|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.757M
-37.61%
YoY
|
-$6.022M
-25.62%
YoY
|
-$8.095M
26.08%
YoY
|
-$6.421M
-2.22%
YoY
|
-$6.566M
-182.81%
YoY
|
| Depreciation, Depletion And Amortization |
$196.5K
-7.88%
YoY
|
$213.3K
-0.11%
YoY
|
$213.5K
22.71%
YoY
|
$174.0K
295.48%
YoY
|
$44.00K
120.0%
YoY
|
| Cash From Operating Activities |
-$3.261M
-18.67%
YoY
|
-$4.010M
-27.28%
YoY
|
-$5.514M
20.81%
YoY
|
-$4.564M
-0.85%
YoY
|
-$4.603M
17.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.054M
-37.39%
YoY
|
$4.878M
-73.08%
YoY
|
$18.12M
-255.74%
YoY
|
-$11.63M
162.75%
YoY
|
-$4.428M
-69.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$307.8K
-17.06%
YoY
|
$371.1K
-65.88%
YoY
|
$1.088M
-176.94%
YoY
|
-$1.414M
-106.42%
YoY
|
$22.03M
-338.67%
YoY
|
| Cash From Investing Activities |
-$2.746M
-39.07%
YoY
|
-$4.507M
-73.54%
YoY
|
-$17.03M
30.53%
YoY
|
-$13.05M
-174.12%
YoY
|
$17.60M
-174.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.400K
-99.97%
YoY
|
$24.58M
2879.18%
YoY
|
$825.1K
-53.72%
YoY
|
$1.783M
65.67%
YoY
|
$1.076M
-97.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.400K
-99.97%
YoY
|
$24.58M
2879.18%
YoY
|
$825.1K
-53.72%
YoY
|
$1.783M
65.67%
YoY
|
$1.076M
-97.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.261M
-18.67%
YoY
|
-$4.010M
-27.28%
YoY
|
-$5.514M
20.81%
YoY
|
-$4.564M
-0.85%
YoY
|
-$4.603M
17.12%
YoY
|
| Cash From Investing Activities |
-$2.746M
-39.07%
YoY
|
-$4.507M
-73.54%
YoY
|
-$17.03M
30.53%
YoY
|
-$13.05M
-174.12%
YoY
|
$17.60M
-174.74%
YoY
|
| Cash From Financing Activities |
$6.400K
-99.97%
YoY
|
$24.58M
2879.18%
YoY
|
$825.1K
-53.72%
YoY
|
$1.783M
65.67%
YoY
|
$1.076M
-97.3%
YoY
|
| Net Change In Cash |
-$6.001M
-137.35%
YoY
|
$16.07M
-173.97%
YoY
|
-$21.72M
37.22%
YoY
|
-$15.83M
-212.46%
YoY
|
$14.08M
13.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.261M
-18.67%
YoY
|
-$4.010M
-27.28%
YoY
|
-$5.514M
20.81%
YoY
|
-$4.564M
-0.85%
YoY
|
-$4.603M
17.12%
YoY
|
| Capital Expenditures |
$3.054M
-37.39%
YoY
|
$4.878M
-73.08%
YoY
|
$18.12M
-255.74%
YoY
|
-$11.63M
162.75%
YoY
|
-$4.428M
-69.08%
YoY
|
| Free Cash Flow |
-$6.315M
-28.94%
YoY
|
-$8.887M
-62.39%
YoY
|
-$23.63M
-434.28%
YoY
|
$7.070M
-4132.4%
YoY
|
-$175.3K
-101.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.584M
113.27%
YoY
|
-$745.6K
-40.71%
YoY
|
-$893.5K
-39.73%
YoY
|
-$863.1K
-31.99%
YoY
|
-$742.9K
-51.26%
YoY
|
-$1.258M
-27.97%
YoY
|
-$1.483M
-20.47%
YoY
|
-$1.269M
-44.23%
YoY
|
-$1.524M
-18.53%
YoY
|
-$1.746M
-16.27%
YoY
|
-$1.864M
-20.27%
YoY
|
-$2.276M
61.51%
YoY
|
-$1.871M
44.35%
YoY
|
-$2.085M
51.29%
YoY
|
-$2.338M
-64.4%
YoY
|
-$1.409M
-34.47%
YoY
|
-$1.296M
-44.14%
YoY
|
-$1.378M
-8.73%
YoY
|
-$6.566M
-165.8%
YoY
|
-$2.150M
24.28%
YoY
|
| Depreciation, Depletion And Amortization |
$44.60K
-10.44%
YoY
|
$47.10K
-5.61%
YoY
|
$48.40K
-18.1%
YoY
|
$48.40K
-1.61%
YoY
|
$49.80K
-8.37%
YoY
|
$49.90K
-1.4%
YoY
|
$59.10K
3.92%
YoY
|
$49.19K
-2.54%
YoY
|
$54.35K
6.19%
YoY
|
$50.61K
-8.0%
YoY
|
$56.87K
10.38%
YoY
|
$50.47K
22.98%
YoY
|
$51.18K
-26.35%
YoY
|
$55.01K
359.95%
YoY
|
$51.52K
1188.0%
YoY
|
$41.04K
310.4%
YoY
|
$69.49K
247.45%
YoY
|
$11.96K
19.6%
YoY
|
$4.000K
-60.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.375M
20.3%
YoY
|
-$672.2K
4.04%
YoY
|
-$651.3K
69.74%
YoY
|
-$821.0K
-24.76%
YoY
|
-$1.143M
-43.02%
YoY
|
-$646.1K
22.09%
YoY
|
-$383.7K
-66.64%
YoY
|
-$1.091M
-13.0%
YoY
|
-$2.005M
29.21%
YoY
|
-$529.2K
-66.02%
YoY
|
-$1.150M
-36.86%
YoY
|
-$1.254M
23.9%
YoY
|
-$1.552M
-3.93%
YoY
|
-$1.558M
1261.14%
YoY
|
-$1.822M
-757.57%
YoY
|
-$1.012M
-34.27%
YoY
|
-$1.616M
64.85%
YoY
|
-$114.4K
-95.15%
YoY
|
$277.1K
-123.28%
YoY
|
-$1.540M
102.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$781.0K
34.82%
YoY
|
$703.9K
-19.66%
YoY
|
$819.2K
-30.2%
YoY
|
$779.1K
12.94%
YoY
|
$579.3K
-21.51%
YoY
|
$876.2K
-61.51%
YoY
|
$1.174M
-64.62%
YoY
|
$689.8K
-86.78%
YoY
|
$738.1K
-86.52%
YoY
|
$2.276M
-155.4%
YoY
|
$3.317M
-192.13%
YoY
|
$5.218M
-304.11%
YoY
|
$5.474M
-306.68%
YoY
|
-$4.109M
45.3%
YoY
|
-$3.601M
3588.05%
YoY
|
-$2.557M
81.32%
YoY
|
-$2.648M
130.3%
YoY
|
-$2.828M
59.77%
YoY
|
-$97.63K
-93.97%
YoY
|
-$1.410M
-32.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$127.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$307.8K
-2739.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$428.5K
-371.48%
YoY
|
-$11.66K
-97.59%
YoY
|
-$60.86K
-90.94%
YoY
|
$15.17K
-99.37%
YoY
|
-$157.8K
-71.63%
YoY
|
-$483.2K
83.07%
YoY
|
-$671.4K
139.14%
YoY
|
$2.400M
-868.0%
YoY
|
-$556.4K
-83.78%
YoY
|
-$263.9K
-104.42%
YoY
|
-$280.8K
-102.43%
YoY
|
-$312.5K
-103.93%
YoY
|
-$3.431M
-81.18%
YoY
|
$5.970M
-9.41%
YoY
|
| Cash From Investing Activities |
