2011 Form 10-K Financial Statement

#000121390012001451 Filed on March 30, 2012

View on sec.gov

Income Statement

Concept 2011 2010 Q4 2010
Revenue $6.067M $80.00K $440.0K
YoY Change 1278.86%
Cost Of Revenue $908.0K $60.00K $268.0K
YoY Change 238.81%
Gross Profit $5.159M $30.00K $172.0K
YoY Change 2899.42%
Gross Profit Margin 85.03% 37.5% 39.09%
Selling, General & Admin $5.345M $2.420M $5.430M
YoY Change -1.57% 310.17% 175.63%
% of Gross Profit 103.61% 8066.67% 3156.98%
Research & Development $1.858M $1.020M $1.873M
YoY Change -0.8% 155.0% 87.3%
% of Gross Profit 36.01% 3400.0% 1088.95%
Depreciation & Amortization $26.00K $0.00 $11.00K
YoY Change 136.36% -100.0% 10.0%
% of Gross Profit 0.5% 0.0% 6.4%
Operating Expenses $7.203M $3.430M $9.195M
YoY Change -21.66% 33.46% -1.24%
Operating Profit -$2.044M -$3.400M -$9.023M
YoY Change -77.35% 32.3% -3.08%
Interest Expense -$15.02M -$20.00K -$20.14M
YoY Change -25.42% 100.0% 601.74%
% of Operating Profit
Other Income/Expense, Net -$15.02M -$1.500M -$22.56M
YoY Change -33.4% -137.31%
Pretax Income -$16.87M -$6.990M -$29.59M
YoY Change -43.0% -575.51% 98.32%
Income Tax $78.00K $50.00K $45.00K
% Of Pretax Income
Net Earnings -$17.15M -$7.040M -$31.63M
YoY Change -45.79% -578.91% 111.97%
Net Earnings / Revenue -282.59% -8800.0% -7187.73%
Basic Earnings Per Share -$0.64 -$1.73
Diluted Earnings Per Share -$6.399M -$3.520M -$17.28M
COMMON SHARES
Basic Shares Outstanding 26.78K shares 18.29K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 2010 Q4 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.94M $910.0K $910.0K
YoY Change 1321.98% 2933.33% 2933.33%
Cash & Equivalents $911.0K
Short-Term Investments
Other Short-Term Assets $120.0K $160.0K $90.00K
YoY Change 33.33% 14.29% -18.18%
Inventory
Prepaid Expenses
Receivables $3.350M $151.0K $170.0K
Other Receivables $110.0K $0.00 $60.00K
Total Short-Term Assets $16.52M $1.227M $1.230M
YoY Change 1243.09% 666.88% 668.75%
LONG-TERM ASSETS
Property, Plant & Equipment $110.0K $24.00K $20.00K
YoY Change 450.0% 20.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Total Long-Term Assets $110.0K $24.00K $20.00K
YoY Change 450.0% -52.0% -60.0%
TOTAL ASSETS
Total Short-Term Assets $16.52M $1.227M $1.230M
Total Long-Term Assets $110.0K $24.00K $20.00K
Total Assets $16.63M $1.251M $1.250M
YoY Change 1230.4% 495.71% 495.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $450.0K $442.0K $440.0K
YoY Change 2.27% -36.86% -37.14%
Accrued Expenses $600.0K $643.0K $640.0K
YoY Change -6.25% -35.05% -35.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $2.770M $2.770M
YoY Change -100.0% 669.44% 669.44%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.950M $11.12M $11.12M
YoY Change -73.47% 69.44% 69.51%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.950M $11.12M $11.12M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $2.950M $11.12M $11.12M
YoY Change -73.47% 69.44% 69.51%
SHAREHOLDERS EQUITY
Retained Earnings -$112.2M
YoY Change
Common Stock $84.00M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.67M -$9.864M -$9.860M
YoY Change
Total Liabilities & Shareholders Equity $16.63M $1.251M $1.250M
YoY Change 1230.4% 495.71% 495.24%

Cashflow Statement

Concept 2011 2010 Q4 2010
OPERATING ACTIVITIES
Net Income -$17.15M -$7.040M -$31.63M
YoY Change -45.79% -578.91% 111.97%
Depreciation, Depletion And Amortization $26.00K $0.00 $11.00K
YoY Change 136.36% -100.0% 10.0%
Cash From Operating Activities -$3.453M -$1.740M -$3.195M
YoY Change 8.08% 346.15% 68.16%
INVESTING ACTIVITIES
Capital Expenditures $114.0K $0.00 $14.00K
YoY Change 714.29% -100.0% -146.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$114.0K $0.00 -$14.00K
YoY Change 714.29% -100.0% -53.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $10.79M $2.421M
YoY Change 345.56% 132.79%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $15.51M 2.370M $4.067M
YoY Change 281.24% 1875.0% 109.64%
NET CHANGE
Cash From Operating Activities -$3.453M -1.740M -$3.195M
Cash From Investing Activities -$114.0K 0.000 -$14.00K
Cash From Financing Activities $15.51M 2.370M $4.067M
Net Change In Cash $11.94M 630.0K $858.0K
YoY Change 1291.38% -325.0% 8480.0%
FREE CASH FLOW
Cash From Operating Activities -$3.453M -$1.740M -$3.195M
Capital Expenditures $114.0K $0.00 $14.00K
Free Cash Flow -$3.567M -$1.740M -$3.209M
YoY Change 11.16% 357.89% 71.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9864000 usd
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13673000 usd
CY2009Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6348000 usd
CY2010Q4 us-gaap Shares Outstanding
