|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-59.09M cads
39.29%
YoY
|
-42.42M cads
218.52%
YoY
|
-$13.32M
-63.42%
YoY
|
-36.41M cads
811.17%
YoY
|
-$3.996M
45.79%
YoY
|
| Depreciation, Depletion And Amortization |
2.069M cads
26.81%
YoY
|
1.631M cads
361.69%
YoY
|
$353.4K
266.03%
YoY
|
$96.54K
1830.8%
YoY
|
$5.000K
-28.57%
YoY
|
| Cash From Operating Activities |
-47.58M cads
26.55%
YoY
|
-37.60M cads
248.17%
YoY
|
-$10.80M
95.7%
YoY
|
-$5.518M
274.37%
YoY
|
-$1.474M
10.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
2.787M cads
172.61%
YoY
|
1.022M cads
-95.44%
YoY
|
$22.40M
-24.49%
YoY
|
$29.66M
-24412.63%
YoY
|
-$122.0K
-80.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$110.9K
-99.0%
YoY
|
$11.05M
-2919.37%
YoY
|
-$392.0K
129.24%
YoY
|
| Cash From Investing Activities |
-37.23M cads
3541.86%
YoY
|
-1.022M cads
-95.41%
YoY
|
-$22.29M
19.76%
YoY
|
-$18.61M
3520.52%
YoY
|
-$514.0K
-36.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
126.0M cads
358.18%
YoY
|
27.50M cads
-35.6%
YoY
|
$42.70M
82.44%
YoY
|
$23.40M
525.3%
YoY
|
$3.743M
154.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
119.7M cads
372.19%
YoY
|
25.35M cads
-47.96%
YoY
|
$48.71M
69.28%
YoY
|
$28.77M
687.68%
YoY
|
$3.653M
170.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-47.58M cads
26.55%
YoY
|
-37.60M cads
248.17%
YoY
|
-$10.80M
95.7%
YoY
|
-$5.518M
274.37%
YoY
|
-$1.474M
10.66%
YoY
|
| Cash From Investing Activities |
-37.23M cads
3541.86%
YoY
|
-1.022M cads
-95.41%
YoY
|
-$22.29M
19.76%
YoY
|
-$18.61M
3520.52%
YoY
|
-$514.0K
-36.23%
YoY
|
| Cash From Financing Activities |
119.7M cads
372.19%
YoY
|
25.35M cads
-47.96%
YoY
|
$48.71M
69.28%
YoY
|
$28.77M
687.68%
YoY
|
$3.653M
170.99%
YoY
|
| Net Change In Cash |
33.67M cads
-356.28%
YoY
|
-13.14M cads
-184.11%
YoY
|
$15.62M
236.23%
YoY
|
$4.646M
179.04%
YoY
|
$1.665M
-310.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-47.58M cads
26.55%
YoY
|
-37.60M cads
248.17%
YoY
|
-$10.80M
95.7%
YoY
|
-$5.518M
274.37%
YoY
|
-$1.474M
10.66%
YoY
|
| Capital Expenditures |
2.787M cads
172.61%
YoY
|
1.022M cads
-95.44%
YoY
|
$22.40M
-24.49%
YoY
|
$29.66M
-24412.63%
YoY
|
-$122.0K
-80.79%
YoY
|
| Free Cash Flow |
-50.37M cads
30.41%
YoY
|
-38.62M cads
16.34%
YoY
|
-$33.20M
-5.64%
YoY
|
-$35.18M
2502.04%
YoY
|
-$1.352M
93.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-10.62M cads
-30.24%
YoY
|
-$12.76M
13.21%
YoY
|
-16.00M cads
33.32%
YoY
|
-15.09M cads
54.07%
YoY
|
-15.23M cads
348.76%
YoY
|
-$11.28M
171.78%
YoY
|
-12.00M cads
243.82%
YoY
|
-9.793M cads
197.48%
YoY
|
-$3.393M
42.25%
YoY
|
-$4.149M
-109.91%
YoY
|
-$3.492M
-93.54%
YoY
|
-$3.292M
-86.42%
YoY
|
-$2.386M
511.69%
YoY
|
$41.88M
-1991.45%
YoY
|
-$54.05M
22803.47%
YoY
|
-$24.24M
5656.55%
YoY
|
-$390.0K
-65.33%
YoY
|
-$2.214M
N/A
|
-$236.0K
N/A
|
| Depreciation, Depletion And Amortization |
589.1K cads
-7.35%
YoY
|
$507.4K
2.96%
YoY
|
$494.3K
39.4%
YoY
|
$431.3K
16.67%
YoY
|
635.8K cads
519.9%
YoY
|
$492.8K
525.54%
