|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.677M
-52.88%
YoY
|
-$7.804M
69.73%
YoY
|
-$4.598M
108.91%
YoY
|
-$2.201M
42.92%
YoY
|
-$1.540M
-1475.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$788.0K
6.78%
YoY
|
$738.0K
29.47%
YoY
|
$570.0K
8.78%
YoY
|
$524.0K
403.85%
YoY
|
| Cash From Operating Activities |
-$6.221M
5.89%
YoY
|
-$5.875M
120.2%
YoY
|
-$2.668M
-44.88%
YoY
|
-$4.840M
460.83%
YoY
|
-$863.0K
-784.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
-92.36%
YoY
|
$144.0K
476.0%
YoY
|
$25.00K
-39.02%
YoY
|
$41.00K
-100.87%
YoY
|
-$4.730M
4583.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$98.00K
-96.85%
YoY
|
-$3.108M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.504M
687.41%
YoY
|
-$572.0K
-88.12%
YoY
|
-$4.814M
11641.46%
YoY
|
-$41.00K
-99.13%
YoY
|
-$4.730M
4583.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$624.0K
-72.01%
YoY
|
$2.229M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.768M
15.13%
YoY
|
$8.484M
-9965.12%
YoY
|
-$86.00K
-100.68%
YoY
|
$12.63M
121.69%
YoY
|
$5.695M
3481.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.221M
5.89%
YoY
|
-$5.875M
120.2%
YoY
|
-$2.668M
-44.88%
YoY
|
-$4.840M
460.83%
YoY
|
-$863.0K
-784.92%
YoY
|
| Cash From Investing Activities |
-$4.504M
687.41%
YoY
|
-$572.0K
-88.12%
YoY
|
-$4.814M
11641.46%
YoY
|
-$41.00K
-99.13%
YoY
|
-$4.730M
4583.17%
YoY
|
| Cash From Financing Activities |
$9.768M
15.13%
YoY
|
$8.484M
-9965.12%
YoY
|
-$86.00K
-100.68%
YoY
|
$12.63M
121.69%
YoY
|
$5.695M
3481.76%
YoY
|
| Net Change In Cash |
-$957.0K
-146.98%
YoY
|
$2.037M
-126.92%
YoY
|
-$7.568M
-197.73%
YoY
|
$7.744M
7492.16%
YoY
|
$102.0K
-44.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.221M
5.89%
YoY
|
-$5.875M
120.2%
YoY
|
-$2.668M
-44.88%
YoY
|
-$4.840M
460.83%
YoY
|
-$863.0K
-784.92%
YoY
|
| Capital Expenditures |
$11.00K
-92.36%
YoY
|
$144.0K
476.0%
YoY
|
$25.00K
-39.02%
YoY
|
$41.00K
-100.87%
YoY
|
-$4.730M
4583.17%
YoY
|
| Free Cash Flow |
-$6.232M
3.54%
YoY
|
-$6.019M
123.51%
YoY
|
-$2.693M
-44.83%
YoY
|
-$4.881M
-226.22%
YoY
|
$3.867M
1603.52%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.742M
-29.24%
YoY
|
-$7.804M
69.73%
YoY
|
-$3.875M
111.98%
YoY
|
-$4.598M
108.91%
YoY
|
-$1.828M
19.79%
YoY
|
-$2.201M
42.92%
YoY
|
-$1.526M
79.32%
YoY
|
-$1.540M
-1475.0%
YoY
|
-$851.0K
1834.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$464.0K
18.97%
YoY
|
$782.0K
6.39%
YoY
|
$390.0K
11.43%
YoY
|
$735.0K
156.99%
YoY
|
$350.0K
23.24%
YoY
|
$286.0K
2.14%
YoY
|
$284.0K
16.39%
YoY
|
$280.0K
418.52%
YoY
|
$244.0K
388.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.409M
-31.83%
YoY
|
-$2.341M
56.17%
YoY
|
-$3.534M
202.31%
YoY
|
-$1.499M
-60.41%
YoY
|
-$1.169M
10.91%
YoY
|
-$3.786M
587.11%
YoY
|
-$1.054M
237.82%
YoY
|
-$551.0K
