|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$108.0M
37.22%
YoY
|
-$78.73M
-10.51%
YoY
|
-$87.97M
-39.02%
YoY
|
-$144.3M
1628.17%
YoY
|
-$8.347M
-300.07%
YoY
|
| Depreciation, Depletion And Amortization |
$36.07M
-7.75%
YoY
|
$39.10M
4.41%
YoY
|
$37.45M
5.87%
YoY
|
$35.37M
17.16%
YoY
|
$30.19M
16.55%
YoY
|
| Cash From Operating Activities |
$5.230M
-25.53%
YoY
|
$7.023M
-459.6%
YoY
|
-$1.953M
-97.04%
YoY
|
-$65.99M
146.95%
YoY
|
-$26.72M
-1930.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.01M
-34.22%
YoY
|
$41.06M
42.81%
YoY
|
$28.75M
-6.92%
YoY
|
$30.89M
-51.84%
YoY
|
$64.14M
120.45%
YoY
|
| Acquisitions |
$6.454M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$419.4M
1033.52%
YoY
|
| Other Investing Activities |
$14.67M
-72.79%
YoY
|
$53.92M
-48.87%
YoY
|
$105.5M
235.77%
YoY
|
$31.41M
-105.53%
YoY
|
-$568.2M
335.92%
YoY
|
| Cash From Investing Activities |
-$12.34M
-195.96%
YoY
|
$12.86M
-83.24%
YoY
|
$76.71M
14736.94%
YoY
|
$517.0K
-100.08%
YoY
|
-$632.4M
296.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$962.0K
-79.29%
YoY
|
$4.646M
0.48%
YoY
|
$4.624M
-63.26%
YoY
|
$12.59M
-16.53%
YoY
|
$15.08M
-25.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.3M
-4410.98%
YoY
|
$4.646M
2.02%
YoY
|
$4.554M
-61.5%
YoY
|
$11.83M
-98.37%
YoY
|
$725.3M
207.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.230M
-25.53%
YoY
|
$7.023M
-459.6%
YoY
|
-$1.953M
-97.04%
YoY
|
-$65.99M
146.95%
YoY
|
-$26.72M
-1930.34%
YoY
|
| Cash From Investing Activities |
-$12.34M
-195.96%
YoY
|
$12.86M
-83.24%
YoY
|
$76.71M
14736.94%
YoY
|
$517.0K
-100.08%
YoY
|
-$632.4M
296.62%
YoY
|
| Cash From Financing Activities |
-$200.3M
-4410.98%
YoY
|
$4.646M
2.02%
YoY
|
$4.554M
-61.5%
YoY
|
$11.83M
-98.37%
YoY
|
$725.3M
207.85%
YoY
|
| Net Change In Cash |
-$207.4M
-945.68%
YoY
|
$24.52M
-69.08%
YoY
|
$79.31M
-247.83%
YoY
|
-$53.65M
-181.04%
YoY
|
$66.20M
-14.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.230M
-25.53%
YoY
|
$7.023M
-459.6%
YoY
|
-$1.953M
-97.04%
YoY
|
-$65.99M
146.95%
YoY
|
-$26.72M
-1930.34%
YoY
|
| Capital Expenditures |
$27.01M
-34.22%
YoY
|
$41.06M
42.81%
YoY
|
$28.75M
-6.92%
YoY
|
$30.89M
-51.84%
YoY
|
$64.14M
120.45%
YoY
|
| Free Cash Flow |
-$21.78M
-36.02%
YoY
|
-$34.04M
10.85%
YoY
|
-$30.71M
-68.31%
