|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.493M
-231.35%
YoY
|
-$6.466M
-36.13%
YoY
|
-$10.12M
107.31%
YoY
|
-$4.883M
-32.82%
YoY
|
-$7.268M
15.7%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00K
28.21%
YoY
|
$39.00K
-58.95%
YoY
|
$95.00K
-20.83%
YoY
|
$120.0K
-81.01%
YoY
|
$632.0K
-17.6%
YoY
|
| Cash From Operating Activities |
-$10.30M
83.93%
YoY
|
-$5.600M
-11.11%
YoY
|
-$6.300M
-7.46%
YoY
|
-$6.808M
-11.33%
YoY
|
-$7.678M
33.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.00K
145.95%
YoY
|
$37.00K
-69.92%
YoY
|
$123.0K
136.54%
YoY
|
$52.00K
-177.61%
YoY
|
-$67.00K
-211.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.39M
10158.73%
YoY
|
$189.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$19.30M
12596.05%
YoY
|
$152.0K
-223.58%
YoY
|
-$123.0K
136.54%
YoY
|
-$52.00K
-22.39%
YoY
|
-$67.00K
15.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.796M
-173.68%
YoY
|
-$7.866M
-65650.0%
YoY
|
$12.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.00K
-100.19%
YoY
|
$5.779M
-25.69%
YoY
|
$7.777M
72.48%
YoY
|
$4.509M
-69.06%
YoY
|
$14.58M
7.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.30M
83.93%
YoY
|
-$5.600M
-11.11%
YoY
|
-$6.300M
-7.46%
YoY
|
-$6.808M
-11.33%
YoY
|
-$7.678M
33.48%
YoY
|
| Cash From Investing Activities |
$19.30M
12596.05%
YoY
|
$152.0K
-223.58%
YoY
|
-$123.0K
136.54%
YoY
|
-$52.00K
-22.39%
YoY
|
-$67.00K
15.52%
YoY
|
| Cash From Financing Activities |
-$11.00K
-100.19%
YoY
|
$5.779M
-25.69%
YoY
|
$7.777M
72.48%
YoY
|
$4.509M
-69.06%
YoY
|
$14.58M
7.08%
YoY
|
| Net Change In Cash |
$8.931M
3183.46%
YoY
|
$272.0K
-79.69%
YoY
|
$1.339M
-152.16%
YoY
|
-$2.567M
-137.15%
YoY
|
$6.910M
-14.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.30M
83.93%
YoY
|
-$5.600M
-11.11%
YoY
|
-$6.300M
-7.46%
YoY
|
-$6.808M
-11.33%
YoY
|
-$7.678M
33.48%
YoY
|
| Capital Expenditures |
$91.00K
145.95%
YoY
|
$37.00K
-69.92%
YoY
|
$123.0K
136.54%
YoY
|
$52.00K
-177.61%
YoY
|
-$67.00K
-211.67%
YoY
|
| Free Cash Flow |
-$10.39M
84.34%
YoY
|
-$5.637M
-12.24%
YoY
|
-$6.423M
-6.37%
YoY
|
-$6.860M
-9.87%
YoY
|
-$7.611M
30.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.863M
7.5%
YoY
|
-$2.090M
30.63%
YoY
|
$14.18M
-1404.88%
YoY
|
-$1.868M
10.21%
YoY
|
-$1.733M
-16.84%
YoY
|
-$1.600M
-73.0%
YoY
|
-$1.087M
-14.14%
YoY
|
-$1.695M
12.48%
YoY
|
-$2.084M
46.25%
YoY
|
-$5.925M
412.99%
YoY
|
-$1.266M
58.25%
YoY
|
-$1.507M
-2.65%
YoY
|
-$1.425M
-0.84%
YoY
|
-$1.155M
-39.4%
YoY
|
-$800.0K
-56.9%
YoY
|
-$1.548M
-6.58%
YoY
|
-$1.437M
-13.95%
YoY
|
-$1.906M
15.1%
YoY
|
-$1.856M
13.31%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-82.42%
YoY
|
$13.00K
-63.89%