SharesOutstanding
0 shares
CY2011Q4 us-gaap Shares Outstanding
SharesOutstanding
0 shares
CY2009Q4 us-gaap Shares Outstanding
SharesOutstanding
0 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21816602 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32778993 shares
CY2011 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10787000 usd
CY2011 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2011 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
515000 usd
CY2011 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2010 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
19286000 usd
CY2011 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
20075000 usd
CY2010 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
179000 usd
CY2010 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
0 shares
CY2010 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
2421000 usd
CY2010 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
0 shares
CY2010 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
49000 usd
CY2010 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
33000 usd
CY2011 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
76000 usd
CY2010 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
0 usd
CY2011 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
0 usd
CY2010 us-gaap Profit Loss
ProfitLoss
-31626000 usd
CY2011 us-gaap Profit Loss
ProfitLoss
-17145000 usd
CY2010 us-gaap Revenues
Revenues
440000 usd
CY2011 us-gaap Revenues
Revenues
6067000 usd
CY2010 us-gaap Cost Of Revenue
CostOfRevenue
268000 usd
CY2011 us-gaap Cost Of Revenue
CostOfRevenue
908000 usd
CY2010 us-gaap Gross Profit
GrossProfit
172000 usd
CY2011 us-gaap Gross Profit
GrossProfit
5159000 usd
CY2010 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1873000 usd
CY2011 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1858000 usd
CY2010 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
3168000 usd
CY2011 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
0 usd
CY2010 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
566000 usd
CY2011 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1812000 usd
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3588000 usd
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3533000 usd
CY2010 us-gaap Operating Expenses
OperatingExpenses
9195000 usd
CY2011 us-gaap Operating Expenses
OperatingExpenses
7203000 usd
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
-9023000 usd
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
-2044000 usd
CY2010 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
179000 usd
CY2011 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
288000 usd
CY2010 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22558000 usd
CY2011 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15023000 usd
CY2010 us-gaap Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
-19963000 usd
CY2011 us-gaap Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
-14735000 usd
CY2010 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2416000 usd
CY2011 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-31581000 usd
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17067000 usd
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45000 usd
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78000 usd
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.73
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
CY2010Q4 us-gaap Cash
Cash
911000 usd
CY2011Q4 us-gaap Cash
Cash
12940000 usd
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
911000 usd
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12940000 usd
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28000 usd
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151000 usd
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3345000 usd
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
161000 usd
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
234000 usd
CY2010Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
4000 usd
CY2011Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
0 usd
CY2010Q4 us-gaap Assets Current
AssetsCurrent
1227000 usd
CY2011Q4 us-gaap Assets Current
AssetsCurrent
16519000 usd
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24000 usd
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
108000 usd
CY2010Q4 us-gaap Assets
Assets
1251000 usd
CY2011Q4 us-gaap Assets
Assets
16627000 usd
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
442000 usd
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