YoY
|
-$96.88M
6.62%
YoY
|
-$90.87M
228.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.11M
-34.01%
YoY
|
-$9.881M
-35.52%
YoY
|
-$27.13M
53.28%
YoY
|
-$45.09M
141.88%
YoY
|
-$25.92M
-4.21%
YoY
|
-$15.32M
6.97%
YoY
|
-$17.70M
-4.41%
YoY
|
-$18.64M
-23.38%
YoY
|
-$27.06M
-12.13%
YoY
|
-$14.33M
-36.85%
YoY
|
-$18.52M
-49.76%
YoY
|
-$24.33M
-31.08%
YoY
|
-$30.80M
-37.67%
YoY
|
-$22.69M
-45.67%
YoY
|
-$36.85M
81.11%
YoY
|
-$35.30M
-146.53%
YoY
|
-$49.41M
123.42%
YoY
|
-$41.76M
-371.16%
YoY
|
-$20.35M
-895.78%
YoY
|
| Depreciation, Depletion And Amortization |
$8.780M
-6.26%
YoY
|
$16.40M
-9.86%
YoY
|
$16.44M
-8.61%
YoY
|
$17.26M
-4.66%
YoY
|
$9.366M
-5.44%
YoY
|
$18.19M
-0.95%
YoY
|
$17.99M
-0.8%
YoY
|
$18.11M
-0.83%
YoY
|
$9.905M
9.47%
YoY
|
$18.36M
1.64%
YoY
|
$18.13M
3.81%
YoY
|
$18.26M
7.31%
YoY
|
$9.048M
7.78%
YoY
|
$18.07M
7.14%
YoY
|
$17.46M
4.88%
YoY
|
$17.02M
59.05%
YoY
|
$8.395M
25.67%
YoY
|
$16.86M
75.28%
YoY
|
$16.65M
85.02%
YoY
|
| Cash From Operating Activities |
-$8.137M
-67.87%
YoY
|
$1.375M
-85.97%
YoY
|
$8.852M
-4.26%
YoY
|
$20.33M
46.34%
YoY
|
-$25.33M
-2.27%
YoY
|
$9.800M
-44.9%
YoY
|
$9.246M
-268.11%
YoY
|
$13.89M
-997.42%
YoY
|
-$25.92M
104.18%
YoY
|
$17.79M
-582.69%
YoY
|
-$5.500M
-66.2%
YoY
|
-$1.548M
-90.89%
YoY
|
-$12.69M
-56.29%
YoY
|
-$3.685M
-81.37%
YoY
|
-$16.27M
109.5%
YoY
|
-$17.00M
1122.73%
YoY
|
-$29.04M
-1414.03%
YoY
|
-$19.78M
-430.15%
YoY
|
-$7.767M
-1593.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000M
11.11%
YoY
|
$7.871M
-32.14%
YoY
|
$8.314M
-23.01%
YoY
|
$6.323M
-51.65%
YoY
|
$4.500M
-19.43%
YoY
|
$11.60M
64.48%
YoY
|
$10.80M
152.31%
YoY
|
$13.08M
74.51%
YoY
|
$5.585M
-43.74%
YoY
|
$7.052M
55.54%
YoY
|
$4.280M
-154.56%
YoY
|
$7.494M
-172.8%
YoY
|
$9.927M
20.78%
YoY
|
$4.534M
-137.82%
YoY
|
-$7.844M
-47.63%
YoY
|
-$10.29M
-51.78%
YoY
|
$8.219M
-48.08%
YoY
|
-$11.99M
4.14%
YoY
|
-$14.98M
90.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.566M
-74.46%
YoY
|
$8.037M
10.35%
YoY
|
-$2.991M
-114.67%
YoY
|
$8.060M
-59.92%
YoY
|
$6.132M
-74.71%
YoY
|
$7.283M
-70.98%
YoY
|
$20.39M
-9.14%
YoY
|
$20.11M
-40.27%
YoY
|
$24.25M
598.62%
YoY
|
$25.10M
588.43%
YoY
|
$22.44M
458.28%
YoY
|
$33.67M
66.09%
YoY
|
$3.471M
44.38%
YoY
|
$3.646M
1152.92%
YoY
|
$4.020M
-100.93%
YoY
|
$20.27M
-114.6%
