.0% -0.06% -6.03% -18.04% -59691.96% -122.22% -52.63% -100.0% 0.0% 150.0% 0.0% -100.0% 466.67% 200.0% -111.11% -91.89% 177.5% 42.86% -28.21% 105.26%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $8.454M $3.723M -$2.700M $1.425M $6.547M $4.169M $6.938M $4.951M $3.773M $1.025M $1.960M $3.630M $1.490M -$1.360M $1.610M -$3.410M $1.130M $1.400M $3.490M $1.570M $2.770M $6.750M $6.650M $7.390M $3.650M $2.230M $1.270M $910.0K -$2.880M $1.070M $1.140M $1.100M $1.240M -$130.0K $700.0K $1.690M $340.0K
YoY Change 127.06% -237.89% -289.55% -78.24% 57.04% -39.91% 40.14% 31.23% 268.11% -47.71% -46.01% 143.62% -209.56% -184.47% -147.21% -401.77% -19.29% -59.89% 122.29% -43.32% -58.96% 1.5% -10.01% 102.47% 63.68% 75.59% 39.56% -131.6% -369.16% -6.14% 3.64% -11.29% -1053.85% -118.57% -58.58% 397.06% -34.62%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $8.454M $3.723M -$2.700M $1.425M $6.547M $4.169M $6.938M $4.951M $3.773M $1.025M $5.655M $3.634M $9.291M -$1.359M $1.610M $6.580M $1.190M $1.400M $9.460M $1.610M $2.770M $7.820M $6.650M $5.800M $3.650M $2.230M $1.270M $910.0K -$2.880M $1.070M $1.140M $1.100M $1.240M -$130.0K $700.0K $1.690M $390.0K
YoY Change 127.06% -237.89% -289.55% -78.24% 57.04% -39.91% 40.14% 31.23% 268.11% -81.88% 55.63% -60.89% -783.57% -184.42% -75.53% 452.94% -15.0% -85.2% 487.58% -41.88% -64.58% 17.59% 14.66% 58.9% 63.68% 75.59% 39.56% -131.6% -369.16% -6.14% 3.64% -11.29% -1053.85% -118.57% -58.58% 333.33% -91.37%
Net Earnings / Revenue 11.35% 5.45% -4.31% 2.29% 10.83% 7.19% 13.13% 9.99% 8.29% 2.4% 14.74% 10.33% 27.67% -4.21% 4.85% 20.37% 3.76% 4.36% 29.8% 5.22% 8.91% 26.72% 23.73% 22.45% 18.0% 12.09% 7.25% 5.47% -23.11% 12.57% 13.54% 13.25% 14.73% -1.55% 8.54% 24.11% 5.95%
Basic Earnings Per Share
Diluted Earnings Per Share $71.34 $30.99 -$22.19M $11.70M $53.48M $33.52M $55.78M $39.62M $29.86M $7.961M $43.54M $27.92M $71.46M -$10.46M $12.38M $47.00M $7.000M $8.235M $55.65M $9.471M $16.29M $46.00M $39.12M $34.12M $21.47M $13.12M $7.471M $5.056M -$16.00M $5.944M $6.333M $6.111M $6.889M -$722.2K $3.889M $9.389M $2.167M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $18.23M $49.56M $96.08M $18.65M $7.546M $9.060M $7.239M $7.464M $10.30M $14.02M $14.00M $7.000M $4.100M $3.200M $2.900M $10.80M $6.900M $9.800M $12.00M $9.900M $24.40M $19.00M $16.70M $14.50M $1.200M $600.0K $500.0K $1.800M $2.700M $1.000M $1.600M $2.000M $1.100M $800.0K $1.600M $2.800M
YoY Change -63.22% -48.42% 415.28% 147.1% -16.71% 25.16% -3.01% -27.52% -26.52% 0.11% 100.0% 70.73% 28.12% 10.34% -73.15% 56.52% -29.59% -18.33% 21.21% -59.43% 28.42% 13.77% 15.17% 1108.33% 100.0% 20.0% -72.22% -33.33% 170.0% -37.5% -20.0% 81.82% 37.5% -50.0% -42.86%
Cash & Equivalents $18.23M $49.56M $96.08M $18.65M $7.546M $9.060M $7.239M $7.464M $10.30M $14.02M $14.00M $7.000M $4.100M $3.200M $2.900M $10.80M $6.900M $9.800M $12.00M $9.900M $24.40M $19.00M $16.70M $14.50M $1.200M $600.0K $500.0K $1.800M $2.700M $1.000M $1.600M $2.000M $1.100M $800.0K $1.600M $2.800M