447000 usd
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
643000 usd
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
601000 usd
CY2010Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2772000 usd
CY2011Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 usd
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
540000 usd
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1906000 usd
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11115000 usd
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2954000 usd
CY2010Q4 us-gaap Liabilities
Liabilities
11115000 usd
CY2011Q4 us-gaap Liabilities
Liabilities
2954000 usd
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
22000 usd
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
33000 usd
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
102360000 usd
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
142955000 usd
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-63000 usd
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
13000 usd
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112183000 usd
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-129328000 usd
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
848000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21816602 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32778993 shares
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1251000 usd
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16627000 usd
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11000 usd
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26000 usd
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
5430000 usd
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
550000 usd
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
146000 usd
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3228000 usd
CY2010 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16000 usd
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
79000 usd
CY2010 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-414000 usd
CY2011 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
322000 usd
CY2010 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
540000 usd
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1366000 usd
CY2010 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3195000 usd
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3453000 usd
CY2010 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000 usd
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
114000 usd
CY2010 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14000 usd
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114000 usd
CY2010 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1597000 usd
CY2011 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
4228000 usd
CY2010 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
CY2011 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
25000 usd
CY2010 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2421000 usd
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10787000 usd
CY2010 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
49000 usd
CY2011 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
515000 usd
CY2010 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4067000 usd
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15505000 usd
CY2010 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
25000 usd
CY2011 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
91000 usd
CY2010 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
883000 usd
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12029000 usd
CY2010Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
6718000 usd
CY2011Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
0 usd
CY2010 neond Stock Issued During Period Value To Settle Lawsuit
StockIssuedDuringPeriodValueToSettleLawsuit
-647000 usd
CY2011 neond Stock Issued During Period Value To Settle Lawsuit
StockIssuedDuringPeriodValueToSettleLawsuit
0 usd
CY2010 us-gaap Interest Paid
InterestPaid
180000 usd
CY2011 us-gaap Interest Paid
InterestPaid
27000 usd
CY2010 neond Fair Value Of Warrants Issued To Broker As Debt Issuance Costs
FairValueOfWarrantsIssuedToBrokerAsDebtIssuanceCosts
129000 usd
CY2011 neond Fair Value Of Warrants Issued To Broker As Debt Issuance Costs
FairValueOfWarrantsIssuedToBrokerAsDebtIssuanceCosts
0 usd
CY2010 neond Conversion Of Accrued Expenses To Convertible Debt
ConversionOfAccruedExpensesToConvertibleDebt
0 usd
CY2011 neond Conversion Of Accrued Expenses To Convertible Debt