YoY
|
$14.00K
55.56%
YoY
|
$102.0K
684.62%
YoY
|
$91.00K
237.04%
YoY
|
$36.00K
-10.0%
YoY
|
$9.000K
-55.0%
YoY
|
$13.00K
-35.0%
YoY
|
$27.00K
58.82%
YoY
|
$40.00K
150.0%
YoY
|
$20.00K
17.65%
YoY
|
$20.00K
-52.38%
YoY
|
$17.00K
-62.22%
YoY
|
$16.00K
-84.31%
YoY
|
$17.00K
-88.96%
YoY
|
$42.00K
-76.14%
YoY
|
$45.00K
-77.39%
YoY
|
$102.0K
-49.0%
YoY
|
$154.0K
-23.0%
YoY
|
| Cash From Operating Activities |
-$2.106M
50.43%
YoY
|
-$5.617M
382.98%
YoY
|
-$1.527M
18.01%
YoY
|
-$1.750M
43.44%
YoY
|
-$1.400M
-26.32%
YoY
|
-$1.163M
-47.33%
YoY
|
-$1.294M
-27.3%
YoY
|
-$1.220M
97.73%
YoY
|
-$1.900M
11.9%
YoY
|
-$2.208M
98.2%
YoY
|
-$1.780M
270.83%
YoY
|
-$617.0K
-78.98%
YoY
|
-$1.698M
-25.49%
YoY
|
-$1.114M
-58.8%
YoY
|
-$480.0K
-69.41%
YoY
|
-$2.935M
107.42%
YoY
|
-$2.279M
14.52%
YoY
|
-$2.704M
32.55%
YoY
|
-$1.569M
-11.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-67.5%
YoY
|
$1.000K
N/A
|
$75.00K
N/A
|
-$25.00K
-167.57%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
2.78%
YoY
|
N/A
N/A
|
$65.00K
-3350.0%
YoY
|
$20.00K
-385.71%
YoY
|
$36.00K
-185.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$7.000K
N/A
|
-$42.00K
500.0%
YoY
|
-$5.000K
-108.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$19.39M
-1939000.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$190.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.00K
-67.5%
YoY
|
$19.39M
-1938900.0%
YoY
|
-$75.00K
N/A
|
$25.00K
-83.66%
YoY
|
-$40.00K
N/A
|
-$1.000K
-98.46%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
-525.0%
YoY
|
N/A
N/A
|
-$65.00K
-3350.0%
YoY
|
-$20.00K
185.71%
YoY
|
-$36.00K
-14.29%
YoY
|
N/A
N/A
|
$2.000K
N/A
|
-$7.000K
N/A
|
-$42.00K
500.0%
YoY
|
-$5.000K
-91.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
50.0%
YoY
|
-$3.000K
50.0%
YoY
|
-$3.000K
-100.05%
YoY
|
-$3.000K
-25.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$2.000K
-83.33%
YoY
|
$5.794M
-29070.0%
YoY
|
-$4.000K
-83.33%
YoY
|
-$9.000K
-100.11%
YoY
|
-$12.00K
-100.26%
YoY
|
-$20.00K
-58.33%
YoY
|
-$24.00K
-36.84%
YoY
|
$7.838M
-12949.18%
YoY
|
$4.656M
-67.68%
YoY
|
-$48.00K
-110.39%
YoY
|
-$38.00K
-73.79%
YoY
|
-$61.00K
-58.78%
YoY
|
$14.41M
-8575.29%
YoY
|
$462.0K
-96.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.106M
50.43%
YoY
|
-$5.617M
382.98%
YoY
|
-$1.527M
18.01%
YoY
|
-$1.750M
43.44%
YoY
|
-$1.400M
-26.32%
YoY
|
-$1.163M
-47.33%
YoY
|
-$1.294M
-27.3%
YoY
|
-$1.220M
97.73%
YoY
|
-$1.900M
11.9%
YoY
|
-$2.208M
98.2%
YoY
|
-$1.780M
270.83%
YoY
|
-$617.0K
-78.98%
YoY
|
-$1.698M
-25.49%
YoY
|
-$1.114M
-58.8%
YoY
|
-$480.0K
-69.41%
YoY
|
-$2.935M
107.42%
YoY
|
-$2.279M
14.52%
YoY
|
-$2.704M
32.55%
YoY
|
-$1.569M
