2022 Q3 Form 10-K Financial Statement
#000168316822006609 Filed on September 27, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
Revenue | $1.538M | $905.9K | $4.474M |
YoY Change | -3.86% | -5.63% | -7.26% |
Cost Of Revenue | $1.292M | $773.1K | $3.806M |
YoY Change | -5.07% | -6.52% | -8.85% |
Gross Profit | $245.9K | $132.8K | $667.1K |
YoY Change | 3.05% | -0.07% | 3.0% |
Gross Profit Margin | 15.99% | 14.66% | 14.91% |
Selling, General & Admin | $919.4K | $1.240M | $6.354M |
YoY Change | 155.4% | 114.99% | -23.04% |
% of Gross Profit | 373.94% | 933.75% | 952.42% |
Research & Development | $20.90K | $2.000K | $68.50K |
YoY Change | 391.42% | 60.05% | |
% of Gross Profit | 8.5% | 1.51% | 10.27% |
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $940.3K | $1.242M | $6.422M |
YoY Change | 160.62% | 115.33% | -22.61% |
Operating Profit | -$694.5K | -$1.109M | -$5.755M |
YoY Change | 468.29% | 149.88% | -24.78% |
Interest Expense | $4.134K | -$18.18K | $49.54K |
YoY Change | 636.9% | 173.38% | 102.05% |
% of Operating Profit | |||
Other Income/Expense, Net | -$4.134K | -$49.54K | |
YoY Change | 636.9% | -1075.47% | |
Pretax Income | -$698.6K | -$1.127M | -$5.805M |
YoY Change | 437.38% | 150.23% | -24.08% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$698.6K | -$1.127M | -$5.805M |
YoY Change | 469.06% | 150.23% | -24.08% |
Net Earnings / Revenue | -45.43% | -124.42% | -129.76% |
Basic Earnings Per Share | -$0.02 | -$0.28 | |
Diluted Earnings Per Share | -$0.02 | -$54.83K | -$0.28 |
COMMON SHARES | |||
Basic Shares Outstanding | 32.77M shares | 20.55M shares | |
Diluted Shares Outstanding | 29.01M shares | 20.55M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.993M | $330.4K | $330.4K |
YoY Change | -22.39% | ||
Cash & Equivalents | $3.993M | $330.4K | $330.4K |
Short-Term Investments | |||
Other Short-Term Assets | $107.5K | $239.0K | $239.0K |
YoY Change | 420.36% | ||
Inventory | $1.637M | $2.238M | $2.238M |
Prepaid Expenses | |||
Receivables | $2.076M | $1.318M | $1.318M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.813M | $4.125M | $4.125M |
YoY Change | 26.46% | 26.46% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $7.813M | $4.125M | $4.125M |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $7.813M | $4.125M | $4.125M |
YoY Change | 26.46% | 26.46% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | $205.6K | $205.6K |
YoY Change | 284.23% | 284.23% | |
Accrued Expenses | $342.7K | $180.8K | $180.8K |
YoY Change | 343.77% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $1.068M | $1.068M |
YoY Change | |||
Total Short-Term Liabilities | $342.6K | $1.454M | $1.454M |
YoY Change | 1443.14% | 1443.12% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $53.72K | $53.72K |
YoY Change | 178.2% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $53.72K | $53.72K |
YoY Change | 178.2% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $342.6K | $1.454M | $1.454M |
Total Long-Term Liabilities | $0.00 | $53.72K | $53.72K |
Total Liabilities | $342.6K | $1.508M | $1.508M |
YoY Change | 1228.06% | 1228.03% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.50M | -$15.80M | |
YoY Change | 57.36% | ||
Common Stock | $32.77K | $21.98K | |
YoY Change | 11.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.470M | $2.617M | $2.617M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.813M | $4.125M | $4.125M |
YoY Change | 26.46% | 26.46% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$698.6K | -$1.127M | -$5.805M |
YoY Change | 469.06% | 150.23% | -24.08% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$118.1K | -$455.6K | -$1.163M |
YoY Change | -37.0% | 9.97% | 31.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $3.780M | 0.000 | $1.068M |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$118.1K | -455.6K | -$1.163M |
Cash From Investing Activities | |||
Cash From Financing Activities | $3.780M | 0.000 | $1.068M |
Net Change In Cash | $3.662M | -455.6K | -$95.30K |
YoY Change | -2053.0% | 9.97% | -89.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$118.1K | -$455.6K | -$1.163M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001748137 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41447 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
NeoVolta, Inc. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-5299263 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
13651 Danielson Street | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Poway | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92064 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(800) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
364-5464 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q4 | dei |
Entity Public Float
EntityPublicFloat
|
197800000 | usd |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32770368 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2022 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
330385 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
425681 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1317738 | usd |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1128444 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
2238208 | usd |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1662140 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
239001 | usd |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
45926 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4125332 | usd |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3262191 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
4125332 | usd |
CY2021Q2 | us-gaap |
Assets
Assets
|
3262191 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
205600 | usd |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
53510 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
53436 | usd |
CY2021Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3918 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
127356 | usd |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
36821 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1068000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1454392 | usd |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
94249 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
41307 | usd |
CY2022Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
53716 | usd |
CY2021Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
19308 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
1508108 | usd |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
113557 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21977251 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21977251 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19640888 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19640888 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
21978 | usd |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
19641 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18394641 | usd |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13169363 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15799395 | usd |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10040370 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2617224 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3148634 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4125332 | usd |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3262191 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4473514 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4823510 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3806381 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4175795 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
667133 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