YoY
|
354.6K cads
91.84%
YoY
|
369.7K cads
740.17%
YoY
|
$102.6K
124.15%
YoY
|
$78.78K
-17.65%
YoY
|
$184.8K
-16602.68%
YoY
|
$44.00K
4300.0%
YoY
|
$45.76K
4476.0%
YoY
|
$95.66K
-2013.2%
YoY
|
-$1.120K
-212.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-87.5%
YoY
|
-$5.000K
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-12.20M cads
93.87%
YoY
|
-$12.47M
26.63%
YoY
|
-$13.42M
34.38%
YoY
|
-$15.39M
-0.12%
YoY
|
-6.295M cads
167.59%
YoY
|
-$9.850M
1478.46%
YoY
|
-$9.987M
94.07%
YoY
|
-$15.41M
373.88%
YoY
|
-$2.352M
32.38%
YoY
|
-$624.0K
34.42%
YoY
|
-$5.146M
26.01%
YoY
|
-$3.252M
420.28%
YoY
|
-$1.777M
415.1%
YoY
|
-$464.3K
16.65%
YoY
|
-$4.084M
1418.2%
YoY
|
-$625.0K
-5.45%
YoY
|
-$345.0K
136.3%
YoY
|
-$398.0K
N/A
|
-$269.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
768.5K cads
1435.98%
YoY
|
$35.55M
3467.55%
YoY
|
$171.0K
-266.99%
YoY
|
$1.460M
-123.9%
YoY
|
50.03K cads
-99.2%
YoY
|
$996.4K
-85.45%
YoY
|
-$102.4K
-101.52%
YoY
|
-$6.110M
-242.65%
YoY
|
$6.238M
38.36%
YoY
|
$6.849M
3.9%
YoY
|
$6.757M
-70.56%
YoY
|
$4.283M
5766.92%
YoY
|
$4.508M
-9492.56%
YoY
|
$6.593M
329531.5%
YoY
|
$22.95M
-57469.45%
YoY
|
$73.00K
-392.0%
YoY
|
-$48.00K
-18.64%
YoY
|
$2.000K
N/A
|
-$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$91.70K
131.45%
YoY
|
N/A
|
N/A
|
$71.27K
N/A
|
$39.62K
-99.64%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$10.99M
-3323.73%
YoY
|
$1.329M
N/A
|
-$1.270M
2390.2%
YoY
|
$0.00
N/A
|
-$341.0K
N/A
|
| Cash From Investing Activities |
-768.5K cads
1435.98%
YoY
|
-$35.55M
3166.9%
YoY
|
-$171.0K
-188.05%
YoY
|
-$1.460M
-123.9%
YoY
|
-50.03K cads
-99.2%
YoY
|
-$1.088M
-83.95%
YoY
|
$194.2K
-102.89%
YoY
|
$6.110M
-242.65%
YoY
|
-$6.238M
38.36%
YoY
|
-$6.778M
2.81%
YoY
|
-$6.717M
-43.81%
YoY
|
-$4.283M
-440.99%
YoY
|
-$4.508M
242.07%
YoY
|
-$6.593M
-329731.0%
YoY
|
-$11.95M
3037.76%
YoY
|
$1.256M
-5124.0%
YoY
|
-$1.318M
1098.18%
YoY
|
$2.000K
N/A
|
-$381.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
0.000 cads
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
46.00M cads
N/A
|
N/A
N/A
|
N/A
N/A
|
27.50M cads
46.28%
YoY
|
0.000 cads
-100.0%
YoY
|
$16.14M
N/A
|
$0.00
-100.0%
YoY
|
$18.80M
N/A
|
$7.765M
1943.44%
YoY
|
N/A
N/A
|
$22.42M
62172.94%
YoY
|
$0.00
-100.0%
YoY
|
$380.0K
-42.86%
YoY
|
$1.104M
N/A
|
$36.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-266.2K cads
-100.58%
YoY
|
$74.58M
-9544.71%
YoY
|
$1.394M
-302.12%
YoY
|
-$1.853M
-106.7%
YoY
|
45.57M cads
-5555.12%
YoY
|
-$789.6K
-104.37%
YoY
|
-$689.9K
-27.35%
YoY
|
$27.66M
13.64%
YoY
|
-$835.3K
-111.54%
YoY
|
$18.08M
127.78%
YoY
|
-$949.6K
-104.64%
YoY
|
$24.34M
N/A
|
$7.239M
1804.9%
YoY
|
$7.936M
658.02%
YoY
|
$20.46M
56725.78%
YoY
|
$0.00
-100.0%
YoY
|
$380.0K
-42.77%
YoY
|
$1.047M
N/A
|
$36.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-12.20M cads
93.87%
YoY
|
-$12.47M
26.63%
YoY
|
-$13.42M
34.38%
YoY
|
-$15.39M
-0.12%
YoY
|
-6.295M cads
167.59%
YoY
|
-$9.850M
1478.46%
YoY
|
-$9.987M
94.07%
YoY
|
-$15.41M