YoY
|
$2.404M
-113.86%
YoY
|
$291.0K
-100.46%
YoY
|
| Cash From Investing Activities |
-$5.000M
-240.45%
YoY
|
-$6.305M
15.33%
YoY
|
-$277.0K
-92.12%
YoY
|
-$9.314M
-227.36%
YoY
|
$3.560M
-75.49%
YoY
|
-$5.467M
-131.79%
YoY
|
-$3.516M
-116.89%
YoY
|
$7.313M
-51.08%
YoY
|
$14.53M
-38.82%
YoY
|
$17.20M
-1717.78%
YoY
|
$20.82M
-595.95%
YoY
|
$14.95M
-338.27%
YoY
|
$23.74M
97.0%
YoY
|
-$1.063M
-88.91%
YoY
|
-$4.198M
-71.41%
YoY
|
-$6.274M
-98.62%
YoY
|
$12.05M
-107.79%
YoY
|
-$9.583M
-66.78%
YoY
|
-$14.69M
-79.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$338.0K
-135.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$949.0K
16.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$816.0K
-42.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.411M
-77.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.403M
144.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$338.0K
-135.62%
YoY
|
$431.0K
-37.26%
YoY
|
$765.0K
-35.0%
YoY
|
-$202.4M
-10396.69%
YoY
|
$949.0K
16.3%
YoY
|
$687.0K
-46.08%
YoY
|
$1.177M
-36.03%
YoY
|
$1.966M
2971.87%
YoY
|
$816.0K
-40.83%
YoY
|
$1.274M
-29.3%
YoY
|
$1.840M
-37.82%
YoY
|
$64.00K
-93.67%
YoY
|
$1.379M
-77.23%
YoY
|
$1.802M
-26.75%
YoY
|
$2.959M
-144.03%
YoY
|
$1.011M
-99.51%
YoY
|
$6.057M
-98.85%
YoY
|
$2.460M
-70.25%
YoY
|
-$6.720M
-263.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.137M
-67.87%
YoY
|
$1.375M
-85.97%
YoY
|
$8.852M
-4.26%
YoY
|
$20.33M
46.34%
YoY
|
-$25.33M
-2.27%
YoY
|
$9.800M
-44.9%
YoY
|
$9.246M
-268.11%
YoY
|
$13.89M
-997.42%
YoY
|
-$25.92M
104.18%
YoY
|
$17.79M
-582.69%
YoY
|
-$5.500M
-66.2%
YoY
|
-$1.548M
-90.89%
YoY
|
-$12.69M
-56.29%
YoY
|
-$3.685M
-81.37%
YoY
|
-$16.27M
109.5%
YoY
|
-$17.00M
1122.73%
YoY
|
-$29.04M
-1414.03%
YoY
|
-$19.78M
-430.15%
YoY
|
-$7.767M
-1593.65%
YoY
|
| Cash From Investing Activities |
-$5.000M
-240.45%
YoY
|
-$6.305M
15.33%
YoY
|
-$277.0K
-92.12%
YoY
|
-$9.314M
-227.36%
YoY
|
$3.560M
-75.49%
YoY
|
-$5.467M
-131.79%
YoY
|
-$3.516M
-116.89%
YoY
|
$7.313M
-51.08%
YoY
|
$14.53M
-38.82%
YoY
|
$17.20M
-1717.78%
YoY
|
$20.82M
-595.95%
YoY
|
$14.95M
-338.27%
YoY
|
$23.74M
97.0%
YoY
|
-$1.063M
-88.91%
YoY
|
-$4.198M
-71.41%
YoY
|
-$6.274M
-98.62%
YoY
|
$12.05M
-107.79%
YoY
|
-$9.583M
-66.78%
YoY
|
-$14.69M
-79.23%
YoY
|
| Cash From Financing Activities |