-1477.5%
YoY
|
-$312.0K
-462.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.000K
-98.22%
YoY
|
$136.0K
750.0%
YoY
|
$338.0K
-80.0%
YoY
|
$16.00K
-57.89%
YoY
|
$1.690M
-56433.33%
YoY
|
$38.00K
-2000.0%
YoY
|
-$3.000K
-99.94%
YoY
|
-$2.000K
100.0%
YoY
|
-$4.728M
4628.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.253M
2198.98%
YoY
|
$0.00
-100.0%
YoY
|
-$98.00K
-96.73%
YoY
|
-$115.0K
N/A
|
-$2.993M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.259M
418.12%
YoY
|
-$136.0K
3.82%
YoY
|
-$436.0K
-90.69%
YoY
|
-$131.0K
244.74%
YoY
|
-$4.683M
156000.0%
YoY
|
-$38.00K
1800.0%
YoY
|
-$3.000K
-99.94%
YoY
|
-$2.000K
100.0%
YoY
|
-$4.728M
4628.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.075M
-82.81%
YoY
|
N/A
N/A
|
$6.255M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.250M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.140M
30.14%
YoY
|
$2.229M
N/A
|
$6.255M
-7373.26%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-111.76%
YoY
|
$11.89M
1394.22%
YoY
|
$731.0K
-85.08%
YoY
|
$796.0K
241.63%
YoY
|
$4.899M
-6720.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.409M
-31.83%
YoY
|
-$2.341M
56.17%
YoY
|
-$3.534M
202.31%
YoY
|
-$1.499M
-60.41%
YoY
|
-$1.169M
10.91%
YoY
|
-$3.786M
587.11%
YoY
|
-$1.054M
237.82%
YoY
|
-$551.0K
-1477.5%
YoY
|
-$312.0K
-462.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.259M
418.12%
YoY
|
-$136.0K
3.82%
YoY
|
-$436.0K
-90.69%
YoY
|
-$131.0K
244.74%
YoY
|
-$4.683M
156000.0%
YoY
|
-$38.00K
1800.0%
YoY
|
-$3.000K
-99.94%
YoY
|
-$2.000K
100.0%
YoY
|
-$4.728M
4628.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.140M
30.14%
YoY
|
$2.229M
N/A
|
$6.255M
-7373.26%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-111.76%
YoY
|
$11.89M
1394.22%
YoY
|
$731.0K
-85.08%
YoY
|
$796.0K
241.63%
YoY
|
$4.899M
-6720.27%
YoY
|
| Net Change In Cash |
N/A
|
$3.472M
51.95%
YoY
|
-$248.0K
-84.79%
YoY
|
$2.285M
-138.48%
YoY
|
-$1.630M
-120.2%
YoY
|
-$5.938M
1721.47%
YoY
|
$8.070M
3220.99%
YoY
|
-$326.0K
131.21%
YoY
|
$243.0K
-10.66%
YoY
|
-$141.0K
60.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.409M
-31.83%
YoY
|
-$2.341M
56.17%
YoY
|
-$3.534M
202.31%
YoY
|
-$1.499M
-60.41%
YoY
|
-$1.169M
10.91%
YoY
|
-$3.786M
587.11%
YoY
|
-$1.054M
237.82%
YoY
|
-$551.0K
-1477.5%
YoY
|
-$312.0K
-462.79%
YoY
|
| Capital Expenditures |
N/A
|
$6.000K
-98.22%
YoY
|
$136.0K
750.0%
YoY
|
$338.0K
-80.0%
YoY
|
$16.00K
-57.89%
YoY
|
$1.690M
-56433.33%
YoY
|
$38.00K
-2000.0%
YoY
|
-$3.000K
-99.94%
YoY
|
-$2.000K
100.0%
YoY
|
-$4.728M
4628.0%
YoY
|
| Free Cash Flow |
N/A
|
-$2.415M
-37.63%
YoY
|
-$2.477M
63.5%
YoY
|
-$3.872M
35.43%
YoY
|
-$1.515M
-60.38%
YoY
|
-$2.859M
172.03%
YoY
|
-$3.824M
596.54%
YoY
|
-$1.051M
-123.8%
YoY
|
-$549.0K
-1439.02%
YoY
|
$4.416M
2274.19%
YoY
|
Loading...