2024 Q1 Form 10-Q Financial Statement

#000160314524000010 Filed on April 23, 2024

View on sec.gov

Income Statement

Concept 2024 Q1
Revenue $257.0M
YoY Change -14.62%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $142.0M
YoY Change -14.46%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $157.0M
YoY Change 3.29%
% of Gross Profit
Operating Expenses $278.0M
YoY Change -6.71%
Operating Profit -$21.00M
YoY Change -800.0%
Interest Expense $21.00M
YoY Change -110.0%
% of Operating Profit
Other Income/Expense, Net $22.00M
YoY Change -111.7%
Pretax Income $22.00M
YoY Change -111.89%
Income Tax -$13.00M
% Of Pretax Income -59.09%
Net Earnings $70.00M
YoY Change -600.0%
Net Earnings / Revenue 27.24%
Basic Earnings Per Share $0.75
Diluted Earnings Per Share $0.75
COMMON SHARES
Basic Shares Outstanding 93.43M shares
Diluted Shares Outstanding 93.50M shares

Balance Sheet

Concept 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $245.0M
YoY Change 2.94%
Cash & Equivalents $245.0M
Short-Term Investments
Other Short-Term Assets $141.0M
YoY Change 85.53%
Inventory $88.00M
Prepaid Expenses
Receivables $133.0M
Other Receivables $1.576B
Total Short-Term Assets $2.183B
YoY Change 59.93%
LONG-TERM ASSETS
Property, Plant & Equipment $14.73B
YoY Change -2.93%
Goodwill $833.0M
YoY Change -6.51%
Intangibles
YoY Change
Long-Term Investments $1.840B
YoY Change -4.51%
Other Assets $803.0M
YoY Change 130.09%
Total Long-Term Assets $20.15B
YoY Change -5.3%
TOTAL ASSETS
Total Short-Term Assets $2.183B
Total Long-Term Assets $20.15B
Total Assets $22.34B
YoY Change -1.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.00M
YoY Change -90.7%
Accrued Expenses $67.00M
YoY Change 67.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.349B
YoY Change 2598.0%
Total Short-Term Liabilities $1.604B
YoY Change 63.17%
LONG-TERM LIABILITIES
Long-Term Debt $4.942B
YoY Change -6.67%
Other Long-Term Liabilities $1.812B
YoY Change 834.02%
Total Long-Term Liabilities $6.754B
YoY Change -4.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.604B
Total Long-Term Liabilities $6.754B
Total Liabilities $18.78B
YoY Change 132.76%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.557B
YoY Change
Total Liabilities & Shareholders Equity $22.34B
YoY Change -1.37%