-$338.0K
-135.62%
YoY
|
$431.0K
-37.26%
YoY
|
$765.0K
-35.0%
YoY
|
-$202.4M
-10396.69%
YoY
|
$949.0K
16.3%
YoY
|
$687.0K
-46.08%
YoY
|
$1.177M
-36.03%
YoY
|
$1.966M
2971.87%
YoY
|
$816.0K
-40.83%
YoY
|
$1.274M
-29.3%
YoY
|
$1.840M
-37.82%
YoY
|
$64.00K
-93.67%
YoY
|
$1.379M
-77.23%
YoY
|
$1.802M
-26.75%
YoY
|
$2.959M
-144.03%
YoY
|
$1.011M
-99.51%
YoY
|
$6.057M
-98.85%
YoY
|
$2.460M
-70.25%
YoY
|
-$6.720M
-263.5%
YoY
|
| Net Change In Cash |
-$13.48M
-35.27%
YoY
|
-$4.499M
-189.62%
YoY
|
$9.340M
35.23%
YoY
|
-$191.4M
-926.11%
YoY
|
-$20.82M
96.88%
YoY
|
$5.020M
-86.15%
YoY
|
$6.907M
-59.75%
YoY
|
$23.17M
72.08%
YoY
|
-$10.57M
-185.08%
YoY
|
$36.26M
-1330.75%
YoY
|
$17.16M
-198.0%
YoY
|
$13.47M
-160.49%
YoY
|
$12.43M
-213.7%
YoY
|
-$2.946M
-89.05%
YoY
|
-$17.51M
-39.98%
YoY
|
-$22.26M
-91.1%
YoY
|
-$10.93M
-102.93%
YoY
|
-$26.90M
84.37%
YoY
|
-$29.17M
-55.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.137M
-67.87%
YoY
|
$1.375M
-85.97%
YoY
|
$8.852M
-4.26%
YoY
|
$20.33M
46.34%
YoY
|
-$25.33M
-2.27%
YoY
|
$9.800M
-44.9%
YoY
|
$9.246M
-268.11%
YoY
|
$13.89M
-997.42%
YoY
|
-$25.92M
104.18%
YoY
|
$17.79M
-582.69%
YoY
|
-$5.500M
-66.2%
YoY
|
-$1.548M
-90.89%
YoY
|
-$12.69M
-56.29%
YoY
|
-$3.685M
-81.37%
YoY
|
-$16.27M
109.5%
YoY
|
-$17.00M
1122.73%
YoY
|
-$29.04M
-1414.03%
YoY
|
-$19.78M
-430.15%
YoY
|
-$7.767M
-1593.65%
YoY
|
| Capital Expenditures |
$5.000M
11.11%
YoY
|
$7.871M
-32.14%
YoY
|
$8.314M
-23.01%
YoY
|
$6.323M
-51.65%
YoY
|
$4.500M
-19.43%
YoY
|
$11.60M
64.48%
YoY
|
$10.80M
152.31%
YoY
|
$13.08M
74.51%
YoY
|
$5.585M
-43.74%
YoY
|
$7.052M
55.54%
YoY
|
$4.280M
-154.56%
YoY
|
$7.494M
-172.8%
YoY
|
$9.927M
20.78%
YoY
|
$4.534M
-137.82%
YoY
|
-$7.844M
-47.63%
YoY
|
-$10.29M
-51.78%
YoY
|
$8.219M
-48.08%
YoY
|
-$11.99M
4.14%
YoY
|
-$14.98M
90.55%
YoY
|
| Free Cash Flow |
-$13.14M
-55.96%
YoY
|
-$6.496M
261.09%
YoY
|
$538.0K
-134.64%
YoY
|
$14.01M
1620.76%
YoY
|
-$29.83M
-5.31%
YoY
|
-$1.799M
-116.76%
YoY
|
-$1.553M
-84.12%
YoY
|
$814.0K
-109.0%
YoY
|
-$31.50M
39.26%
YoY
|
$10.74M
-230.61%
YoY
|
-$9.780M
16.04%
YoY
|
-$9.042M
34.91%
YoY
|
-$22.62M
-39.29%
YoY
|
-$8.219M
5.52%
YoY
|
-$8.428M
-216.89%
YoY
|
-$6.702M
-133.58%
YoY
|
-$37.26M
173.54%
YoY
|
-$7.789M
-144.51%
YoY
|
$7.210M
-13.96%
YoY
|
Loading...