ConversionOfAccruedExpensesToConvertibleDebt
120000 usd
CY2010 neond Exchange Of Preferred Stock For Common Stock
ExchangeOfPreferredStockForCommonStock
806000 usd
CY2011 neond Exchange Of Preferred Stock For Common Stock
ExchangeOfPreferredStockForCommonStock
0 usd
CY2010 neond Reclassification Of Derivative Liabilities To Additional Paid In Capital
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
19286000 usd
CY2011 neond Reclassification Of Derivative Liabilities To Additional Paid In Capital
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
20075000 usd
CY2010 neond Debt Discount Recorded As Part Of Financing Transaction
DebtDiscountRecordedAsPartOfFinancingTransaction
1761000 usd
CY2011 neond Debt Discount Recorded As Part Of Financing Transaction
DebtDiscountRecordedAsPartOfFinancingTransaction
4228000 usd
CY2010 neond Accounts Payable Converted In Convertible Debt Offering
AccountsPayableConvertedInConvertibleDebtOffering
163000 usd
CY2011 neond Accounts Payable Converted In Convertible Debt Offering
AccountsPayableConvertedInConvertibleDebtOffering
0 usd
CY2010 neond Conversion Of Debt To Common Stock
ConversionOfDebtToCommonStock
179000 usd
CY2011 neond Conversion Of Debt To Common Stock
ConversionOfDebtToCommonStock
7222000 usd
CY2010 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 usd
CY2011 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
35000 usd
CY2010 neond Reduction Of Derivative Liabilities Upon Conversion Of Debt And Exercise Of Warrants
ReductionOfDerivativeLiabilitiesUponConversionOfDebtAndExerciseOfWarrants
8000 usd
CY2011 neond Reduction Of Derivative Liabilities Upon Conversion Of Debt And Exercise Of Warrants
ReductionOfDerivativeLiabilitiesUponConversionOfDebtAndExerciseOfWarrants
0 usd
CY2011 us-gaap Nature Of Operations
NatureOfOperations
<div align="left" style="text-indent: 0pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;"><font style="display: inline; font-weight: bold;">1.&#160;&#160;&#160;&#160; </font><font style="display: inline; font-weight: bold;">Nature of the business and operations</font></font></div> <div style="text-indent: 0pt; display: block;">&#160;</div> <div align="left" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt; font-weight: bold;">Background and Organization</font></div> <div style="text-indent: 0pt; display: block;"> <div align="justify" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">&#160;</font></div> <div align="justify" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">Neonode Inc. was incorporated in the State of Delaware in 1997 as the parent of Neonode AB, a company founded in February 2004 and incorporated in Sweden. On December 29, 2008, we entered into a Share Exchange Agreement with AB Cypressen nr 9683 (renamed Neonode Technologies AB), a Swedish engineering company, and Neonode Technologies AB became our wholly owned subsidiary.&#160;&#160;Together, Neonode Inc. and Neonode Technologies AB are known as &#8220;we,&#8221; &#8220;us,&#8221; &#8220;our&#8221;, or the &#8220;Company.&#8221;</font></div> <div align="justify" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> <div align="justify" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">On December 9, 2008, our former wholly owned subsidiary, Neonode AB, filed for liquidation under the Swedish bankruptcy laws. Effective with Neonode AB&#8217;s bankruptcy filing on December 9, 2008, Neonode Inc. is no longer in the mobile phone business and there are no known financial obligations related to the accounts payable or other debts of Neonode AB for which Neonode Inc has responsibility.</font></div> <div align="justify" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> </div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">On December 29, 2008, we entered into a Share Exchange Agreement with Neonode Technologies AB and the stockholders of Neonode Technologies AB:&#160;&#160;Iwo Jima SARL, Wirelesstoys AB, and Athemis Ltd (the &#8220;Neonode Technologies AB Stockholders&#8221;), pursuant to which we agreed to acquire all of the issued and outstanding shares of Neonode Technologies AB in exchange for the issuance of 19,800 shares of Neonode Inc Series A Preferred stock.&#160;&#160;Pursuant to the terms of the Share Exchange Agreement, upon the closing of the transaction, Neonode Technologies AB became a wholly owned subsidiary of the Company.