2018 Q3 Form 10-Q Financial Statement

#000107718318000105 Filed on November 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $69.10M $63.05M
YoY Change 9.59% 3.77%
Cost Of Revenue $36.78M $34.24M
YoY Change 7.4% 2.47%
Gross Profit $32.32M $24.90M
YoY Change 29.83% -8.96%
Gross Profit Margin 46.78% 39.48%
Selling, General & Admin $27.96M $24.63M
YoY Change 13.5% -1.41%
% of Gross Profit 86.49% 98.94%
Research & Development $446.0K $1.270M
YoY Change -64.88% 31.33%
% of Gross Profit 1.38% 5.1%
Depreciation & Amortization $5.470M $5.580M
YoY Change -1.97% -7.46%
% of Gross Profit 16.92% 22.41%
Operating Expenses $28.40M $26.96M
YoY Change 5.35% 3.89%
Operating Profit $3.920M -$2.064M
YoY Change -289.92% -247.96%
Interest Expense $1.873M -$1.400M
YoY Change -233.79% -6.67%
% of Operating Profit 47.78%
Other Income/Expense, Net $30.00K $0.00
YoY Change
Pretax Income $2.077M -$3.462M
YoY Change -159.99% 4642.47%
Income Tax $54.00K $802.0K
% Of Pretax Income 2.6%
Net Earnings $2.023M -$4.264M
YoY Change -147.44% 6264.18%
Net Earnings / Revenue 2.93% -6.76%
Basic Earnings Per Share
Diluted Earnings Per Share $22.00K -$54.02K
COMMON SHARES
Basic Shares Outstanding 87.25M shares 79.62M shares
Diluted Shares Outstanding 90.90M shares 79.62M shares

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $118.4M $12.20M
YoY Change 870.49% -57.79%
Cash & Equivalents $118.4M $12.21M
Short-Term Investments
Other Short-Term Assets $6.300M $4.700M
YoY Change 34.04% -37.33%
Inventory $6.829M $6.100M
Prepaid Expenses
Receivables $62.69M $62.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $194.3M $85.70M
YoY Change 126.69% -7.41%
LONG-TERM ASSETS
Property, Plant & Equipment $41.00M $34.50M
YoY Change 18.85% 0.97%
Goodwill $147.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.937M $300.0K
YoY Change 879.0% 72.41%
Total Long-Term Assets $260.9M $258.2M
YoY Change 1.03% -1.78%
TOTAL ASSETS
Total Short-Term Assets $194.3M $85.70M
Total Long-Term Assets $260.9M $258.2M
Total Assets $455.1M $343.9M
YoY Change 32.35% -3.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.200M $14.80M
YoY Change -37.84% 5.84%
Accrued Expenses $22.70M $16.80M
YoY Change 35.12% 6.33%
Deferred Revenue $1.259M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.90M $8.500M
YoY Change 63.53% 1215.79%
Total Short-Term Liabilities $47.06M $40.10M
YoY Change 17.34% 13.3%
LONG-TERM LIABILITIES
Long-Term Debt $96.40M $96.60M
YoY Change -0.21% 85.08%
Other Long-Term Liabilities $1.200M
YoY Change
Total Long-Term Liabilities $104.5M $96.60M
YoY Change 8.2% 30.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $47.06M $40.10M
Total Long-Term Liabilities $104.5M $96.60M
Total Liabilities $151.6M $144.2M
YoY Change 5.12% 31.89%
SHAREHOLDERS EQUITY
Retained Earnings -$51.56M
YoY Change
Common Stock $354.5M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $303.6M $199.7M
YoY Change
Total Liabilities & Shareholders Equity $455.1M $343.9M
YoY Change 32.35% -3.24%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $2.023M -$4.264M
YoY Change -147.44% 6264.18%
Depreciation, Depletion And Amortization $5.470M $5.580M
YoY Change -1.97% -7.46%
Cash From Operating Activities $8.380M $7.440M
YoY Change 12.63% -22.66%
INVESTING ACTIVITIES
Capital Expenditures -$2.150M -$2.310M
YoY Change -6.93% 21.58%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.150M -$2.310M
YoY Change -6.93% 21.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $143.7M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 102.8M -3.860M
YoY Change -2762.69% 565.52%
NET CHANGE
Cash From Operating Activities 8.380M 7.440M
Cash From Investing Activities -2.150M -2.310M
Cash From Financing Activities 102.8M -3.860M
Net Change In Cash 109.0M 1.270M
YoY Change 8483.46% -82.21%
FREE CASH FLOW
Cash From Operating Activities $8.380M $7.440M
Capital Expenditures -$2.150M -$2.310M
Free Cash Flow $10.53M $9.750M
YoY Change 8.0% -15.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
neo Contract With Customer Liability Increase From Cash Receipts Percentage
ContractWithCustomerLiabilityIncreaseFromCashReceiptsPercentage
0.46
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001077183
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
93016722 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NEOGENOMICS INC
dei Trading Symbol
TradingSymbol
NEO
CY2017Q3 neo Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
1739000 USD
neo Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
5122000 USD
CY2018Q3 neo Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
0 USD
neo Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
3677000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5800000 USD
CY2017Q4 neo Capital Lease Obligations And Auto Loans Noncurrent
CapitalLeaseObligationsAndAutoLoansNoncurrent
5303000 USD
CY2018Q3 neo Capital Lease Obligations And Auto Loans Noncurrent
CapitalLeaseObligationsAndAutoLoansNoncurrent
6663000 USD
CY2017Q4 neo Capital Lease Obligationsand Auto Loans Current
CapitalLeaseObligationsandAutoLoansCurrent
5239000 USD
CY2018Q3 neo Capital Lease Obligationsand Auto Loans Current
CapitalLeaseObligationsandAutoLoansCurrent
6675000 USD
CY2017Q4 neo Capital Lease Obligationsand Auto Loans Gross
CapitalLeaseObligationsandAutoLoansGross
10542000 USD
CY2018Q3 neo Capital Lease Obligationsand Auto Loans Gross
CapitalLeaseObligationsandAutoLoansGross
13338000 USD
CY2017Q4 neo Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
371000 USD
CY2018Q3 neo Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
308000 USD
CY2017Q4 neo Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
171000 USD
CY2018Q3 neo Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
637000 USD
neo Contract With Customer Liability Increase From Cash Receipts
ContractWithCustomerLiabilityIncreaseFromCashReceipts
800000 USD
dei Amendment Flag
AmendmentFlag
false
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
9200000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60427000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2017 neo Percentage Of Consolidated Assets Net Revenues And Net Income Reported By Reportable Operating Segment
PercentageOfConsolidatedAssetsNetRevenuesAndNetIncomeReportedByReportableOperatingSegment
1
neo Percentage Of Consolidated Assets Net Revenues And Net Income Reported By Reportable Operating Segment
PercentageOfConsolidatedAssetsNetRevenuesAndNetIncomeReportedByReportableOperatingSegment
1
neo Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.40
neo Temporary Equity Beneficial Conversion Feature Recognition Period
TemporaryEquityBeneficialConversionFeatureRecognitionPeriod
P3Y
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10450000 USD
CY2018Q3 neo Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
45795000 USD
CY2017Q3 neo Gain Loss On Redemption Of Preferred Stock
GainLossOnRedemptionOfPreferredStock
0 USD
neo Gain Loss On Redemption Of Preferred Stock
GainLossOnRedemptionOfPreferredStock
0 USD
CY2018Q3 neo Gain Loss On Redemption Of Preferred Stock
GainLossOnRedemptionOfPreferredStock
0 USD
neo Gain Loss On Redemption Of Preferred Stock
GainLossOnRedemptionOfPreferredStock
9075000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62694000 USD
CY2017Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
6144000 USD
CY2018Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
7517000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
40530000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49493000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
274000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
536000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
200000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
230030000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
354487000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2800000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
330000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
392000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5200000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5201000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4255000 USD
CY2017Q4 us-gaap Assets
Assets
344454000 USD
CY2018Q3 us-gaap Assets
Assets
455139000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
85875000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
194270000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
3240000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
7569000 USD
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
754000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
200000 USD
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
600000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
542000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
945000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12525000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12211000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12821000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118440000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-314000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
105619000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
80462574 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92980783 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80462574 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92980783 shares
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
80000 USD
CY2018Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
93000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4264000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4944000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2302000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2549000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
572000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
627000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
541000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
219000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
31000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
69909000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1259000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-278000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
283000 USD
CY2017Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-1058000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
408000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1689000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
88094000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
85094000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
74165000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2458000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1406000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1199000 USD
CY2018Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
200000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1500000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
34242000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
103634000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
36775000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110111000 USD
CY2017Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
107192000 USD
CY2018Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
111399000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1768000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1080000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6688000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6899000 USD
us-gaap Depreciation
Depreciation
11739000 USD
us-gaap Depreciation
Depreciation
11477000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-35000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9482000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15187000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
3200000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13929000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15185000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1421000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5671000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5671000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5671000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5680000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-1058000 USD
CY2018Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18268000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
53717000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21055000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
24895000 USD
us-gaap Gross Profit
GrossProfit
75196000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1873000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4766000 USD
us-gaap Interest Paid
InterestPaid
3879000 USD
us-gaap Interest Paid
InterestPaid
4722000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
32321000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
59106000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
147019000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
147000000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
147000000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
147019000 USD
CY2018Q3 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 USD
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 USD
us-gaap Gross Profit
GrossProfit
90155000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3462000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4974000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2077000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2422000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.09
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.16
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.07
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.16
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.06
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
802000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
135000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
272000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-76000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2528000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
9427000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7890000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2267000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
37000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-644000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
238000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1749000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1281000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
559000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1398000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4173000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
7474000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
6829000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
344454000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
455139000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
139877000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
151580000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
36471000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
47055000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
103406000 USD
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
104525000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
96435000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
96427000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8989000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
13892000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
112153000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
82204000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
12114000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
14600000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3235000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
24516000 USD
CY2018Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2425000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
87412000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10167000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11091000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12278000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29333000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-4264000 USD
us-gaap Net Income Loss
NetIncomeLoss
-4944000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
2023000 USD
us-gaap Net Income Loss
NetIncomeLoss
2287000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6915000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12800000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2023000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5735000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
4466000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
26959000 USD
us-gaap Operating Expenses
OperatingExpenses
75997000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
28401000 USD
us-gaap Operating Expenses
OperatingExpenses
82936000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2064000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-801000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3920000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7219000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
344454000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
891000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2937000 USD
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
292000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
298000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-36000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41004000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
32615000 USD
CY2018Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
0 USD
CY2017Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
912000 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
2734000 USD
CY2018Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
0 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
1950000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
4126000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
279000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
262000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-31000 USD
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
0 USD
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
50096000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
576000 USD
CY2018Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
8600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10167000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11091000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5153000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6307000 USD
CY2018Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
143700000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2021000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
141445000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
30000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2496000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
10000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36504000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
4774000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
35400000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2816000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3187000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1270000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3080000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
446000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2475000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-58422000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51557000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
171962000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
303559000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
59137000 USD
CY2018Q3 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
11270000 shares
CY2018Q3 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
135100000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
178830000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
69096000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
200266000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
57300000 USD
us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P12M
CY2018Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
12.75
CY2017Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
3750000 USD
CY2018Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
7217000 USD
CY2017Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
66616000 USD
CY2018Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
89764000 USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6363000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
18142000 USD
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6900000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
21355000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5812000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5148000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
2.63
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.024
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2965695 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.20
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
338250 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2172102 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6342526 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7082054 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.51
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.21
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
5.60
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.03
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
8.42
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1094324 shares
CY2017Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
50000000 shares
CY2018Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
50000000 shares
CY2017Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
6864000 shares
CY2018Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2017Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
6864000 shares
CY2018Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79617000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79208000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90899000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87381000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89925000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79617000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79208000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87253000 shares

Files In Submission

Name View Source Status
0001077183-18-000105-index-headers.html Edgar Link pending
0001077183-18-000105-index.html Edgar Link pending
0001077183-18-000105.txt Edgar Link pending
0001077183-18-000105-xbrl.zip Edgar Link pending
a93018neo-ex311.htm Edgar Link pending
a93018neo-ex312.htm Edgar Link pending
a93018neo-ex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
neo-09302018x10q.htm Edgar Link pending
neo-20180930.xml Edgar Link completed
neo-20180930.xsd Edgar Link pending
neo-20180930_cal.xml Edgar Link unprocessable
neo-20180930_def.xml Edgar Link unprocessable
neo-20180930_lab.xml Edgar Link unprocessable
neo-20180930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending