268 Q3 Form 10-K Financial Statement
#000143774920004261 Filed on March 03, 2020
Income Statement
Concept | 268 Q3 | 2018 Q4 | 2018 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $9.950M | $36.28M | |
YoY Change | -39.37% | 2.11% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $40.00K | $171.0K | |
YoY Change | 33.33% | 55.45% | |
% of Gross Profit | |||
Operating Expenses | $9.990M | $43.02M | |
YoY Change | -39.23% | 20.69% | |
Operating Profit | -$43.02M | ||
YoY Change | |||
Interest Expense | $540.0K | $1.019M | |
YoY Change | 390.91% | 199.71% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $1.055M | |
YoY Change | -3616.67% | ||
Pretax Income | -$11.60M | -$41.96M | |
YoY Change | -28.97% | 18.77% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$11.60M | -$41.96M | |
YoY Change | -28.97% | 18.77% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$108.6K | -$393.8K | |
COMMON SHARES | |||
Basic Shares Outstanding | 106.6M | ||
Diluted Shares Outstanding | 106.6M |
Balance Sheet
Concept | 268 Q3 | 2018 Q4 | 2018 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $75.62M | $3.200M | |
YoY Change | 111.83% | -91.04% | |
Cash & Equivalents | $3.169M | $3.200M | |
Short-Term Investments | $72.45M | ||
Other Short-Term Assets | $349.0K | $500.0K | |
YoY Change | -83.38% | 150.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $76.93M | $3.700M | |
YoY Change | 103.52% | -89.69% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $92.07M | $92.10M | |
YoY Change | 25.78% | 25.82% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $72.50M | $72.50M | |
YoY Change | 1321.57% | 1321.57% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $92.07M | $165.3M | |
YoY Change | 17.59% | 106.11% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $76.93M | $3.700M | |
Total Long-Term Assets | $92.07M | $165.3M | |
Total Assets | $169.0M | $169.0M | |
YoY Change | 45.57% | 45.56% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $719.0K | $700.0K | |
YoY Change | 2.71% | 0.0% | |
Accrued Expenses | $8.400M | $8.400M | |
YoY Change | 42.37% | 42.37% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $12.09M | $9.100M | |
YoY Change | 83.18% | 37.88% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $10.50M | $10.50M | |
YoY Change | 64.06% | 64.06% | |
Total Long-Term Liabilities | $10.50M | $10.50M | |
YoY Change | 64.06% | 64.06% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.09M | $9.100M | |
Total Long-Term Liabilities | $10.50M | $10.50M | |
Total Liabilities | $19.53M | $19.50M | |
YoY Change | 50.24% | 50.0% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$97.62M | ||
YoY Change | |||
Common Stock | $11.00K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $35.00K | ||
YoY Change | |||
Treasury Stock Shares | $6.425K | ||
Shareholders Equity | $83.22M | $149.5M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $169.0M | $169.0M | |
YoY Change | 45.57% | 45.56% |
Cashflow Statement
Concept | 268 Q3 | 2018 Q4 | 2018 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$11.60M | -$41.96M | |
YoY Change | -28.97% | 18.77% | |
Depreciation, Depletion And Amortization | $40.00K | $171.0K | |
YoY Change | 33.33% | 55.45% | |
Cash From Operating Activities | -$10.64M | -$23.29M | |
YoY Change | 119.83% | 81.49% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.200M | $18.66M | |
YoY Change | 73.91% | -225.81% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$12.40M | -$67.50M | |
YoY Change | 61900.0% | -352.81% | |
Cash From Investing Activities | -$19.60M | -$86.16M | |
YoY Change | 370.02% | -826.48% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $35.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -470.0K | 76.91M | |
YoY Change | 218.48% | ||
NET CHANGE | |||
Cash From Operating Activities | -10.64M | -23.29M | |
Cash From Investing Activities | -19.60M | -86.16M | |
Cash From Financing Activities | -470.0K | 76.91M | |
Net Change In Cash | -30.71M | -32.53M | |
YoY Change | 240.84% | -240.35% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.64M | -$23.29M | |
Capital Expenditures | -$7.200M | $18.66M | |
Free Cash Flow | -$3.440M | -$41.94M | |
YoY Change | 391.43% | -2197.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2019 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019 | dei |
Document Type
DocumentType
|
10-K | |
CY2019 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001612720 | |
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
120837640 | |
CY2019 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2019 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2019 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q2 | dei |
Entity Public Float
EntityPublicFloat
|
129000000 | |
CY2019 | dei |
Entity Registrant Name
EntityRegistrantName
|
NextDecade Corp. | |
CY2019 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2019 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2019 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value | |
CY2019 | dei |
Trading Symbol
TradingSymbol
|
next | |
CY2019Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8751000 | |
CY2018Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8353000 | |
CY2019Q4 | next |
Accrued Valve Installation Incentive Current
AccruedValveInstallationIncentiveCurrent
|
||
CY2018Q4 | next |
Accrued Valve Installation Incentive Current
AccruedValveInstallationIncentiveCurrent
|
2000000 | |
CY2018 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
822000 | |
CY2019 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
1517000 | |
CY2019 | next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
10163000 | |
CY2018 | next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
6563000 | |
CY2019 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
11351000 | |
CY2018 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
367000 | |
CY2019 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
2503000 | |
CY2018 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
4014000 | |
CY2019Q4 | next |
Deferred Tax Assets Common Stock Warrant Liabilities
DeferredTaxAssetsCommonStockWarrantLiabilities
|
524000 | |
CY2018Q4 | next |
Deferred Tax Assets Common Stock Warrant Liabilities
DeferredTaxAssetsCommonStockWarrantLiabilities
|
||
CY2019Q4 | next |
Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
|
147000 | |
CY2018Q4 | next |
Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
|
||
CY2019Q4 | next |
Deferred Tax Assets Operating Loss Carryforwards And Credits
DeferredTaxAssetsOperatingLossCarryforwardsAndCredits
|
15064000 | |
CY2018Q4 | next |
Deferred Tax Assets Operating Loss Carryforwards And Credits
DeferredTaxAssetsOperatingLossCarryforwardsAndCredits
|
5302000 | |
CY2019Q4 | next |
Deferred Tax Liabilities Operating Leases
DeferredTaxLiabilitiesOperatingLeases
|
-420000 | |
CY2018Q4 | next |
Deferred Tax Liabilities Operating Leases
DeferredTaxLiabilitiesOperatingLeases
|
||
CY2019Q4 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
3181000 | |
CY268Q3 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
||
CY2019 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-2657000 | |
CY2018 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
164000 | |
CY2019 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
22548000 | |
CY2018 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
35182000 | |
CY2019 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
1909000 | |
CY2018 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
801000 | |
CY2019 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-1624000 | |
CY2018 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
||
CY2019 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
6875000 | |
CY2018 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
||
CY2019 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
2039000 | |
CY2018 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
1099000 | |
CY2019 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
543000 | |
CY2018 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16840000 | |
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28302000 | |
CY2018 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16586000 | |
CY268Q3 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
||
CY2019 | next |