&#160;&#160;&#160;The Neonode Technologies AB Stockholders are or were employees of us and/or Neonode AB, and as such are related parties. Neonode Technologies AB did not have any operations in 2008. The acquisition of Neonode Technologies AB by us did not qualify as a business combination but rather as a merger of entities under common control; accordingly the acquired assets of Neonode Technologies AB are recorded at their historical cost basis of $12,000.</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">Neonode Technologies AB was formed on December 29, 2008 following the bankruptcy filing on December 9, 2008 of Neonode AB.&#160;&#160;Based on Swedish tax considerations, we determined that it would be more efficient to form a new company which would be acquired by Neonode Inc. rather than to re-hire each of the former employees of Neonode AB on an individual basis.&#160;&#160;Furthermore, we determined that based on the importance to the Company of retaining the technology and business expertise of the beneficial owners of Neonode Technologies AB and of ensuring our ability to continue to develop our technology, in exchange for complete ownership of Neonode Technologies AB, we were prepared to issue to the Neonode Technologies AB Stockholders shares representing approximately 49.5% of the Company.&#160;&#160;However, since we did not have a sufficient number of unissued shares of common stock at that time to issue shares of common stock representing 49.5% of the Company as well as enter into the other Refinancing Agreements, we decided that in exchange for all of the shares of Neonode Technologies AB we would issue shares of Series A Preferred stock at a ratio such that assuming an increase in the Company&#8217;s authorized share capital and an increase in the conversion rate to 480.63 shares of common stock for each shares of Series A Preferred stock, the Neonode Technologies AB Stockholders would own in the aggregate an amount of shares equal to approximately 49.5% of the Company after completion of our refinancing and capital raising activities.&#160;&#160;Nevertheless, pursuant to the Share Exchange Agreement, we did not guarantee that either the Company&#8217;s authorized share capital would be increased or that the conversion rate would be increased to 480.63 shares of common stock for each shares of Series A Preferred stock (See Note 9).</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">The fair value of the Series A Preferred Stock issued to the Neonode Technologies AB Stockholders in excess of the $12,000 cash balance is accounted for as compensation.&#160;&#160;Pursuant to the Share Exchange Agreement, the beneficial owners of the Neonode Technologies AB Stockholders agreed to remain employees of&#160;Neonode Technologies AB&#160;for a period of 18 months.&#160;&#160;In addition, each of the beneficial owners of the Neonode Technologies AB Stockholders signed a repurchase agreement with the Company granting the Company a lapsing repurchase right to purchase the Series A Preferred stock held by such Neonode Technologies AB Stockholder in the event the beneficial owner&#8217;s employment with Neonode Technologies AB is terminated other than for cause prior to the expiration of 18 months from December 29, 2008.&#160;&#160;Each month, 1/18 of the Series A Preferred shares held by the Neonode Technologies AB Stockholders was released from the lapsing repurchase right.&#160;&#160;&#160;Thus, the fair value of the common stock (as converted from Series A Preferred Stock during 2009 was $9.5 million) issued under the Share Exchange Agreement was amortized on a straight-line basis to compensation expense over the 18-month vesting period that began on January 1, 2009.</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">On March 25, 2011, we filed a Certificate of Amendment of our Amended and Restated Certificate of Incorporation affecting a reverse stock split of the Company&#8217;s issued and outstanding shares of common stock and preferred stock at a ratio of twenty-five-to-one (the &#8220;Reverse Split&#8221;).&#160;&#160;The Certificate of Amendment provided that each twenty-five (25) outstanding shares of the Corporation&#8217;s common stock, par value $0.001 per share, was exchanged and combined, automatically, without further action, into one (1)&#160;share of common stock, and each twenty-five (25) outstanding shares of the Corporation&#8217;s preferred stock, par value $0.001 per share, was exchanged and combined, automatically, without further action, into one (1) share of preferred stock. The Reverse Split was declared effective on March 28, 2011 and has been reflected in this Annual Report on Form 10-K.