-11.85%
YoY
|
| Cash From Investing Activities |
-$13.00K
-67.5%
YoY
|
$19.39M
-1938900.0%
YoY
|
-$75.00K
N/A
|
$25.00K
-83.66%
YoY
|
-$40.00K
N/A
|
-$1.000K
-98.46%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
-525.0%
YoY
|
N/A
N/A
|
-$65.00K
-3350.0%
YoY
|
-$20.00K
185.71%
YoY
|
-$36.00K
-14.29%
YoY
|
N/A
N/A
|
$2.000K
N/A
|
-$7.000K
N/A
|
-$42.00K
500.0%
YoY
|
-$5.000K
-91.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$3.000K
50.0%
YoY
|
-$3.000K
50.0%
YoY
|
-$3.000K
-100.05%
YoY
|
-$3.000K
-25.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$2.000K
-83.33%
YoY
|
$5.794M
-29070.0%
YoY
|
-$4.000K
-83.33%
YoY
|
-$9.000K
-100.11%
YoY
|
-$12.00K
-100.26%
YoY
|
-$20.00K
-58.33%
YoY
|
-$24.00K
-36.84%
YoY
|
$7.838M
-12949.18%
YoY
|
$4.656M
-67.68%
YoY
|
-$48.00K
-110.39%
YoY
|
-$38.00K
-73.79%
YoY
|
-$61.00K
-58.78%
YoY
|
$14.41M
-8575.29%
YoY
|
$462.0K
-96.29%
YoY
|
| Net Change In Cash |
-$2.119M
47.56%
YoY
|
$13.77M
-1280.79%
YoY
|
-$1.605M
-135.67%
YoY
|
-$1.728M
61.34%
YoY
|
-$1.436M
-23.66%
YoY
|
-$1.166M
-48.97%
YoY
|
$4.500M
-347.25%
YoY
|
-$1.071M
58.2%
YoY
|
-$1.881M
-130.51%
YoY
|
-$2.285M
-164.48%
YoY
|
-$1.820M
240.19%
YoY
|
-$677.0K
-77.55%
YoY
|
$6.165M
-373.15%
YoY
|
$3.544M
-69.72%
YoY
|
-$535.0K
-51.67%
YoY
|
-$3.015M
92.41%
YoY
|
-$2.257M
-3.05%
YoY
|
$11.70M
-620.18%
YoY
|
-$1.107M
-110.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.106M
50.43%
YoY
|
-$5.617M
382.98%
YoY
|
-$1.527M
18.01%
YoY
|
-$1.750M
43.44%
YoY
|
-$1.400M
-26.32%
YoY
|
-$1.163M
-47.33%
YoY
|
-$1.294M
-27.3%
YoY
|
-$1.220M
97.73%
YoY
|
-$1.900M
11.9%
YoY
|
-$2.208M
98.2%
YoY
|
-$1.780M
270.83%
YoY
|
-$617.0K
-78.98%
YoY
|
-$1.698M
-25.49%
YoY
|
-$1.114M
-58.8%
YoY
|
-$480.0K
-69.41%
YoY
|
-$2.935M
107.42%
YoY
|
-$2.279M
14.52%
YoY
|
-$2.704M
32.55%
YoY
|
-$1.569M
-11.85%
YoY
|
| Capital Expenditures |
$13.00K
-67.5%
YoY
|
$1.000K
N/A
|
$75.00K
N/A
|
-$25.00K
-167.57%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
2.78%
YoY
|
N/A
N/A
|
$65.00K
-3350.0%
YoY
|
$20.00K
-385.71%
YoY
|
$36.00K
-185.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$7.000K
N/A
|
-$42.00K
500.0%
YoY
|
-$5.000K
-108.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.119M
47.15%
YoY
|
-$5.618M
383.06%
YoY
|
-$1.602M
23.8%
YoY
|
-$1.725M
37.23%
YoY
|
-$1.440M
-24.21%
YoY
|
-$1.163M
-48.83%
YoY
|
-$1.294M
-28.11%
YoY
|
-$1.257M
92.5%
YoY
|
-$1.900M
11.9%
YoY
|
-$2.273M
104.41%
YoY
|
-$1.800M
280.55%
YoY
|
-$653.0K
-77.43%
YoY
|
-$1.698M
-25.33%
YoY
|
-$1.112M
-58.88%
YoY
|
-$473.0K
-69.85%
YoY
|
-$2.893M
105.47%
YoY
|
-$2.274M
10.82%
YoY
|
-$2.704M
35.2%
YoY
|
-$1.569M
-11.36%
YoY
|
Loading...