Short-Term Investments
Other Short-Term Assets $3.220M $5.408M $3.091M $2.174M $6.022M $4.220M $4.122M $3.586M $4.763M $3.287M $3.900M $3.100M $3.900M $3.300M $2.900M $3.000M $3.300M $2.300M $2.600M $2.600M $2.700M $2.600M $2.200M $1.900M $2.100M $1.700M $1.500M $1.700M $1.900M $500.0K $400.0K $500.0K $300.0K $300.0K $200.0K $200.0K
YoY Change -40.46% 74.96% 42.18% -63.9% 42.7% 2.37% 14.95% -24.71% 44.89% -15.72% 25.81% -20.51% 18.18% 13.79% -3.33% -9.09% 43.48% -11.54% 0.0% -3.7% 3.85% 18.18% 15.79% -9.52% 23.53% 13.33% -11.76% -10.53% 280.0% 25.0% -20.0% 66.67% 0.0% 50.0% 0.0%
Inventory
Prepaid Expenses
Receivables $953.8K $655.8K $935.3K $1.412M $484.6K $762.9K $592.1K $567.6K $433.7K $474.2K $500.0K $500.0K $400.0K $600.0K $1.000M $600.0K $500.0K $600.0K $500.0K $600.0K $600.0K $500.0K $500.0K $400.0K $700.0K $500.0K $600.0K $700.0K $700.0K $600.0K $700.0K $600.0K $700.0K $500.0K $600.0K $500.0K
Other Receivables $2.230M $1.944M $861.7K $535.0K $446.8K $495.8K $488.4K $1.146M $716.6K $340.3K $400.0K $400.0K $400.0K $300.0K $400.0K $200.0K $500.0K $800.0K $700.0K $700.0K $600.0K $400.0K $300.0K $400.0K $700.0K $500.0K $600.0K $500.0K $500.0K $100.0K $0.00 $200.0K $200.0K $200.0K $100.0K $200.0K
Total Short-Term Assets $24.63M $57.57M $101.0M $22.77M $14.50M $14.54M $12.44M $12.76M $16.21M $18.12M $18.80M $11.00M $8.800M $7.400M $7.200M $14.60M $11.20M $13.50M $15.80M $13.80M $28.30M $22.50M $19.70M $17.20M $4.700M $3.300M $3.200M $4.700M $5.800M $2.200M $2.700M $3.300M $2.300M $1.800M $2.500M $3.700M
YoY Change -57.21% -42.99% 343.48% 57.03% -0.27% 16.86% -2.52% -21.27% -10.52% -3.63% 70.91% 25.0% 18.92% 2.78% -50.68% 30.36% -17.04% -14.56% 14.49% -51.24% 25.78% 14.21% 14.53% 265.96% 42.42% 3.13% -31.91% -18.97% 163.64% -18.52% -18.18% 43.48% 27.78% -28.0% -32.43%
Property, Plant & Equipment $269.8M $241.1M $251.4M $264.6M $278.4M $230.5M $207.2M $169.5M $176.7M $149.1M $152.9M $95.40M $98.90M $92.70M $96.00M $98.60M $97.20M $98.30M $102.2M $105.9M $104.2M $79.20M $73.90M $75.30M $81.30M $50.90M $51.60M $52.30M $51.70M $23.80M $23.70M $23.20M $23.80M $24.40M $24.60M $16.50M
YoY Change 11.92% -4.09% -5.01% -4.94% 20.76% 11.28% 22.24% -4.09% 18.5% -2.47% 60.27% -3.54% 6.69% -3.44% -2.64% 1.44% -1.12% -3.82% -3.49% 1.63% 31.57% 7.17% -1.86% -7.38% 59.72% -1.36% -1.34% 1.16% 117.23% 0.42% 2.16% -2.52% -2.46% -0.81% 49.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $86.14M $89.77M $1.456M $1.411M $1.430M $1.986M $7.212M $8.337M $7.819M $8.808M $12.00M $14.00M $16.80M $20.10M $25.00M $11.00M $15.00M $18.20M $16.30M $10.20M $1.300M $1.400M $1.900M $0.00 $100.0K $3.100M $2.100M $100.0K $200.0K $200.0K $1.000M $1.900M $300.0K $300.0K $1.100M $1.500M
YoY Change -4.04% 6065.95% 3.2% -1.37% -27.96% -72.47% -13.49% 6.62% -11.23% -26.6% -14.29% -16.67% -16.42% -19.6% 127.27% -26.67% -17.58% 11.66% 59.8% 684.62% -7.14% -26.32% -100.0% -96.77% 47.62% 2000.0% -50.0% 0.0% -80.0% -47.37% 533.33% 0.0% -72.73% -26.67%