</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="font-style: italic; display: inline; font-family: times new roman; font-size: 10pt; font-weight: bold;">Operations</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;">&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">Neonode Inc, licenses optical touch solutions for handheld and small to midsized consumer and industrial electronic devices. We license our touchscreen technology to Original Equipment Manufacturers (&#8220;OEMs&#8221;) and Original Design Manufacturers (&#8220;ODMs&#8221;) who imbed our touch technology into electronic devices that they develop and sell. The cornerstone of our solution is our innovative optical touch, zForce&#174;, which can be applied on any flat surface such as Liquid Crystal Displays (LCD), Electronic Paper Displays (EPD) or as a Mouse Pad, and can be incorporated into all types of devices, enabling touch detection for any type of object (finger, pen, glove or a brush). In addition the zForce touch solution has a minimal total weight and building height, thus enabling greater industrial design flexibility.&#160;&#160;Since nothing is layered on top of the display, the zForce solution provides 100% optical transparency, which improves image quality, reduces glare, and improves battery life.</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">&#160;</font></div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">Our technology licensing model allows us to focus on the development of solutions for multi-touch enabled screens, and thus we do not have to contend with the financial and logistical burden of manufacturing products, which is handled by our ODM/OEM clients. We license the right to use zForce and software which, together with standard components from partners, creates a complete optical touchscreen solution. The zForce multi-touch product is our latest release and is currently being integrated into products such as mobile phones, e-Readers, household appliances, printers and office equipment, GPS devices, automobile consoles, games and toys&#160;&#160;and tablet PC&#8217;s. Our licensing model provides the added benefit of allowing us to grow revenues without the need of increasing costs at anywhere near the same rate to support the revenue growth.</font></div> <div style="text-indent: 0pt; display: block;">&#160;</div> <div align="left" style="text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="font-style: italic; display: inline; font-family: times new roman; font-size: 10pt; font-weight: bold;">Liquidity</font></div> <div style="text-indent: 0pt; display: block;">&#160;</div> <div style="text-align: justify; text-indent: 18pt; display: block; margin-left: 0pt; margin-right: 0pt;"><font style="display: inline; font-family: times new roman; font-size: 10pt;">Our operations are subject to certain risks and uncertainties frequently encountered by companies in the early stages of operations. Such risks and uncertainties include, but are not limited to, technical and quality problems in new products, ability to raise additional funds, credit risks and costs for developing new products. Our ability to generate revenues in the future will depend substantially on our ability to enter into contracts with customers and to raise additional funds through debt or equity financings. During 2011, we raised approximately $15.5 million through debt and equity offerings (see Notes 6 and 9).&#160;&#160;We believe we have sufficient cash to operate for the remainder of 2012, and thereafter expect to receive sufficient cash from customer license agreements currently in place to operate for at least the next twelve months.</font></div>
CY2010 neond Stock Issued During Period Shares To Settle Lawsuit
StockIssuedDuringPeriodSharesToSettleLawsuit
0 shares
CY2010 neond Exchange Of Series A Preferred Stock For Common Stock Shares
ExchangeOfSeriesAPreferredStockForCommonStockShares
0 shares
CY2011 neond Exchange Of Series A Preferred Stock For Common Stock Shares
ExchangeOfSeriesAPreferredStockForCommonStockShares
0 shares
CY2010 neond Exchange Of Series B Preferred Stock For Common Stock Shares
ExchangeOfSeriesBPreferredStockForCommonStockShares
0 shares
CY2011 neond Exchange Of Series B Preferred Stock For Common Stock Shares
ExchangeOfSeriesBPreferredStockForCommonStockShares
0 shares
CY2010 neond Common Stock Issued To Brokers Shares
CommonStockIssuedToBrokersShares
0 shares
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2011 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011 dei Entity Registrant Name
EntityRegistrantName
