|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.40M
14.12%
YoY
|
$22.20M
416.28%
YoY
|
$13.65M
68.51%
YoY
|
$14.20M
12.63%
YoY
|
$17.00M
101.76%
YoY
|
$4.300M
-56.84%
YoY
|
$8.100M
-0.43%
YoY
|
$12.61M
-30.92%
YoY
|
$9.963M
-67.54%
YoY
|
$18.25M
-45.63%
YoY
|
$30.70M
-23.92%
YoY
|
$33.56M
16.0%
YoY
|
$40.35M
603.04%
YoY
|
$28.94M
532.08%
YoY
|
$5.740M
-33.35%
YoY
|
$4.578M
-68.51%
YoY
|
$8.611M
-69.14%
YoY
|
| Cash & Equivalents |
$19.40M
14.12%
YoY
|
$22.20M
416.28%
YoY
|
$13.65M
68.51%
YoY
|
$14.20M
12.7%
YoY
|
$17.00M
101.76%
YoY
|
$4.300M
-57.66%
YoY
|
$8.100M
-0.43%
YoY
|
$12.60M
4.11%
YoY
|
$10.15M
N/A
|
$12.10M
-47.84%
YoY
|
N/A
|
$23.21M
N/A
|
N/A
|
N/A
|
N/A
|
$4.578M
-67.27%
YoY
|
$8.611M
-68.52%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$435.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Short-Term Assets |
$611.9K
2813.81%
YoY
|
$106.6K
492.22%
YoY
|
$300.9K
30.26%
YoY
|
$818.0K
78.29%
YoY
|
$21.00K
N/A
|
$18.00K
-98.04%
YoY
|
$231.0K
N/A
|
$458.8K
-61.87%
YoY
|
$917.3K
-59.78%
YoY
|
$1.203M
-17.66%
YoY
|
$2.281M
-27.02%
YoY
|
$1.461M
69.2%
YoY
|
$3.125M
931.01%
YoY
|
$863.6K
11.25%
YoY
|
$303.1K
-95.63%
YoY
|
$776.3K
-35.85%
YoY
|
$6.943M
1183.9%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Prepaid Expenses |
$611.9K
2828.23%
YoY
|
$26.95K
45.94%
YoY
|
$222.3K
-3.8%
YoY
|
$740.2K
61.34%
YoY
|
$20.90K
N/A
|
$18.47K
N/A
|
$231.1K
N/A
|
$458.8K
-42.47%
YoY
|
N/A
|
$797.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.605M
6427.9%
YoY
|
$1.110M
3021.14%
YoY
|
$1.758K
-98.48%
YoY
|
$11.95K
-90.58%
YoY
|
$24.59K
N/A
|
$35.56K
N/A
|
$116.0K
N/A
|
$126.9K
761.98%
YoY
|
N/A
|
$14.72K
-77.13%
YoY
|
$38.03K
55.29%
YoY
|
$64.36K
-67.85%
YoY
|
$24.49K
-10.26%
YoY
|
$200.2K
237.68%
YoY
|
$27.29K
-34.54%
YoY
|
$59.29K
-93.31%
YoY
|
$41.69K
-96.26%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$627.6K
-90.66%
YoY
|
$132.8K
-87.9%
YoY
|
$6.720M
624.05%
YoY
|
$1.097M
81.38%
YoY
|
$928.1K
-68.21%
YoY
|
$605.1K
-61.67%
YoY
|
$2.920M
-62.74%
YoY
|
$1.579M
-50.87%
YoY
|
| Total Short-Term Assets |
$21.66M
26.73%
YoY
|
$23.39M
431.69%
YoY
|
$13.95M
65.52%
YoY
|
$15.04M
14.0%
YoY
|
$17.09M
N/A
|
$4.399M
-61.06%
YoY
|
$8.429M
N/A
|
$13.19M
-34.35%
YoY
|
$11.30M
-65.92%
YoY
|
$20.10M
-51.94%
YoY
|
$33.15M
-25.67%
YoY
|
$41.81M
35.19%
YoY
|
$44.60M
568.14%
YoY
|
$30.93M
271.14%
YoY
|
$6.675M
-61.13%
YoY
|
$8.333M
-66.84%
YoY
|
$17.17M