Other Assets $0.00 $0.00 $0.00 $0.00 $600.0K $0.00 $0.00 $400.0K $0.00
YoY Change -100.0% -100.0%
Total Long-Term Assets $361.1M $334.3M $255.9M $268.9M $279.8M $232.5M $214.4M $177.8M $184.5M $159.7M $166.5M $110.5M $116.6M $113.9M $121.9M $110.6M $113.2M $117.0M $119.3M $117.2M $106.2M $81.20M $76.70M $76.10M $83.00M $55.10M $54.90M $54.10M $54.00M $26.10M $25.00M $25.30M $25.80M $26.50M $27.30M $21.40M
YoY Change 8.03% 30.62% -4.83% -3.89% 20.34% 8.46% 20.57% -3.64% 15.57% -4.11% 50.68% -5.23% 2.37% -6.56% 10.22% -2.3% -3.25% -1.93% 1.79% 10.36% 30.79% 5.87% 0.79% -8.31% 50.64% 0.36% 1.48% 0.19% 106.9% 4.4% -1.19% -1.94% -2.64% -2.93% 27.57%
Total Assets $385.7M $391.8M $356.9M $291.7M $294.3M $247.0M $226.8M $190.6M $200.7M $177.8M $185.3M $121.5M $125.4M $121.3M $129.1M $125.2M $124.4M $130.5M $135.1M $131.0M $134.5M $103.7M $96.40M $93.30M $87.70M $58.40M $58.10M $58.80M $59.80M $28.30M $27.70M $28.60M $28.10M $28.30M $29.80M $25.10M
YoY Change
Accounts Payable $5.720M $7.272M $4.325M $3.888M $4.274M $3.928M $3.341M $4.052M $4.641M $3.099M $3.200M $2.400M $2.300M $2.400M $2.200M $1.600M $1.700M $1.300M $1.400M $1.500M $1.600M $1.700M $1.200M $1.100M $1.100M $900.0K $900.0K $700.0K $800.0K $600.0K $700.0K $700.0K $700.0K $600.0K $600.0K $800.0K
YoY Change -21.34% 68.14% 11.23% -9.03% 8.82% 17.58% -17.56% -12.68% 49.74% -3.15% 33.33% 4.35% -4.17% 9.09% 37.5% -5.88% 30.77% -7.14% -6.67% -6.25% -5.88% 41.67% 9.09% 0.0% 22.22% 0.0% 28.57% -12.5% 33.33% -14.29% 0.0% 0.0% 16.67% 0.0% -25.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $17.00M $18.00M $0.00 $0.00 $0.00 $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -5.56% -100.0%
Long-Term Debt Due $2.853M $2.706M $2.705M $2.531M
YoY Change 5.43% 0.03% 6.9%
Total Short-Term Liabilities $8.573M $9.978M $7.030M $23.42M $22.27M $3.928M $3.341M $4.052M $29.64M $3.099M $3.200M $2.400M $2.300M $2.400M $2.200M $1.600M $1.700M $1.300M $1.400M $1.500M $1.600M $1.700M $1.200M $1.100M $1.100M $900.0K $900.0K $700.0K $800.0K $600.0K $700.0K $700.0K $700.0K $600.0K $600.0K $800.0K
YoY Change -14.08% 41.93% -69.98% 5.14% 467.08% 17.58% -17.56% -86.33% 856.43% -3.15% 33.33% 4.35% -4.17% 9.09% 37.5% -5.88% 30.77% -7.14% -6.67% -6.25% -5.88% 41.67% 9.09% 0.0% 22.22% 0.0% 28.57% -12.5% 33.33% -14.29% 0.0% 0.0% 16.67% 0.0% -25.0%
Long-Term Debt $405.8M $408.3M $367.8M $280.9M $281.8M $254.4M $250.2M $212.7M $194.5M $196.1M $198.5M $138.1M $139.2M $137.7M $137.6M $138.2M $113.6M $114.7M $115.6M $115.6M $115.9M $82.90M $79.60M $80.40M $77.50M $51.30M $52.00M $52.50M $53.10M $17.60M $17.90M $18.70M $18.00M $18.20M $18.50M $13.10M
YoY Change -0.6% 11.01% 30.92% -0.3% 10.77% 1.66% 17.64% 9.36% -0.8% -1.22% 43.74% -0.79% 1.09% 0.07% -0.43% 21.65% -0.96% -0.78% 0.0% -0.26% 39.81% 4.15% -1.0% 3.74% 51.07% -1.35% -0.95% -1.13% 201.7% -1.68% -4.28% 3.89% -1.1% -1.62% 41.22%