647715 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6353920 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8255865 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
68503 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
42801 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
6422423 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
8298666 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5755290 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7650951 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
49544 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
24521 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
29600 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-49544 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5079 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5804834 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7645872 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20554985 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20554985 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17889327 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17889327 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.43 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3334406 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
22711 | usd |
CY2021 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
7437389 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7645872 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3148634 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
6922 | usd |
CY2022 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
5307809 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5804834 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2617224 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5804834 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7645872 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5307809 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7437389 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
21780 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
29600 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
189294 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
737332 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
576068 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
108844 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
193075 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-104089 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
152090 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
49850 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
140076 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
24917 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1163296 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-883623 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1068000 | usd |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1068000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-95296 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-883623 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
425681 | usd |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1309304 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
330385 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
425681 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | NEOV |
Convertible Notes Payable And Accrued Interest Converted To Common Stock
ConvertibleNotesPayableAndAccruedInterestConvertedToCommonStock
|
6922 | usd |
CY2021 | NEOV |
Convertible Notes Payable And Accrued Interest Converted To Common Stock
ConvertibleNotesPayableAndAccruedInterestConvertedToCommonStock
|
22711 | usd |
CY2022 | NEOV |
Adjustment Of Debt Discount Related To Adoption Of New Accounting Principle
AdjustmentOfDebtDiscountRelatedToAdoptionOfNewAccountingPrinciple
|
87116 | usd |
CY2021 | NEOV |
Adjustment Of Debt Discount Related To Adoption Of New Accounting Principle
AdjustmentOfDebtDiscountRelatedToAdoptionOfNewAccountingPrinciple
|
0 | usd |
CY2022Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
80385 | usd |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1845973 | usd |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1245945 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
22768 | usd |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
416195 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
369467 | usd |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
0 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
2238208 | usd |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1662140 | usd |
CY2022 | us-gaap |
Revenue Recognition Allowances
RevenueRecognitionAllowances
|
<p id="xdx_848_eus-gaap--RevenueRecognitionAllowances_zuAnR4vVd257" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><i><span id="xdx_863_zKpSVSMucCUe">Allowance for Doubtful Accounts</span></i> – The Company recognizes an allowance for doubtful accounts whenever a loss is expected to be incurred in the realization of a customer’s account. As of June 30, 2022, <span id="xdx_901_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_do_c20220630_z4hh7HLfbfJ8">no</span> allowance for doubtful accounts has been recorded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1068000 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_znhFt6cWjX3d" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><i><span id="xdx_86A_zNhaXHlUxEL6">Use of Estimates</span></i> – Management has made a number of estimates and assumptions in preparing these financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates. As a result of the continued spread of the COVID-19 coronavirus since early 2020, economic uncertainties have arisen which could impact business operations, supply chains, energy demand, and commodity prices that are beyond our control. Overall, we have not experienced a material adverse impact to our economic performance or ability to continue our business operations as a result of COVID-19. We continue to monitor COVID-19, but do not believe it will have a material unfavorable impact to our future financial performance at this time.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> | |
CY2022Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
0 | usd |
CY2022Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
0 | usd |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
6922 | usd |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
22711 | usd |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
1098630 | shares |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
3604830 | shares |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
53716 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1121716 | usd |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
6922 | usd |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
22711 | usd |
CY2022 | NEOV |
Debt Conversion Converted Instrument Shares1
DebtConversionConvertedInstrumentShares1
|
1098630 | shares |
CY2021 | NEOV |
Debt Conversion Converted Instrument Shares1
DebtConversionConvertedInstrumentShares1
|
3604830 | shares |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7437389 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
104400 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
39200 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
104400 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
39200 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
414600 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
310200 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
414600 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
310200 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1974000 | usd |