Maturity Period Of Mutual Funds
MaturityPeriodOfMutualFunds
|
P1Y | |
CY2019Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
12034000 | |
CY2018Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
7441000 | |
CY2019 | next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
1517000 | |
CY2018 | next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
822000 | |
CY2019 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
11122000 | |
CY2018 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
720000 | |
CY2019 | next |
Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
|
1562000 | |
CY2015 | next |
Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
|
P20D | |
CY2018 | next |
Payments Of Equity Issuance Costs
PaymentsOfEquityIssuanceCosts
|
-2104000 | |
CY2019 | next |
Percentage Of Fid Bonus Settlement Of Shares
PercentageOfFIDBonusSettlementOfShares
|
1.1 | |
CY2019 | next |
Percentage Of Holdings Noninvestment Grade Rated
PercentageOfHoldingsNoninvestmentGradeRated
|
0 | |
CY2019Q4 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
2621000 | |
CY2019Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
25000 | |
CY2018Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
242000 | |
CY2019Q4 | next |
Prepaid Rio Grande Lng Site Option
PrepaidRioGrandeLNGSiteOption
|
||
CY2018Q4 | next |
Prepaid Rio Grande Lng Site Option
PrepaidRioGrandeLNGSiteOption
|
486000 | |
CY2019Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
161000 | |
CY2018Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
||
CY2018 | next |
Proceeds From Issuance Of Convertible Preferred Stock And Common Stock Warrant Net
ProceedsFromIssuanceOfConvertiblePreferredStockAndCommonStockWarrantNet
|
76951000 | |
CY2019Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
2503000 | |
CY2018Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
2014000 | |
CY2019 | next |
Rightofuse Asset Amortization
RightofuseAssetAmortization
|
955000 | |
CY2018 | next |
Rightofuse Asset Amortization
RightofuseAssetAmortization
|
||
CY2019 | next |
Rio Grande Lng Site Option Lease Expense
RioGrandeLNGSiteOptionLeaseExpense
|
486000 | |
CY2018 | next |
Rio Grande Lng Site Option Lease Expense
RioGrandeLNGSiteOptionLeaseExpense
|
572000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
221195000 | |
CY2019 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3600000 | |
CY2018 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
10800000 | |
CY2019 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-8525000 | |
CY2018 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
16632000 | |
CY2018 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
19032000 | |
CY2019 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-8525000 | |
CY2019 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
||
CY2018 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
-2400000 | |
CY2019Q4 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
946000 | |
CY268Q3 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
||
CY2019 | next |
Term Of Mutual Fund
TermOfMutualFund
|
P180D | |
CY2015 | next |
Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
|
P30D | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11912000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
719000 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1060000 | |
CY2018Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
313000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
224091000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
180862000 | |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
724000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
11164000 | |
CY2019 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-9646000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
169002000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
78802000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
76932000 | |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
62178000 | |
CY2018Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
72567000 | |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
62207000 | |
CY2018Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
72453000 | |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
62207000 | |
CY2018Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
72453000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15736000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3169000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3169000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35703000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15736000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
12567000 | |
CY2018 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-32534000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117300000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
106900000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117300000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
106900000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2019 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 7.2pt; text-align: left; text-indent: -9pt;"><div style="display: inline; font-weight: bold;">Concentrations of Credit Risk</div></div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">Financial instruments that potentially subject us to a concentration of credit risk consist principally of cash and cash equivalents. We maintain cash balances with a single financial institution, which <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>at times be in excess of federally insured levels. We have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> incurred losses related to these cash and cash equivalent balances to date.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
CY2019Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | |
CY2018Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
3018000 | |
CY2019Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
|
200000 | |
CY2018Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
|
400000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
420000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
||
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2019Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
420000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
||
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
|
7900000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
21000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
51000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
1025000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
1399000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
3441000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
3548000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
19802000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10300000 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
251000 | |
CY2018 | us-gaap |
Depreciation
Depreciation
|
171000 | |
CY2019 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
11164000 | |
CY2018 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
724000 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | |
CY2018 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.41 | |
CY2019 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
||
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41960000 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-48552000 | |
CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-43506000 | |
CY2019 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-870000 | |
CY2018 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1055000 | |
CY2019 | us-gaap |
Open Tax Year
OpenTaxYear
|
2015 2016 2017 2018 2019 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
35001000 | |
CY2018 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
||
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.26 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.15 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.07 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.05 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.02 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.01 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4221000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3130000 | |
