2015 Q2 Form 10-Q Financial Statement
#000119312515272903 Filed on July 31, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $24.37M | $20.67M |
YoY Change | 17.9% | 32.47% |
Cost Of Revenue | $13.56M | $10.43M |
YoY Change | 29.97% | 23.5% |
Gross Profit | $10.81M | $10.24M |
YoY Change | 5.61% | 43.06% |
Gross Profit Margin | 44.37% | 49.54% |
Selling, General & Admin | $9.982M | $9.028M |
YoY Change | 10.57% | 49.57% |
% of Gross Profit | 92.31% | 88.17% |
Research & Development | $803.0K | $633.0K |
YoY Change | 26.86% | 2.76% |
% of Gross Profit | 7.43% | 6.18% |
Depreciation & Amortization | $1.760M | $1.300M |
YoY Change | 35.38% | 17.12% |
% of Gross Profit | 16.28% | 12.7% |
Operating Expenses | $10.79M | $9.661M |
YoY Change | 11.63% | 45.23% |
Operating Profit | $28.00K | $578.0K |
YoY Change | -95.16% | 14.46% |
Interest Expense | -$200.0K | -$300.0K |
YoY Change | -33.33% | 50.0% |
% of Operating Profit | -714.29% | -51.9% |
Other Income/Expense, Net | -$189.0K | -$253.0K |
YoY Change | -25.3% | |
Pretax Income | -$161.0K | $325.0K |
YoY Change | -149.54% | 19.05% |
Income Tax | $15.00K | $51.00K |
% Of Pretax Income | 15.69% | |
Net Earnings | -$176.0K | $274.0K |
YoY Change | -164.23% | 0.37% |
Net Earnings / Revenue | -0.72% | 1.33% |
Basic Earnings Per Share | $0.00 | $0.01 |
Diluted Earnings Per Share | $0.00 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 60.43M | 49.89M |
Diluted Shares Outstanding | 60.43M | 53.73M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $33.00M | $5.000M |
YoY Change | 560.0% | 8.7% |
Cash & Equivalents | $32.95M | $5.023M |
Short-Term Investments | ||
Other Short-Term Assets | $2.100M | $1.600M |
YoY Change | 31.25% | 100.0% |
Inventory | $3.416M | $2.616M |
Prepaid Expenses | ||
Receivables | $21.13M | $18.80M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $59.60M | $28.08M |
YoY Change | 112.24% | 21.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.29M | $12.97M |
YoY Change | 25.53% | 54.45% |
Goodwill | $2.929M | |
YoY Change | ||
Intangibles | $2.466M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $128.0K | $116.0K |
YoY Change | 10.34% | -42.0% |
Total Long-Term Assets | $23.37M | $15.56M |
YoY Change | 50.2% | 37.66% |
TOTAL ASSETS | ||
Total Short-Term Assets | $59.60M | $28.08M |
Total Long-Term Assets | $23.37M | $15.56M |
Total Assets | $82.97M | $43.64M |
YoY Change | 90.12% | 26.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.059M | $6.081M |
YoY Change | -0.36% | 78.85% |
Accrued Expenses | $5.200M | $651.0K |
YoY Change | 698.77% | -77.55% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $2.000M |
YoY Change | -100.0% | -37.5% |
Long-Term Debt Due | $3.900M | $3.100M |
YoY Change | 25.81% | 19.23% |
Total Short-Term Liabilities | $15.13M | $15.23M |
YoY Change | -0.66% | 25.83% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.200M | $4.700M |
YoY Change | 31.91% | 56.67% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $6.974M | $5.279M |
YoY Change | 32.11% | 75.97% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $15.13M | $15.23M |
Total Long-Term Liabilities | $6.974M | $5.279M |
Total Liabilities | $22.10M | $20.51M |
YoY Change | 7.77% | 36.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$20.34M | -$20.16M |
YoY Change | 0.9% | |
Common Stock | $81.21M | $43.29M |
YoY Change | 87.58% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $60.87M | $23.13M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $82.97M | $43.64M |
YoY Change | 90.12% | 26.49% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$176.0K | $274.0K |
YoY Change | -164.23% | 0.37% |
Depreciation, Depletion And Amortization | $1.760M | $1.300M |
YoY Change | 35.38% | 17.12% |
Cash From Operating Activities | $2.690M | $4.270M |
YoY Change | -37.0% | 129.57% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$340.0K | -$1.090M |
YoY Change | -68.81% | 194.59% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$340.0K | -$1.090M |
YoY Change | -68.81% | 194.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -640.0K | -3.550M |
YoY Change | -81.97% | 138.26% |
NET CHANGE | ||
Cash From Operating Activities | 2.690M | 4.270M |
Cash From Investing Activities | -340.0K | -1.090M |
Cash From Financing Activities | -640.0K | -3.550M |
Net Change In Cash | 1.710M | -370.0K |
YoY Change | -562.16% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.690M | $4.270M |
Capital Expenditures | -$340.0K | -$1.090M |
Free Cash Flow | $3.030M | $5.360M |
YoY Change | -43.47% | 140.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60510045 | shares |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5023000 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5522971 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.91 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60503996 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2739622 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60503996 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.51 | |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6974000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
81148000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1231000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3940000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60867000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
890000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6059000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4194000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20342000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
22099000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82966000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
61000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23069000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15125000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
821000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3895000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
6153000 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3700000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
128000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
82966000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
372000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
372000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
3416000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21130000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
186000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16286000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
372000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1976000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
372000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
59601000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4912000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
821000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4022000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
2929000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1282000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32952000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
372000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4834000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4012096 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.04 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60242818 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60242818 | shares |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6078000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
79751000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1208000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3897000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60405000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
700000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6294000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4180000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19406000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