-48.42%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
N/A
|
N/A
N/A
|
$2.573K
31.01%
YoY
|
$2.771K
38.97%
YoY
|
$1.623K
N/A
|
$1.683K
-99.4%
YoY
|
$1.964K
N/A
|
$1.994K
-99.6%
YoY
|
$278.9K
-52.6%
YoY
|
$502.3K
-25.54%
YoY
|
$588.4K
-22.53%
YoY
|
$674.5K
-22.55%
YoY
|
$759.5K
16.12%
YoY
|
$870.9K
-17.45%
YoY
|
$654.1K
-58.29%
YoY
|
$1.055M
-57.93%
YoY
|
$1.568M
-42.59%
YoY
|
| Goodwill |
$8.844M
4.64%
YoY
|
$8.738M
3.93%
YoY
|
$8.675M
-2.57%
YoY
|
$8.639M
-0.59%
YoY
|
$8.451M
-2.03%
YoY
|
$8.407M
-4.9%
YoY
|
$8.904M
3.84%
YoY
|
$8.690M
-33.58%
YoY
|
$8.840M
N/A
|
$13.08M
1.68%
YoY
|
N/A
|
$12.87M
3.77%
YoY
|
N/A
|
$12.40M
-3.66%
YoY
|
N/A
|
$12.87M
N/A
|
N/A
|
| Intangibles |
$4.308M
-13.33%
YoY
|
$4.473M
-12.9%
YoY
|
$4.639M
-12.5%
YoY
|
$4.805M
-12.12%
YoY
|
$4.970M
N/A
|
$5.136M
N/A
|
$5.302M
N/A
|
$5.468M
-10.81%
YoY
|
N/A
|
$6.130M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$119.0K
0.0%
YoY
|
$119.0K
0.0%
YoY
|
$119.0K
-72.68%
YoY
|
$119.0K
-72.72%
YoY
|
$435.6K
-0.03%
YoY
|
$436.2K
13.59%
YoY
|
$435.8K
13.49%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
$74.00K
-7.21%
YoY
|
$82.00K
N/A
|
$78.80K
-33.78%
YoY
|
$79.75K
-32.98%
YoY
|
$119.0K
N/A
|
$119.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.15M
-3.46%
YoY
|
$13.21M
-4.05%
YoY
|
$13.39M
-7.57%
YoY
|
$13.55M
-6.27%
YoY
|
$13.62M
N/A
|
$13.77M
-6.6%
YoY
|
$14.49M
N/A
|
$14.46M
-36.9%
YoY
|
$14.74M
-36.34%
YoY
|
$22.91M
-2.52%
YoY
|
$23.16M
-0.37%
YoY
|
$23.50M
0.7%
YoY
|
$23.24M
-0.89%
YoY
|
$23.34M
-10.69%
YoY
|
$23.45M
-13.11%
YoY
|
$26.13M
-8.4%
YoY
|
$26.99M
-8.17%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.66M
26.73%
YoY
|
$23.39M
431.69%
YoY
|
$13.95M
65.52%
YoY
|
$15.04M
14.0%
YoY
|
$17.09M
N/A
|
$4.399M
-61.06%
YoY
|
$8.429M
N/A
|
$13.19M
-34.35%
YoY
|
$11.30M
-65.92%
YoY
|
$20.10M
-51.94%
YoY
|
$33.15M
-25.67%
YoY
|
$41.81M
35.19%
YoY
|
$44.60M
568.14%
YoY
|
$30.93M
271.14%
YoY
|
$6.675M
-61.13%
YoY
|
$8.333M
-66.84%
YoY
|
$17.17M
-48.42%
YoY
|
| Total Long-Term Assets |
$13.15M
|
$13.21M
|
$13.39M
|
$13.55M
|
$13.62M
|
$13.77M
|
$14.49M
|
$14.46M
|
$14.74M
|
$22.91M
|
$23.16M
|
$23.50M
|
$23.24M
|
$23.34M
|
$23.45M
|
$26.13M
|
$26.99M
|
| Total Assets |
$34.81M
13.34%
YoY
|
$36.60M
101.44%
YoY
|
$27.34M
19.32%
YoY
|
$28.59M
3.4%
YoY
|
$30.71M
N/A
|
$18.17M
-30.23%
YoY
|
$22.92M
N/A
|
$27.65M
-35.71%
YoY
|
$26.04M
-53.76%
YoY
|
$43.00M
-34.15%
YoY
|
$56.31M
-17.0%
YoY
|
$65.31M
20.36%
YoY
|
$67.84M
125.18%
YoY
|
$54.26M
57.45%
YoY
|
$30.13M
-31.78%
YoY
|
$34.46M
-35.77%
YoY
|
$44.17M
-29.55%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$627.2K
-15.85%
YoY
|
$520.7K
-65.98%
YoY
|
$1.371M
3.37%
YoY
|
$1.154M
-48.55%
YoY
|
$745.3K
N/A
|
$1.531M
-10.9%
YoY
|
$1.326M
N/A
|
$2.244M
-35.9%
YoY
|
$1.718M
-44.43%
YoY
|
$3.500M
25.63%
YoY
|
$3.091M
12.29%
YoY
|
$2.786M
53.57%
YoY
|
$2.753M
125.98%
YoY
|
$1.814M
-6.01%
YoY
|
$1.218M
14.12%
YoY
|
$1.930M
-53.94%
YoY
|
$1.068M
-68.76%
YoY
|
| Accrued Expenses |
$682.2K
-8.06%
YoY
|
$1.932M
257.81%
YoY
|
$3.688M
218.46%
YoY
|
$2.998M
95.36%
YoY
|
$742.0K
N/A
|
$540.0K
N/A
|
$1.158M
N/A
|
$1.535M
25.08%
YoY
|
N/A
|
$1.227M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$34.20K
10.32%
YoY
|
$33.50K
8.06%
YoY
|
$33.00K
-5.71%
YoY
|
$33.00K
-0.3%
YoY
|
$31.00K
N/A
|
$31.00K
-95.88%
YoY
|
$35.00K
N/A
|
$33.10K
N/A
|
$752.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$118.4K
-28.61%
YoY
|
$171.8K
7.37%
YoY
|
$165.9K
7.43%
YoY
|
$160.0K
-8.14%
YoY
|
$154.4K
-97.92%
YoY
|
$174.2K
-97.07%
YoY
|
$7.430M
-13.96%
YoY
|
$5.953M
-29.57%
YoY
|
$8.635M
1.21%
YoY
|
| Total Short-Term Liabilities |
$1.513M
-2.5%
YoY
|
$2.586M
21.21%
YoY
|
$5.124M
100.82%
YoY
|
$4.221M
10.23%
YoY
|
$1.552M
N/A
|
$2.134M
-28.02%
YoY
|
$2.552M
N/A
|
$3.829M
-7.27%
YoY
|
$2.964M
-19.04%
YoY
|
$4.129M
23.06%
YoY
|
$3.662M
10.5%
YoY
|
$3.356M
42.16%
YoY
|
$3.314M
-63.51%
YoY
|
$2.361M
-71.46%
YoY
|
$9.080M
-41.56%
YoY
|
$8.272M
-40.07%
YoY
|
$15.54M
16.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$182.4K
-59.35%
YoY
|
$361.7K
-32.21%
YoY
|
$448.7K
-26.99%
YoY
|
$533.6K
-23.07%
YoY
|
$614.6K
-72.96%
YoY
|
$693.6K
-88.96%
YoY
|
$2.272M
-55.67%
YoY
|
$6.284M
-36.18%
YoY
|
$5.126M
-59.12%
YoY
|
| Other Long-Term Liabilities |
$3.481M
95353.8%
YoY
|
$3.886M
114553.29%
YoY
|
$9.249M
269003.87%
YoY
|
N/A
N/A
|
$3.647K
N/A
|
$3.389K
-99.86%
YoY
|
$3.437K
N/A
|
$2.886K
-99.92%
YoY
|
$2.418M
-12.24%
YoY
|
$3.710M
36.91%
YoY
|
$2.755M
50.63%
YoY
|
$2.709M
53.13%
YoY
|
$1.829M
125.3%
YoY
|
$1.769M
-64.76%
YoY
|
$811.8K
-91.84%
YoY
|
$5.021M
-52.51%
YoY
|
$9.948M
-41.77%
YoY
|
| Total Long-Term Liabilities |
$3.481M
95353.8%
YoY
|
$3.886M
114553.29%
YoY
|
$9.249M
269003.87%
YoY
|
$0.00
-100.0%
YoY
|
$3.647K
N/A
|
$3.389K
-99.87%
YoY
|
$3.437K
N/A
|
$2.886K
-99.93%
YoY
|
$2.600M
-18.84%
YoY
|
$4.071M
25.54%
YoY
|
$3.204M
31.11%
YoY
|
$3.243M
31.67%
YoY
|
$2.444M