Neonode, Inc
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0000087050
CY2012Q1 dei Entity Public Float
EntityPublicFloat
60343310 usd
CY2011Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32956300 shares
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2011 dei Document Type
DocumentType
10-K
CY2010 neond Stock Issued During Period Value Employee Stock Option And Warrant Compensation Expense
StockIssuedDuringPeriodValueEmployeeStockOptionAndWarrantCompensationExpense
2262000 usd
CY2011 neond Stock Issued During Period Value Employee Stock Option And Warrant Compensation Expense
StockIssuedDuringPeriodValueEmployeeStockOptionAndWarrantCompensationExpense
550000 usd
CY2010 neond Amortization Of Fair Value Of Stock Issued To Related Parties For Purchase Of Neonode Technologies
AmortizationOfFairValueOfStockIssuedToRelatedPartiesForPurchaseOfNeonodeTechnologies
3168000 usd
CY2010 neond Exchange Of Series A Preferred Stock For Common Stock Value
ExchangeOfSeriesAPreferredStockForCommonStockValue
0 usd
CY2011 neond Exchange Of Series A Preferred Stock For Common Stock Value
ExchangeOfSeriesAPreferredStockForCommonStockValue
0 usd
CY2010 neond Exchange Of Series B Preferred Stock For Common Stock Value
ExchangeOfSeriesBPreferredStockForCommonStockValue
0 usd
CY2011 neond Exchange Of Series B Preferred Stock For Common Stock Value
ExchangeOfSeriesBPreferredStockForCommonStockValue
0 usd
CY2010 neond Common Stock Issued To Brokers Value
CommonStockIssuedToBrokersValue
65000 usd
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2010 neond Non Cash Items Related To Debt Discounts And Deferred Financing Fees And Valuation Of Conversion Features And Warrants
NonCashItemsRelatedToDebtDiscountsAndDeferredFinancingFeesAndValuationOfConversionFeaturesAndWarrants
-19963000 usd
CY2011 neond Non Cash Items Related To Debt Discounts And Deferred Financing Fees And Valuation Of Conversion Features And Warrants
NonCashItemsRelatedToDebtDiscountsAndDeferredFinancingFeesAndValuationOfConversionFeaturesAndWarrants
-14735000 usd
CY2010 neond Weighted Average Number Of Shares Outstanding During Year Basic And Diluted
WeightedAverageNumberOfSharesOutstandingDuringYearBasicAndDiluted
18293000 shares
CY2011 neond Weighted Average Number Of Shares Outstanding During Year Basic And Diluted
WeightedAverageNumberOfSharesOutstandingDuringYearBasicAndDiluted
26784000 shares
CY2010 neond Debt Issuance Costs Recorded In Connection Of Debt Extinguishment
DebtIssuanceCostsRecordedInConnectionOfDebtExtinguishment
4336000 usd
CY2011 neond Debt Issuance Costs Recorded In Connection Of Debt Extinguishment
DebtIssuanceCostsRecordedInConnectionOfDebtExtinguishment
20075000 usd
CY2011 neond Stock Issued During Period To Settle Accrued Expenses Value
StockIssuedDuringPeriodToSettleAccruedExpensesValue
120000 usd
CY2011 neond Stock Issued During Period To Settle Accrued Expenses Shares
StockIssuedDuringPeriodToSettleAccruedExpensesShares
0 shares
CY2011 neond Common Stock Issued Upon Conversion Of Outstanding Convertible Debt And Accrued And Bonus Interest
CommonStockIssuedUponConversionOfOutstandingConvertibleDebtAndAccruedAndBonusInterest
7622000 usd
CY2011 neond Common Stock Issued Upon Conversion Of Outstanding Convertible Debt And Accrued And Bonus Interest Shares
CommonStockIssuedUponConversionOfOutstandingConvertibleDebtAndAccruedAndBonusInterestShares
0 shares
CY2011 neond Fair Value Of Warrants Issued In Connection With Issuance Of2011 Senior Secured Convertible Debt Value
FairValueOfWarrantsIssuedInConnectionWithIssuanceOf2011SeniorSecuredConvertibleDebtValue
937000 usd

Files In Submission

Name View Source Status
0001213900-12-001451-index-headers.html Edgar Link pending
0001213900-12-001451-index.html Edgar Link pending
0001213900-12-001451.txt Edgar Link pending
0001213900-12-001451-xbrl.zip Edgar Link pending
f10k2011ex21_neonode.htm Edgar Link pending
f10k2011ex23i_neonode.htm Edgar Link pending
f10k2011ex31ii_neonode.htm Edgar Link pending
f10k2011ex31i_neonode.htm Edgar Link pending
f10k2011ex32i_neonode.htm Edgar Link pending
f10k2011ex3i3_neonode.htm Edgar Link pending
f10k2011_neonode.htm Edgar Link pending
Financial_Report.xls Edgar Link pending
neond-20111231.xsd Edgar Link pending
neonode1.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
neond-20111231_def.xml Edgar Link unprocessable
neond-20111231_lab.xml Edgar Link unprocessable
neond-20111231_pre.xml Edgar Link unprocessable
neond-20111231.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
neond-20111231_cal.xml Edgar Link unprocessable