Other Long-Term Liabilities $36.70M $33.45M $31.36M $28.81M $28.07M $24.36M $8.561M $8.026M $7.397M $5.974M $5.500M $3.600M $5.300M $8.100M $10.60M $3.200M $6.400M $2.900M $2.900M $3.400M $3.400M $3.300M $3.200M $2.900M $3.400M $1.900M $1.800M $1.700M $1.600M $1.700M $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K
YoY Change 9.72% 6.66% 8.87% 2.61% 15.23% 184.57% 6.67% 8.5% 23.82% 8.62% 52.78% -32.08% -34.57% -23.58% 231.25% -50.0% 120.69% 0.0% -14.71% 0.0% 3.03% 3.13% 10.34% -14.71% 78.95% 5.56% 5.88% 6.25% -5.88% 240.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $442.5M $441.7M $399.1M $309.7M $309.8M $278.7M $258.8M $220.7M $201.9M $202.0M $204.0M $141.7M $144.5M $145.8M $148.2M $141.4M $120.0M $117.6M $118.5M $119.0M $119.3M $86.20M $82.80M $83.30M $80.90M $53.20M $53.80M $54.20M $54.70M $19.30M $18.40M $19.20M $18.50M $18.70M $19.00M $13.60M
YoY Change 0.18% 10.67% 28.87% -0.04% 11.16% 7.71% 17.24% 9.33% -0.07% -0.96% 43.97% -1.94% -0.89% -1.62% 4.81% 17.83% 2.04% -0.76% -0.42% -0.25% 38.4% 4.11% -0.6% 2.97% 52.07% -1.12% -0.74% -0.91% 183.42% 4.89% -4.17% 3.78% -1.07% -1.58% 39.71%
Total Liabilities $451.1M $451.7M $406.2M $333.1M $332.1M $282.7M $262.1M $224.8M $231.5M $205.1M $207.2M $144.1M $146.7M $148.2M $150.4M $143.0M $121.7M $118.8M $120.0M $120.5M $120.9M $87.80M $83.90M $84.40M $82.00M $54.10M $54.70M $54.90M $55.40M $19.90M $19.10M $19.90M $19.20M $19.40M $19.60M $14.40M
YoY Change -0.13% 11.21% 21.92% 0.31% 17.5% 7.83% 16.61% -2.92% 12.87% -0.99% 43.79% -1.77% -1.01% -1.46% 5.17% 17.5% 2.44% -1.0% -0.41% -0.33% 37.7% 4.65% -0.59% 2.93% 51.57% -1.1% -0.36% -0.9% 178.39% 4.19% -4.02% 3.65% -1.03% -1.02% 36.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $289.56 Million

About NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP

New England Realty Associates LP engages in the business of acquiring, developing and holding for investment, operating and selling real estate. The company is headquartered in Allston, Massachusetts and currently employs 0 full-time employees. The Partnership, directly or through about 31 subsidiary limited partnerships or limited liability companies, owns and operates various residential apartments, condominium units and commercial properties located in Massachusetts and New Hampshire. The Partnership and its Subsidiary Partnerships own approximately 2,943 residential apartment units in 27 residential and mixed-use complexes (the Apartment Complexes). The Partnership also owns approximately 19 condominium units in a residential condominium complex, all of which are leased to residential tenants (Condominium Units). The Partnership owns approximately 40-50% interest in seven residential and mixed-use complexes, the Investment Properties, with a total of approximately 688 residential units, one commercial unit, and a 50-car parking lot.

Industry: Operators of Apartment Buildings Peers: AMERICAN REALTY INVESTORS INC Brookfield Property Partners L.P. CAPITAL PROPERTIES INC /RI/ DigitalBridge Group, Inc. FRP HOLDINGS, INC. INTERGROUP CORP MAYS J W INC Seritage Growth Properties TRANSCONTINENTAL REALTY INVESTORS INC