CY2019 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
1121000 | |
CY2018 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-208000 | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
7300000 | |
CY2019 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P328D | |
CY2019 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
138000 | |
CY2018 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
||
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
207000 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
124000 | |
CY2019 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
||
CY2018 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-349000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-573000 | |
CY2018 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-440000 | |
CY2019 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1718000 | |
CY2018 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1019000 | |
CY2018 | us-gaap |
Operating Expenses
OperatingExpenses
|
43015000 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-35001000 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-43015000 | |
CY2019 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1175000 | |
CY2019 | us-gaap |
Lease Cost
LeaseCost
|
2039000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
747000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
||
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
744000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
||
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
||
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
||
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
46000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
33580000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
19531000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
221195000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
169002000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21543000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12090000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
69960000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
76912000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16693000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-86161000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-40700000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23285000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35871000 | |
CY2018 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2019 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
70945000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
349000 | |
CY2018 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
79055000 | |
CY2019 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
77000000 | |
CY2018 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
17113000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1310000 | |
CY2019Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
292000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
233000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
701000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
698000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1844000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1054000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
71700000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
967000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
896000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
381000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6748000 | |
CY268Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
||
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
||
CY2019 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
127000 | |
CY2018 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
||
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
69000 | |
CY2018 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-128000 | |
CY2019 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
650000 | |
CY2018 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
35000 | |
CY2019 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
42000 | |
CY2018 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
4000 | |
CY2019 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
293000 | |
CY2018 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2104000 | |
CY2019 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
66515000 | |
CY2018 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
84616000 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20303000 | |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18658000 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
859000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
495000 | |
CY2019 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
650000 | |
CY2019 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
100000 | |
CY2018 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-114000 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
9.44 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89717000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83221000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
7.95 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
510000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
103092000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134591000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92070000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133701000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-97617000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
||
CY2018 | us-gaap |
Revenues
Revenues
|
||
CY2019 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
443000 | |
CY2015Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2019 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
1517000 | |
CY2018 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
822000 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-9646000 | |
CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16840000 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
3727000 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
9.67 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
1878000 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
5.72 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
7131000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
4772000 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
137860 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6425 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
685000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
35000 | |
CY2018 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
35000 | |
CY2019 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
321000 | |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
7.70 | |
CY2019 | us-gaap |
Stock Issued1
StockIssued1
|
12082000 | |
CY2018 | us-gaap |
Stock Issued1
StockIssued1
|
||
CY2019 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
61825000 | |
CY2019 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. Management evaluates its estimates and related assumptions regularly, including those related to the value of property, plant and equipment, income taxes including valuation allowances for net deferred tax assets, share-based compensation and fair value measurements. Changes in facts and circumstances or additional information <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>result in revised estimates, and actual results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>differ from these estimates.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
CY2019 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
CY2018 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
109057000 | |
CY2018 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106564000 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
109057000 | |
CY2018 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106564000 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
109057000 | |
CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106564000 |