Cashflow Statement

Concept 2024 Q1
OPERATING ACTIVITIES
Net Income $70.00M
YoY Change -600.0%
Depreciation, Depletion And Amortization $157.0M
YoY Change 3.29%
Cash From Operating Activities $78.00M
YoY Change -4.88%
INVESTING ACTIVITIES
Capital Expenditures $64.00M
YoY Change -84.04%
Acquisitions
YoY Change
Other Investing Activities $106.0M
YoY Change -82.33%
Cash From Investing Activities $42.00M
YoY Change -78.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -113.0M
YoY Change -59.06%
NET CHANGE
Cash From Operating Activities 78.00M
Cash From Investing Activities 42.00M
Cash From Financing Activities -113.0M
Net Change In Cash 7.000M
YoY Change 40.0%
FREE CASH FLOW
Cash From Operating Activities $78.00M
Capital Expenditures $64.00M
Free Cash Flow $14.00M
YoY Change -104.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
123000000 usd
CY2023Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
146000000 usd
CY2024Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
136000000 usd
CY2023Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
123000000 usd
CY2024Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
19000000 usd
CY2023Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
11000000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
278000000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
280000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-21000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-35000000 usd
CY2024Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-13000000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-206000000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
30000000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
28000000 usd
CY2024Q1 nep Income Loss From Non Economic Ownership Interests
IncomeLossFromNonEconomicOwnershipInterests
4000000 usd
CY2023Q1 nep Income Loss From Non Economic Ownership Interests
IncomeLossFromNonEconomicOwnershipInterests
-8000000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
43000000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-183000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-218000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-13000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-36000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
35000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-182000000 usd
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 usd
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
31000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
35000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-151000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-35000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-137000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
70000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-14000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.75
CY2024Q1 nep Earnings Per Share Assuming Dilution Continuing Operations
EarningsPerShareAssumingDilutionContinuingOperations
0.75
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
CY2023Q1 nep Earnings Per Share Assuming Dilution Continuing Operations
EarningsPerShareAssumingDilutionContinuingOperations
-0.23
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2024Q1 nep Earnings Per Share Assuming Dilution Discontinued Operations
EarningsPerShareAssumingDilutionDiscontinuedOperations
0
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.06
CY2023Q1 nep Earnings Per Share Assuming Dilution Discontinued Operations
EarningsPerShareAssumingDilutionDiscontinuedOperations
0.06
CY2024Q1 nep Earnings Per Share Assuming Dilution
EarningsPerShareAssumingDilution
0.75
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q1 nep Earnings Per Share Assuming Dilution
EarningsPerShareAssumingDilution
-0.17
CY2024Q1 nep Utilities Operating Expense Maintenanceand Operations Related Party
UtilitiesOperatingExpenseMaintenanceandOperationsRelatedParty
15000000 usd
CY2023Q1 nep Utilities Operating Expense Maintenanceand Operations Related Party
UtilitiesOperatingExpenseMaintenanceandOperationsRelatedParty
61000000 usd
CY2024Q1 us-gaap Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
1000000 usd
CY2023Q1 us-gaap Oci Equity Method Investment After Tax
OciEquityMethodInvestmentAfterTax
1000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
245000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
274000000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
133000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
114000000 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
70000000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
64000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
88000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
82000000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
141000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
107000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
2183000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2216000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14732000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14837000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
833000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
833000000 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1840000000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1853000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
803000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
785000000 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
20153000000 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
20295000000 usd
CY2024Q1 us-gaap Assets
Assets
22336000000 usd
CY2023Q4 us-gaap Assets
Assets
22511000000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
72000000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
72000000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1349000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1348000000 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
45000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
38000000 usd
CY2024Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
22000000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
43000000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
55000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
83000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1604000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1671000000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4942000000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4941000000 usd
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
335000000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
331000000 usd
CY2024Q1 nep Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
1186000000 usd
CY2023Q4 nep Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
1210000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
236000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
248000000 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6754000000 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6783000000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
8358000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
8454000000 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
93500000 shares
CY2024Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
93500000 shares
CY2023Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
93400000 shares
CY2023Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
93400000 shares
CY2024Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
3564000000 usd
CY2023Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
3576000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7000000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
10421000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
10488000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13978000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14057000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22336000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22511000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
35000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-151000000 usd
CY2024Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
136000000 usd
CY2023Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
132000000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20000000 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
51000000 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-164000000 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11000000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-34000000 usd
CY2024Q1 nep Income Lossfrom Equity Method Investments Operating Activities
IncomeLossfromEquityMethodInvestmentsOperatingActivities
-14000000 usd
CY2023Q1 nep Income Lossfrom Equity Method Investments Operating Activities
IncomeLossfromEquityMethodInvestmentsOperatingActivities
-13000000 usd
CY2024Q1 nep Equity In Earnings From Non Economic Ownership Interests Net Of Distributions Received
EquityInEarningsFromNonEconomicOwnershipInterestsNetOfDistributionsReceived
4000000 usd
CY2023Q1 nep Equity In Earnings From Non Economic Ownership Interests Net Of Distributions Received
EquityInEarningsFromNonEconomicOwnershipInterestsNetOfDistributionsReceived
-8000000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5000000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
45000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
11000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
6000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-33000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-66000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
78000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
82000000 usd
CY2024Q1 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 usd
CY2023Q1 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
84000000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
401000000 usd
CY2024Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 usd
CY2023Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
51000000 usd
CY2024Q1 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
68000000 usd
CY2023Q1 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
277000000 usd
CY2024Q1 nep Proceeds Payments From Related Parties
ProceedsPaymentsFromRelatedParties
34000000 usd
CY2023Q1 nep Proceeds Payments From Related Parties
ProceedsPaymentsFromRelatedParties
356000000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
42000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
199000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
154000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
24000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
63000000 usd
CY2024Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
25000000 usd
CY2023Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
9000000 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2000000 usd
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2000000 usd
CY2024Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
29000000 usd
CY2023Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0 usd
CY2024Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
188000000 usd
CY2023Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
169000000 usd
CY2024Q1 nep Payments To Subsidiary Investor
PaymentsToSubsidiaryInvestor
18000000 usd
CY2023Q1 nep Payments To Subsidiary Investor
PaymentsToSubsidiaryInvestor
70000000 usd
CY2024Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 usd
CY2023Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
196000000 usd
CY2024Q1 nep Proceeds On Sale Of Differential Membership Interests
ProceedsOnSaleOfDifferentialMembershipInterests
0 usd
CY2023Q1 nep Proceeds On Sale Of Differential Membership Interests
ProceedsOnSaleOfDifferentialMembershipInterests
92000000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
75000000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
61000000 usd
CY2024Q1 nep Paymentto Differential Membership Investors
PaymenttoDifferentialMembershipInvestors
11000000 usd
CY2023Q1 nep Paymentto Differential Membership Investors
PaymenttoDifferentialMembershipInvestors
202000000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-113000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-276000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
294000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
284000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
301000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
289000000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
50000000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
47000000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-24000000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
42000000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
735000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14057000000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1000000 usd
CY2024Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
35000000 usd
CY2024Q1 nep Noncontrolling Interest Decrease From Member Note Receivable
NoncontrollingInterestDecreaseFromMemberNoteReceivable
2000000 usd
CY2024Q1 nep Related Party Contributions
RelatedPartyContributions
26000000 usd
CY2024Q1 nep Related Party Distributions
RelatedPartyDistributions
106000000 usd
CY2024Q1 nep Noncontrolling Interest Increase Decrease In Other Activity
NoncontrollingInterestIncreaseDecreaseInOtherActivity
64000000 usd
CY2024Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
18000000 usd
CY2024Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
82000000 usd
CY2024Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
1000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13978000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14671000000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
167000000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
72000000 usd
CY2023Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-153000000 usd
CY2023Q1 nep Related Party Distributions
RelatedPartyDistributions
98000000 usd
CY2023Q1 nep Noncontrolling Interest Increase Decreasein Changein Equity Method Investees
NoncontrollingInterestIncreaseDecreaseinChangeinEquityMethodInvestees
11000000 usd
CY2023Q1 nep Noncontrolling Interest Increase Decrease In Other Activity
NoncontrollingInterestIncreaseDecreaseInOtherActivity
142000000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
70000000 usd
CY2023Q1 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
70000000 usd
CY2023Q1 nep Noncontrolling Interest Exercise Of Buyout Right
NoncontrollingInterestExerciseOfBuyoutRight
196000000 usd
CY2023Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
0 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14476000000 usd
CY2024Q1 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
226000000 usd
CY2024Q1 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
31000000 usd
CY2024Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
64000000 usd
CY2024Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
162000000 usd
CY2024Q1 us-gaap Derivative Assets
DerivativeAssets
226000000 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
8000000 usd
CY2024Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
23000000 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
31000000 usd
CY2023Q4 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
200000000 usd
CY2023Q4 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
55000000 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
61000000 usd
CY2023Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
139000000 usd
CY2023Q4 us-gaap Derivative Assets
DerivativeAssets
200000000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
18000000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
37000000 usd
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
55000000 usd
CY2024Q1 nep Derivative Instrumentswith Contingent Features Liabilitiesat Fair Value
DerivativeInstrumentswithContingentFeaturesLiabilitiesatFairValue
9000000 usd
CY2023Q4 nep Derivative Instrumentswith Contingent Features Liabilitiesat Fair Value
DerivativeInstrumentswithContingentFeaturesLiabilitiesatFairValue
30000000 usd
CY2023Q1 nep Earnings Per Share Assuming Dilution Continuing Operations
EarningsPerShareAssumingDilutionContinuingOperations
-0.23
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87900000 shares
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.75
CY2024Q1 nep Earnings Per Share Assuming Dilution Continuing Operations
EarningsPerShareAssumingDilutionContinuingOperations
0.75
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.59
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.17
CY2024Q1 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
-11000000 usd
CY2024Q1 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
8000000 usd
CY2023Q1 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
22000000 usd
CY2024Q1 nep Net Income Loss From Continuing Operations Value
NetIncomeLossFromContinuingOperationsValue
70000000 usd
CY2024Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
70000000 usd
CY2023Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-20000000 usd
CY2023Q1 nep Net Income Loss From Continuing Operations Value
NetIncomeLossFromContinuingOperationsValue
-20000000 usd
CY2024Q1 nep Net Income Loss From Discontinued Operations Assuming Dilution Value
NetIncomeLossFromDiscontinuedOperationsAssumingDilutionValue
0 usd
CY2024Q1 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
0 usd
CY2023Q1 nep Net Income Loss From Discontinued Operations Assuming Dilution Value
NetIncomeLossFromDiscontinuedOperationsAssumingDilutionValue
6000000 usd
CY2023Q1 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
6000000 usd
CY2024Q1 nep Net Income Loss Assuming Dilution
NetIncomeLossAssumingDilution
70000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
70000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-14000000 usd
CY2023Q1 nep Net Income Loss Assuming Dilution
NetIncomeLossAssumingDilution
-14000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93500000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87300000 shares
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
600000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93500000 shares
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2024Q1 nep Earnings Per Share Assuming Dilution Discontinued Operations
EarningsPerShareAssumingDilutionDiscontinuedOperations
0
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2023Q1 nep Earnings Per Share Assuming Dilution Discontinued Operations
EarningsPerShareAssumingDilutionDiscontinuedOperations
0.06
CY2024Q1 nep Earnings Per Share Assuming Dilution
EarningsPerShareAssumingDilution
0.75
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
CY2023Q1 nep Earnings Per Share Assuming Dilution
EarningsPerShareAssumingDilution
-0.17
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2024Q1 nep Taxable Gains Value
TaxableGainsValue
154000000 usd
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
26000000 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
56000000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
20000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17325000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17299000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2593000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2462000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14732000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14837000000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001603145-24-000010-index-headers.html Edgar Link pending
0001603145-24-000010-index.html Edgar Link pending
0001603145-24-000010.txt Edgar Link pending
0001603145-24-000010-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nep-20240331.htm Edgar Link pending
nep-20240331.xsd Edgar Link pending
nep-20240331_g1.jpg Edgar Link pending
nep-q12024xex104.htm Edgar Link pending
nep-q12024xex105.htm Edgar Link pending
nep-q12024xex31a.htm Edgar Link pending
nep-q12024xex31b.htm Edgar Link pending
nep-q12024xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
nep-20240331_cal.xml Edgar Link unprocessable
nep-20240331_def.xml Edgar Link unprocessable
nep-20240331_lab.xml Edgar Link unprocessable
nep-20240331_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nep-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable