|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$21.49M
-194.5%
YoY
|
$22.74M
-68.95%
YoY
|
$73.22M
3323.24%
YoY
|
| Depreciation, Depletion And Amortization |
$78.29M
83.34%
YoY
|
$42.70M
6.06%
YoY
|
$40.26M
-10.91%
YoY
|
| Cash From Operating Activities |
$60.74M
-26.83%
YoY
|
$83.01M
-51.2%
YoY
|
$170.1M
383.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$19.62M
29.23%
YoY
|
$15.18M
-281.96%
YoY
|
-$8.344M
53.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.661M
-101.22%
YoY
|
-$217.8M
2574.83%
YoY
|
-$8.143M
-178.52%
YoY
|
| Cash From Investing Activities |
-$16.96M
-92.72%
YoY
|
-$233.0M
1313.2%
YoY
|
-$16.49M
-435.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$129.3M
-1533.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.55M
-968.68%
YoY
|
$3.056M
-97.38%
YoY
|
$116.9M
-622.48%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$60.74M
-26.83%
YoY
|
$83.01M
-51.2%
YoY
|
$170.1M
383.71%
YoY
|
| Cash From Investing Activities |
-$16.96M
-92.72%
YoY
|
-$233.0M
1313.2%
YoY
|
-$16.49M
-435.17%
YoY
|
| Cash From Financing Activities |
-$26.55M
-968.68%
YoY
|
$3.056M
-97.38%
YoY
|
$116.9M
-622.48%
YoY
|
| Net Change In Cash |
$17.23M
-111.73%
YoY
|
-$146.9M
-154.33%
YoY
|
$270.5M
1426.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.74M
-26.83%
YoY
|
$83.01M
-51.2%
YoY
|
$170.1M
383.71%
YoY
|
| Capital Expenditures |
$19.62M
29.23%
YoY
|
$15.18M
-281.96%
YoY
|
-$8.344M
53.04%
YoY
|
| Free Cash Flow |
$41.12M
-39.37%
YoY
|
$67.83M
-61.99%
YoY
|
$178.4M
339.33%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.54M
-1315.8%
YoY
|
$2.916M
-112.4%
YoY
|
-$6.874M
-61.62%
YoY
|
$3.227M
-21.33%
YoY
|
-$1.196M
24.71%
YoY
|
-$23.52M
-226.2%
YoY
|
-$17.91M
N/A
|
$4.102M
-88.69%
YoY
|
-$959.0K
-108.07%
YoY
|
$18.64M
-49.56%
YoY
|
$36.28M
33.11%
YoY
|
$11.88M
N/A
|
$36.94M
-241.86%
YoY
|
$27.26M
149.3%
YoY
|
-$26.04M
453.0%
YoY
|
$10.93M
-3.69%
YoY
|
-$4.709M
-143.59%
YoY
|
$11.35M
124.93%
YoY
|
| Depreciation, Depletion And Amortization |
$12.76M
-37.2%
YoY
|
$15.50M
-22.22%
YoY
|
$15.79M
-7.04%
YoY
|
$21.05M
-23.03%
YoY
|
$20.32M
99.98%
YoY
|
$19.93M
29.8%
YoY
|
$16.99M
N/A
|
$27.34M
165.11%
YoY
|
$10.16M
1.26%
YoY
|
$15.36M
-22.88%
YoY
|
$10.31M
-55.47%
YoY
|
$10.03M
N/A
|
$19.91M
-9.59%
YoY
|
$23.16M
22.15%
YoY
|
$22.02M
64.41%
YoY
|
$18.96M
250.93%
YoY
|
$13.40M
147.87%
YoY
|
$5.404M
-52.68%
YoY
|
| Cash From Operating Activities |
$39.91M
204.28%
YoY
|
$20.94M
76.05%
YoY
|
$37.73M
-578.39%
YoY
|
$43.61M
82.13%
YoY
|
$13.12M
4.28%
YoY
|
$11.90M
-74.41%
YoY
|
-$7.886M
N/A
|
$23.95M
-50.85%
YoY
|
$12.58M
-71.8%
YoY
|
$46.48M
-39.45%
YoY
|
$48.72M
74.2%
YoY
|
$44.61M
N/A
|
$76.76M
966.87%
YoY
|
$27.97M
11.36%
YoY
|
$7.195M
-63.95%
YoY
|
$25.12M
56.6%
YoY
|
$19.96M
-7.2%
YoY
|
$16.04M
-6.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.958M
6.37%
YoY
|
$4.442M
34.81%
YoY
|
$6.337M
-0.42%
YoY
|
$5.301M
-43.02%
YoY
|
$4.661M
-327.14%
YoY
|
$3.295M
-186.08%
YoY
|
$6.364M
N/A
|
$9.303M
-478.17%
YoY
|
-$2.052M
25.89%
YoY
|
-$3.828M
-10.01%
YoY
|
-$2.460M
-6.14%
YoY
|
-$1.630M
N/A
|
-$4.254M
50.26%
YoY
|
-$2.621M
-36.89%
YoY
|
-$2.831M
9.64%
YoY
|
-$4.153M
150.33%
YoY
|
-$2.582M
107.22%
YoY
|
-$1.659M
62.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$434.0K
-2.47%
YoY
|
$719.0K
33.64%
YoY
|
$443.0K
-51.37%
YoY
|
$767.0K
-80.69%
YoY
|
$445.0K
-100.2%
YoY
|
$538.0K
-39.41%
YoY
|
$911.0K
N/A
|
$3.972M
-137.77%
YoY
|
-$222.7M
-27899.13%
YoY
|
$888.0K
-43.51%
YoY
|
-$10.52M
-664.47%
YoY
|
$801.0K
N/A
|
$1.572M
-81.52%
YoY
|
$1.863M
-1257.14%
YoY
|
$8.508M
-67.69%
YoY
|
-$161.0K
-119.98%
YoY
|
$26.33M
-1519.62%
YoY
|
$806.0K
-101.52%
YoY
|
| Cash From Investing Activities |
-$4.524M
7.31%
YoY
|
-$3.723M
35.04%
YoY
|
-$5.894M
8.09%
YoY
|
-$4.534M
-14.95%
YoY
|
-$4.216M
-98.12%
YoY
|
-$2.757M
-6.22%
YoY
|
-$5.453M
N/A
|
-$5.331M
-58.92%
YoY
|
-$224.7M
27007.72%
YoY
|
-$2.940M
9.62%
YoY
|
-$12.98M
1611.87%
YoY
|
-$829.0K
N/A
|
-$2.682M
-147.24%
YoY
|
-$758.0K
-82.43%
YoY
|
$5.677M
-76.1%
YoY
|
-$4.314M
405.74%
YoY
|
$23.75M
-865.95%
YoY
|
-$853.0K
-98.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$18.08M
-602766.67%
YoY
|
-$6.621M
-6591.18%
YoY
|
-$15.78M
78.88%
YoY
|
N/A
N/A
|
$3.000K
-100.01%
YoY
|
$102.0K
-100.24%
YoY
|
-$8.821M
N/A
|
N/A
N/A
|
-$30.72M
-282.22%
YoY
|
-$42.20M
-137.64%
YoY
|
$312.0K
-107.1%
YoY
|
$16.86M
N/A
|
$112.1M
-2526.71%
YoY
|
-$4.396M
1.06%
YoY
|
-$4.620M
-75.11%
YoY
|
-$4.350M
-1179.4%
YoY
|
-$18.56M
-162.1%
YoY
|
$403.0K
-81.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.77M
437.95%
YoY
|
-$110.0M
2708.04%
YoY
|
-$19.81M
48.64%
YoY
|
-$5.256M
-66.97%
YoY
|
-$4.047M
-106.19%
YoY
|
-$3.919M
-91.55%
YoY
|
-$13.33M
N/A
|
-$15.92M
900.31%
YoY
|
$65.33M
357.19%
YoY
|
-$46.36M
-144.51%
YoY
|
-$1.591M
-83.58%
YoY
|
$14.29M
N/A
|
$104.2M
-921.6%
YoY
|
-$9.689M
-17.69%
YoY
|
-$12.68M
-69.09%
YoY
|
-$11.77M
99.59%
YoY
|
-$41.02M
-452.38%
YoY
|
-$5.898M
-118.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.91M
204.28%
YoY
|
$20.94M
76.05%
YoY
|
$37.73M
-578.39%
YoY
|
$43.61M
82.13%
YoY
|
$13.12M
4.28%
YoY
|
$11.90M
-74.41%
YoY
|
-$7.886M
N/A
|
$23.95M
-50.85%
YoY
|
$12.58M
-71.8%
YoY
|
$46.48M
-39.45%
YoY
|
$48.72M
74.2%
YoY
|
$44.61M
N/A
|
$76.76M
966.87%
YoY
|
$27.97M
11.36%
YoY
|
$7.195M
-63.95%
YoY
|
$25.12M
56.6%
YoY
|
$19.96M
-7.2%
YoY
|
$16.04M
-6.01%
YoY
|
| Cash From Investing Activities |
-$4.524M
7.31%
YoY
|
-$3.723M
35.04%
YoY
|
-$5.894M
8.09%
YoY
|
-$4.534M
-14.95%
YoY
|
-$4.216M
-98.12%
YoY
|
-$2.757M
-6.22%
YoY
|
-$5.453M
N/A
|
-$5.331M
-58.92%
YoY
|
-$224.7M
27007.72%
YoY
|
-$2.940M
9.62%
YoY
|
-$12.98M
1611.87%
YoY
|
-$829.0K
N/A
|
-$2.682M
-147.24%
YoY
|
-$758.0K
-82.43%
YoY
|
$5.677M
-76.1%
YoY
|
-$4.314M
405.74%
YoY
|
$23.75M
-865.95%
YoY
|
-$853.0K
-98.42%
YoY
|
| Cash From Financing Activities |
-$21.77M
437.95%
YoY
|
-$110.0M
2708.04%
YoY
|
-$19.81M
48.64%
YoY
|
-$5.256M
-66.97%
YoY
|
-$4.047M
-106.19%
YoY
|
-$3.919M
-91.55%
YoY
|
-$13.33M
N/A
|
-$15.92M
900.31%
YoY
|
$65.33M
357.19%
YoY
|
-$46.36M
-144.51%
YoY
|
-$1.591M
-83.58%
YoY
|
$14.29M
N/A
|
$104.2M
-921.6%
YoY
|
-$9.689M
-17.69%
YoY
|
-$12.68M
-69.09%
YoY
|
-$11.77M
99.59%
YoY
|
-$41.02M
-452.38%
YoY
|
-$5.898M
-118.76%
YoY
|
| Net Change In Cash |
$13.62M
180.53%
YoY
|
-$92.83M
-1878.3%
YoY
|
$12.03M
-145.1%
YoY
|
$33.82M
1152.28%
YoY
|
$4.854M
-103.31%
YoY
|
$5.220M
-285.11%
YoY
|
-$26.66M
N/A
|
$2.701M
-92.09%
YoY
|
-$146.8M
-352.83%
YoY
|
-$2.820M
-101.58%
YoY
|
$34.15M
94.93%
YoY
|
$58.07M
N/A
|
$178.2M
91777.32%
YoY
|
$17.52M
94.03%
YoY
|
$194.0K
-92.78%
YoY
|
$9.030M
-2.77%
YoY
|
$2.688M
-91.05%
YoY
|
$9.287M
-266.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.91M
204.28%
YoY
|
$20.94M
76.05%
YoY
|
$37.73M
-578.39%
YoY
|
$43.61M
82.13%
YoY
|
$13.12M
4.28%
YoY
|
$11.90M
-74.41%
YoY
|
-$7.886M
N/A
|
$23.95M
-50.85%
YoY
|
$12.58M
-71.8%
YoY
|
$46.48M
-39.45%
YoY
|
$48.72M
74.2%
YoY
|
$44.61M
N/A
|
$76.76M
966.87%
YoY
|
$27.97M
11.36%
YoY
|
$7.195M
-63.95%
YoY
|
$25.12M
56.6%
YoY
|
$19.96M
-7.2%
YoY
|
$16.04M
-6.01%
YoY
|
| Capital Expenditures |
$4.958M
6.37%
YoY
|
$4.442M
34.81%
YoY
|
$6.337M
-0.42%
YoY
|
$5.301M
-43.02%
YoY
|
$4.661M
-327.14%
YoY
|
$3.295M
-186.08%
YoY
|
$6.364M
N/A
|
$9.303M
-478.17%
YoY
|
-$2.052M
25.89%
YoY
|
-$3.828M
-10.01%
YoY
|
-$2.460M
-6.14%
YoY
|
-$1.630M
N/A
|
-$4.254M
50.26%
YoY
|
-$2.621M
-36.89%
YoY
|
-$2.831M
9.64%
YoY
|
-$4.153M
150.33%
YoY
|
-$2.582M
107.22%
YoY
|
-$1.659M
62.17%
YoY
|
| Free Cash Flow |
$34.95M
313.36%
YoY
|
$16.50M
91.85%
YoY
|
$31.39M
-320.27%
YoY
|
$38.31M
161.63%
YoY
|
$8.456M
-42.2%
YoY
|
$8.601M
-82.9%
YoY
|
-$14.25M
N/A
|
$14.64M
-71.39%
YoY
|
$14.63M
-68.36%
YoY
|
$50.31M
-37.9%
YoY
|
$51.18M
67.32%
YoY
|
$46.24M
N/A
|
$81.02M
708.05%
YoY
|
$30.59M
4.51%
YoY
|
$10.03M
-55.52%
YoY
|
$29.27M
65.39%
YoY
|
$22.54M
-0.94%
YoY
|
$17.70M
-2.15%
YoY
|
Loading...