-20.78%
YoY
|
$2.463M
-78.21%
YoY
|
$3.084M
-79.54%
YoY
|
$11.31M
-44.63%
YoY
|
$15.07M
-49.11%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.513M
-2.5%
YoY
|
$2.586M
21.21%
YoY
|
$5.124M
100.82%
YoY
|
$4.221M
10.23%
YoY
|
$1.552M
N/A
|
$2.134M
-28.02%
YoY
|
$2.552M
N/A
|
$3.829M
-7.27%
YoY
|
$2.964M
-19.04%
YoY
|
$4.129M
23.06%
YoY
|
$3.662M
10.5%
YoY
|
$3.356M
42.16%
YoY
|
$3.314M
-63.51%
YoY
|
$2.361M
-71.46%
YoY
|
$9.080M
-41.56%
YoY
|
$8.272M
-40.07%
YoY
|
$15.54M
16.23%
YoY
|
| Total Long-Term Liabilities |
$3.481M
95353.8%
YoY
|
$3.886M
114553.29%
YoY
|
$9.249M
269003.87%
YoY
|
$0.00
-100.0%
YoY
|
$3.647K
N/A
|
$3.389K
-99.87%
YoY
|
$3.437K
N/A
|
$2.886K
-99.93%
YoY
|
$2.600M
-18.84%
YoY
|
$4.071M
25.54%
YoY
|
$3.204M
31.11%
YoY
|
$3.243M
31.67%
YoY
|
$2.444M
-20.78%
YoY
|
$2.463M
-78.21%
YoY
|
$3.084M
-79.54%
YoY
|
$11.31M
-44.63%
YoY
|
$15.07M
-49.11%
YoY
|
| Total Liabilities |
$5.385M
14.19%
YoY
|
$6.897M
56.04%
YoY
|
$14.83M
153.7%
YoY
|
$9.587M
-5.63%
YoY
|
$4.716M
N/A
|
$4.420M
-32.83%
YoY
|
$5.847M
N/A
|
$10.16M
3.07%
YoY
|
$6.581M
-23.37%
YoY
|
$9.856M
17.37%
YoY
|
$8.588M
13.59%
YoY
|
$8.397M
25.97%
YoY
|
$7.561M
-46.18%
YoY
|
$6.666M
-69.4%
YoY
|
$14.05M
-57.27%
YoY
|
$21.78M
-41.39%
YoY
|
$32.88M
-28.57%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$186.9M
10.27%
YoY
|
-$186.4M
3.15%
YoY
|
-$188.3M
5.29%
YoY
|
-$178.3M
0.17%
YoY
|
-$169.5M
N/A
|
-$180.7M
N/A
|
-$178.8M
N/A
|
-$178.0M
9.55%
YoY
|
N/A
|
-$162.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$54.00
184.21%
YoY
|
$54.00
237.5%
YoY
|
$23.00
N/A
|
$19.00
N/A
|
$19.00
N/A
|
$16.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$29.42M
13.18%
YoY
|
$29.70M
116.04%
YoY
|
$12.51M
-26.71%
YoY
|
$19.00M
8.65%
YoY
|
$26.00M
44.87%
YoY
|
$13.75M
-29.35%
YoY
|
$17.07M
-0.91%
YoY
|
$17.49M
-47.24%
YoY
|
$19.46M
-59.22%
YoY
|
$33.15M
-41.76%
YoY
|
$47.72M
-20.84%
YoY
|
$56.91M
19.57%
YoY
|
$60.28M
274.88%
YoY
|
$47.60M
275.32%
YoY
|
$16.08M
42.45%
YoY
|
$12.68M
-23.13%
YoY
|
$11.29M
-32.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.81M
13.34%
YoY
|
$36.60M
101.44%
YoY
|
$27.34M
19.32%
YoY
|
$28.59M
3.4%
YoY
|
$30.71M
N/A
|
$18.17M
-30.23%
YoY
|
$22.92M
N/A
|
$27.65M
-35.71%
YoY
|
$26.04M
-53.76%
YoY
|
$43.00M
-34.15%
YoY
|
$56.31M
-17.0%
YoY
|
$65.31M
20.36%
YoY
|
$67.84M
125.18%
YoY
|
$54.26M
57.45%
YoY
|
$30.13M
-31.78%
YoY
|
$34.46M
-35.77%
YoY
|
$44.17M
-29.55%
YoY
|
Loading...