20701000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81106000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19822000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14623000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
821000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3224000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5257000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
141000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
81106000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
2616000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20475000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15082000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58742000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4912000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
821000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4212000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
2929000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1141000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33689000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5298000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53551000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49590000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1966000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1615000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
376000 | ||
us-gaap |
Interest Paid
InterestPaid
|
498000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
38852000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
972000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
315000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1960000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
170000 | ||
us-gaap |
Gross Profit
GrossProfit
|
18948000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-518000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-34000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-38000 | ||
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
99004000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
3321000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
454000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
246000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5791000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2292000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17976000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1966000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3143000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1261000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
19904000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
189000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
246000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
764000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10924000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
25000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
111000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2400000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2494000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1814000 | ||
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
60152000 | ||
neo |
Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
|
35000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1897000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001077183 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
2.48 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
5000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.77 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NEOGENOMICS INC | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60352000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1723500 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.54 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-13000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | ||
us-gaap |
Gross Profit
GrossProfit
|
20356000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-384000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1958000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
141000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60352000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
207625 | shares | |
dei |
Trading Symbol
TradingSymbol
|
NEO | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y6M | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1180000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1833000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-937000 | ||
us-gaap |
Interest Paid
InterestPaid
|
417000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
47396000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-534000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
800000 | ||
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
110333000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
3400000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-918000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
813000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5821000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3249000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
813000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
20890000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1180000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1454000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1471000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
27040000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-737000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
379000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-41000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1303000 | ||
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
62937000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13598000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
190000 | ||
neo |
Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
|
207000 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53733000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49890000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
274000 | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
20670000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
578000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
10239000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-253000 | |
CY2014Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
57805000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
325000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51000 | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3158000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9661000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
633000 | |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
10431000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
157000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5870000 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
55000 | |
CY2014Q2 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
37135000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60425000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60425000 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-176000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
24370000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
10813000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-189000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
56702000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-161000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2907000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10785000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
803000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
13557000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
508000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7075000 | |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
97000 | |
CY2015Q2 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
32332000 |