373.88%
YoY
|
-$2.352M
32.38%
YoY
|
-$624.0K
34.42%
YoY
|
-$5.146M
26.01%
YoY
|
-$3.252M
420.28%
YoY
|
-$1.777M
415.1%
YoY
|
-$464.3K
16.65%
YoY
|
-$4.084M
1418.2%
YoY
|
-$625.0K
-5.45%
YoY
|
-$345.0K
136.3%
YoY
|
-$398.0K
N/A
|
-$269.0K
N/A
|
| Cash From Investing Activities |
-768.5K cads
1435.98%
YoY
|
-$35.55M
3166.9%
YoY
|
-$171.0K
-188.05%
YoY
|
-$1.460M
-123.9%
YoY
|
-50.03K cads
-99.2%
YoY
|
-$1.088M
-83.95%
YoY
|
$194.2K
-102.89%
YoY
|
$6.110M
-242.65%
YoY
|
-$6.238M
38.36%
YoY
|
-$6.778M
2.81%
YoY
|
-$6.717M
-43.81%
YoY
|
-$4.283M
-440.99%
YoY
|
-$4.508M
242.07%
YoY
|
-$6.593M
-329731.0%
YoY
|
-$11.95M
3037.76%
YoY
|
$1.256M
-5124.0%
YoY
|
-$1.318M
1098.18%
YoY
|
$2.000K
N/A
|
-$381.0K
N/A
|
| Cash From Financing Activities |
-266.2K cads
-100.58%
YoY
|
$74.58M
-9544.71%
YoY
|
$1.394M
-302.12%
YoY
|
-$1.853M
-106.7%
YoY
|
45.57M cads
-5555.12%
YoY
|
-$789.6K
-104.37%
YoY
|
-$689.9K
-27.35%
YoY
|
$27.66M
13.64%
YoY
|
-$835.3K
-111.54%
YoY
|
$18.08M
127.78%
YoY
|
-$949.6K
-104.64%
YoY
|
$24.34M
N/A
|
$7.239M
1804.9%
YoY
|
$7.936M
658.02%
YoY
|
$20.46M
56725.78%
YoY
|
$0.00
-100.0%
YoY
|
$380.0K
-42.77%
YoY
|
$1.047M
N/A
|
$36.00K
N/A
|
| Net Change In Cash |
-13.56M cads
-134.45%
YoY
|
$26.55M
-326.42%
YoY
|
-$12.20M
16.36%
YoY
|
-$18.70M
-201.86%
YoY
|
39.36M cads
-517.59%
YoY
|
-$11.73M
-209.86%
YoY
|
-$10.48M
-18.19%
YoY
|
$18.36M
9.25%
YoY
|
-$9.426M
-1088.97%
YoY
|
$10.68M
1113.64%
YoY
|
-$12.81M
-389.99%
YoY
|
$16.81M
2563.42%
YoY
|
$953.1K
-174.29%
YoY
|
$879.6K
35.12%
YoY
|
$4.418M
-819.62%
YoY
|
$631.0K
-48.28%
YoY
|
-$1.283M
-414.46%
YoY
|
$651.0K
N/A
|
-$614.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-12.20M cads
93.87%
YoY
|
-$12.47M
26.63%
YoY
|
-$13.42M
34.38%
YoY
|
-$15.39M
-0.12%
YoY
|
-6.295M cads
167.59%
YoY
|
-$9.850M
1478.46%
YoY
|
-$9.987M
94.07%
YoY
|
-$15.41M
373.88%
YoY
|
-$2.352M
32.38%
YoY
|
-$624.0K
34.42%
YoY
|
-$5.146M
26.01%
YoY
|
-$3.252M
420.28%
YoY
|
-$1.777M
415.1%
YoY
|
-$464.3K
16.65%
YoY
|
-$4.084M
1418.2%
YoY
|
-$625.0K
-5.45%
YoY
|
-$345.0K
136.3%
YoY
|
-$398.0K
N/A
|
-$269.0K
N/A
|
| Capital Expenditures |
768.5K cads
1435.98%
YoY
|
$35.55M
3467.55%
YoY
|
$171.0K
-266.99%
YoY
|
$1.460M
-123.9%
YoY
|
50.03K cads
-99.2%
YoY
|
$996.4K
-85.45%
YoY
|
-$102.4K
-101.52%
YoY
|
-$6.110M
-242.65%
YoY
|
$6.238M
38.36%
YoY
|
$6.849M
3.9%
YoY
|
$6.757M
-70.56%
YoY
|
$4.283M
5766.92%
YoY
|
$4.508M
-9492.56%
YoY
|
$6.593M
329531.5%
YoY
|
$22.95M
-57469.45%
YoY
|
$73.00K
-392.0%
YoY
|
-$48.00K
-18.64%
YoY
|
$2.000K
N/A
|
-$40.00K
N/A
|
| Free Cash Flow |
-12.97M cads
104.45%
YoY
|
-$48.02M
342.73%
YoY
|
-$13.59M
37.51%
YoY
|
-$16.85M
81.19%
YoY
|
-6.345M cads
-26.14%
YoY
|
-$10.85M
45.13%
YoY
|
-$9.885M
-16.96%
YoY
|
-$9.300M
23.43%
YoY
|
-$8.590M
36.67%
YoY
|
-$7.474M
5.9%
YoY
|
-$11.90M
-55.97%
YoY
|
-$7.535M
979.46%
YoY
|
-$6.286M
2016.34%
YoY
|
-$7.057M
1664.22%
YoY
|
-$27.03M
11704.26%
YoY
|
-$698.0K
9.75%
YoY
|
-$297.0K
241.38%
YoY
|
-$400.0K
N/A
|
-$229.0K
N/A
|
Loading...