-$653.8K
12.86%
YoY
|
-$703.9K
-19.66%
YoY
|
-$819.2K
9.94%
YoY
|
-$471.4K
-32.8%
YoY
|
-$579.3K
-27.49%
YoY
|
-$876.2K
-61.25%
YoY
|
-$745.1K
-78.56%
YoY
|
-$701.5K
-87.7%
YoY
|
-$798.9K
-87.0%
YoY
|
-$2.261M
32.31%
YoY
|
-$3.475M
-16.4%
YoY
|
-$5.701M
102.14%
YoY
|
-$6.145M
109.79%
YoY
|
-$1.709M
-45.58%
YoY
|
-$4.157M
17.82%
YoY
|
-$2.821M
-161.85%
YoY
|
-$2.929M
-128.19%
YoY
|
-$3.140M
-150.82%
YoY
|
-$3.528M
-82.23%
YoY
|
$4.560M
1.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.45M
722363.16%
YoY
|
$92.40K
N/A
|
$2.600K
N/A
|
$0.00
N/A
|
$3.800K
-94.69%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.63K
-69.34%
YoY
|
$24.51M
91015.76%
YoY
|
$320.1K
-34.22%
YoY
|
$244.5K
-35.21%
YoY
|
$233.6K
9.56%
YoY
|
$26.90K
-96.19%
YoY
|
$486.7K
635.63%
YoY
|
$377.3K
21.71%
YoY
|
$213.2K
-49.23%
YoY
|
$705.7K
152.02%
YoY
|
$66.16K
-99.72%
YoY
|
$310.0K
-40.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.45M
722363.16%
YoY
|
$92.40K
N/A
|
$2.600K
N/A
|
$0.00
N/A
|
$3.800K
-94.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.63K
-69.34%
YoY
|
$24.51M
91015.76%
YoY
|
$320.1K
-34.22%
YoY
|
$244.5K
-35.21%
YoY
|
$233.6K
9.56%
YoY
|
$26.90K
-96.19%
YoY
|
$486.7K
635.63%
YoY
|
$377.3K
21.71%
YoY
|
$213.2K
-49.23%
YoY
|
$705.7K
152.02%
YoY
|
$66.16K
-99.72%
YoY
|
$310.0K
-40.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.375M
20.3%
YoY
|
-$672.2K
4.04%
YoY
|
-$651.3K
69.74%
YoY
|
-$821.0K
-24.76%
YoY
|
-$1.143M
-43.02%
YoY
|
-$646.1K
22.09%
YoY
|
-$383.7K
-66.64%
YoY
|
-$1.091M
-13.0%
YoY
|
-$2.005M
29.21%
YoY
|
-$529.2K
-66.02%
YoY
|
-$1.150M
-36.86%
YoY
|
-$1.254M
23.9%
YoY
|
-$1.552M
-3.93%
YoY
|
-$1.558M
1261.14%
YoY
|
-$1.822M
-757.57%
YoY
|
-$1.012M
-34.27%
YoY
|
-$1.616M
64.85%
YoY
|
-$114.4K
-95.15%
YoY
|
$277.1K
-123.28%
YoY
|
-$1.540M
102.63%
YoY
|
| Cash From Investing Activities |
-$653.8K
12.86%
YoY
|
-$703.9K
-19.66%
YoY
|
-$819.2K
9.94%
YoY
|
-$471.4K
-32.8%
YoY
|
-$579.3K
-27.49%
YoY
|
-$876.2K
-61.25%
YoY
|
-$745.1K
-78.56%
YoY
|
-$701.5K
-87.7%
YoY
|
-$798.9K
-87.0%
YoY
|
-$2.261M
32.31%
YoY
|
-$3.475M
-16.4%
YoY
|
-$5.701M
102.14%
YoY
|
-$6.145M
109.79%
YoY
|
-$1.709M
-45.58%
YoY
|
-$4.157M
17.82%
YoY
|
-$2.821M
-161.85%
YoY
|
-$2.929M
-128.19%
YoY
|
-$3.140M
-150.82%
YoY
|
-$3.528M
-82.23%
YoY
|
$4.560M
1.56%
YoY
|
| Cash From Financing Activities |
$27.45M
722363.16%
YoY
|
$92.40K
N/A
|
$2.600K
N/A
|
$0.00
N/A
|
$3.800K
-94.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.63K
-69.34%
YoY
|
$24.51M
91015.76%
YoY
|
$320.1K
-34.22%
YoY
|
$244.5K
-35.21%
YoY
|
$233.6K
9.56%
YoY
|
$26.90K
-96.19%
YoY
|
$486.7K
635.63%
YoY
|
$377.3K
21.71%
YoY
|
$213.2K
-49.23%
YoY
|
$705.7K
152.02%
YoY
|
$66.16K
-99.72%
YoY
|
$310.0K
-40.38%
YoY
|
| Net Change In Cash |
$25.43M
-1579.75%
YoY
|
-$1.284M
-15.67%
YoY
|
-$1.468M
30.04%
YoY
|
-$1.292M
-27.91%
YoY
|
-$1.718M
-37.12%
YoY
|
-$1.522M
-107.01%
YoY
|
-$1.129M
-73.78%
YoY
|
-$1.793M
-73.29%
YoY
|
-$2.733M
-63.39%
YoY
|
$21.72M
-770.42%
YoY
|
-$4.305M
-21.61%
YoY
|
-$6.711M
94.22%
YoY
|
-$7.464M
72.31%
YoY
|
-$3.240M
27.09%
YoY
|
-$5.492M
72.44%
YoY
|
-$3.455M
-203.77%
YoY
|
-$4.332M
-144.06%
YoY
|
-$2.549M
-162.18%
YoY
|
-$3.185M
-238.48%
YoY
|
$3.330M
-21.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.375M
20.3%
YoY
|
-$672.2K
4.04%
YoY
|
-$651.3K
69.74%
YoY
|
-$821.0K
-24.76%
YoY
|
-$1.143M
-43.02%
YoY
|
-$646.1K
22.09%
YoY
|
-$383.7K
-66.64%
YoY
|
-$1.091M
-13.0%
YoY
|
-$2.005M
29.21%
YoY
|
-$529.2K
-66.02%
YoY
|
-$1.150M
-36.86%
YoY
|
-$1.254M
23.9%
YoY
|
-$1.552M
-3.93%
YoY
|
-$1.558M
1261.14%
YoY
|
-$1.822M
-757.57%
YoY
|
-$1.012M
-34.27%
YoY
|
-$1.616M
64.85%
YoY
|
-$114.4K
-95.15%
YoY
|
$277.1K
-123.28%
YoY
|
-$1.540M
102.63%
YoY
|
| Capital Expenditures |
$781.0K
34.82%
YoY
|
$703.9K
-19.66%
YoY
|
$819.2K
-30.2%
YoY
|
$779.1K
12.94%
YoY
|
$579.3K
-21.51%
YoY
|
$876.2K
-61.51%
YoY
|
$1.174M
-64.62%
YoY
|
$689.8K
-86.78%
YoY
|
$738.1K
-86.52%
YoY
|
$2.276M
-155.4%
YoY
|
$3.317M
-192.13%
YoY
|
$5.218M
-304.11%
YoY
|
$5.474M
-306.68%
YoY
|
-$4.109M
45.3%
YoY
|
-$3.601M
3588.05%
YoY
|
-$2.557M
81.32%
YoY
|
-$2.648M
130.3%
YoY
|
-$2.828M
59.77%
YoY
|
-$97.63K
-93.97%
YoY
|
-$1.410M
-32.86%
YoY
|
| Free Cash Flow |
-$2.156M
25.19%
YoY
|
-$1.376M
-9.6%
YoY
|
-$1.471M
-5.57%
YoY
|
-$1.600M
-10.16%
YoY
|
-$1.722M
-37.23%
YoY
|
-$1.522M
-45.74%
YoY
|
-$1.557M
-65.14%
YoY
|
-$1.781M
-72.48%
YoY
|
-$2.743M
-60.95%
YoY
|
-$2.806M
-209.96%
YoY
|
-$4.468M
-351.15%
YoY
|
-$6.472M
-519.08%
YoY
|
-$7.026M
-780.22%
YoY
|
$2.552M
-5.97%
YoY
|
$1.779M
374.76%
YoY
|
$1.544M
-1288.0%
YoY
|
$1.033M
507.56%
YoY
|
$2.714M
-559.92%
YoY
|
$374.7K
-12.87%
YoY
|
-$130.0K
-109.7%
YoY
|
Loading...