2020 Q1 Form 10-Q Financial Statement
#000143774920011074 Filed on May 18, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $7.230M | $12.45M |
YoY Change | -41.93% | -23.38% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $16.00K | $41.00K |
YoY Change | -60.98% | 36.67% |
% of Gross Profit | ||
Operating Expenses | $7.241M | $12.49M |
YoY Change | -42.02% | -23.29% |
Operating Profit | -$7.241M | -$12.49M |
YoY Change | -42.02% | |
Interest Expense | $233.0K | $466.0K |
YoY Change | -50.0% | 288.33% |
% of Operating Profit | ||
Other Income/Expense, Net | $8.143M | $445.0K |
YoY Change | 1729.89% | -1212.5% |
Pretax Income | $900.0K | -$12.04M |
YoY Change | -107.48% | -25.68% |
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $902.0K | -$12.04M |
YoY Change | -107.49% | -25.66% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $7.669K | -$112.6K |
COMMON SHARES | ||
Basic Shares Outstanding | 117.4M | 106.9M |
Diluted Shares Outstanding | 117.4M | 106.9M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $58.28M | $5.600M |
YoY Change | 940.7% | -77.33% |
Cash & Equivalents | $58.28M | $5.569M |
Short-Term Investments | ||
Other Short-Term Assets | $485.0K | $1.000M |
YoY Change | -51.5% | 100.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $59.36M | $6.600M |
YoY Change | 799.36% | -73.81% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $146.0M | $97.40M |
YoY Change | 49.91% | 22.67% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | $56.10M |
YoY Change | -100.0% | 1000.0% |
Other Assets | $12.68M | |
YoY Change | ||
Total Long-Term Assets | $159.4M | $154.2M |
YoY Change | 3.38% | 78.89% |
TOTAL ASSETS | ||
Total Short-Term Assets | $59.36M | $6.600M |
Total Long-Term Assets | $159.4M | $154.2M |
Total Assets | $218.8M | $160.8M |
YoY Change | 36.06% | 44.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.873M | $1.500M |
YoY Change | 158.2% | 650.0% |
Accrued Expenses | $9.200M | $5.900M |
YoY Change | 55.93% | 7.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $13.23M | $7.400M |
YoY Change | 78.84% | 29.82% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $15.00M | $8.000M |
YoY Change | 87.5% | 25.0% |
Total Long-Term Liabilities | $15.00M | $8.000M |
YoY Change | 87.5% | 25.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.23M | $7.400M |
Total Long-Term Liabilities | $15.00M | $8.000M |
Total Liabilities | $31.93M | $15.40M |
YoY Change | 107.34% | 27.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$132.8M | |
YoY Change | ||
Common Stock | $12.00K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $742.0K | |
YoY Change | ||
Treasury Stock Shares | $149.2K | |
Shareholders Equity | $85.44M | $73.68M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $218.8M | $160.8M |
YoY Change | 36.06% | 44.34% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $902.0K | -$12.04M |
YoY Change | -107.49% | -25.66% |
Depreciation, Depletion And Amortization | $16.00K | $41.00K |
YoY Change | -60.98% | 36.67% |
Cash From Operating Activities | -$14.24M | -$8.007M |
YoY Change | 77.82% | 38.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.83M | $5.883M |
YoY Change | 135.02% | -213.57% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $61.78M | $16.56M |
YoY Change | 273.07% | -82900.0% |
Cash From Investing Activities | $41.85M | $10.68M |
YoY Change | 291.94% | -305.35% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $57.00K | $260.0K |
YoY Change | -78.08% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $14.93M | -271.0K |
YoY Change | -5609.23% | |
NET CHANGE | ||
Cash From Operating Activities | -$14.24M | -8.007M |
Cash From Investing Activities | $41.85M | 10.68M |
Cash From Financing Activities | $14.93M | -271.0K |
Net Change In Cash | $42.54M | 2.400M |
YoY Change | 1672.63% | -121.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$14.24M | -$8.007M |
Capital Expenditures | $13.83M | $5.883M |
Free Cash Flow | -$28.06M | -$13.89M |
YoY Change | 102.04% | 2140.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
6814000 | |
CY2019Q1 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
12019000 | |
CY2020Q1 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-5364000 | |
CY2019Q1 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-1148000 | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001612720 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2020Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NextDecade Corp. | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | dei |
Trading Symbol
TradingSymbol
|
next | |
CY2020Q1 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8749000 | |
CY2019Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8751000 | |
CY2020Q1 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
76000 | |
CY2019Q1 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
551000 | |
CY2020Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
3341000 | |
CY2019Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
864000 | |
CY2020Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
7862000 | |
CY2019Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
1091000 | |
CY2020Q1 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
2861000 | |
CY2019Q4 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
3181000 | |
CY2020Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
8339000 | |
CY2019Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-197000 | |
CY2020Q1 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-271000 | |
CY2019Q1 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-205000 | |
CY2020Q1 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
6107000 | |
CY2019Q1 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
||
CY2020Q1 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
411000 | |
CY2019Q1 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
428000 | |
CY2020Q1 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
8000 | |
CY2019Q1 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
160000 | |
CY2020Q1 | next |
Maturity Period Of Mutual Funds
MaturityPeriodOfMutualFunds
|
P1Y | |
CY2020Q1 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
3696000 | |
CY2019Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
12034000 | |
CY2020Q1 | next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
76000 | |
CY2019Q1 | next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
551000 | |
CY2020Q1 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
3430000 | |
CY2019Q1 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
2491000 | |
CY2020Q1 | next |
Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
|
||
CY2019Q1 | next |
Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
|
1562000 | |
CY2015 | next |
Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
|
P20D | |
CY2020Q1 | next |
Percentage Of Holdings Noninvestment Grade Rated
PercentageOfHoldingsNoninvestmentGradeRated
|
0 | |
CY2020Q1 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
7315000 | |
CY2019Q4 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
2621000 | |
CY2020Q1 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
194000 | |
CY2019Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
25000 | |
CY2020Q1 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
238000 | |
CY2019Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
161000 | |
CY2020Q1 | next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
15000000 | |
CY2019Q1 | next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
||
CY2020Q1 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
7862000 | |
CY2019Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
2503000 | |
CY2020Q1 | next |
Rightofuse Asset Amortization
RightofuseAssetAmortization
|
324000 | |
CY2019Q1 | next |
Rightofuse Asset Amortization
RightofuseAssetAmortization
|
184000 | |
CY2020Q1 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
2800000 | |
CY2019Q1 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
10800000 | |
CY2020Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-1600000 | |
CY2019Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
5884000 | |
CY2020Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-1600000 | |
CY2019Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
5884000 | |
CY2020Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
||
CY2019Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
||
CY2020Q1 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
2501000 | |
CY2019Q4 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
946000 | |
CY2020Q1 | next |
Term Of Mutual Fund
TermOfMutualFund
|
P180D | |
CY2015 | next |
Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
|
P30D | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3873000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11912000 | |
CY2020Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
307000 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1060000 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
218972000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
224091000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
3443000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
4972000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-1860000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5338000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31111000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
25075000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
218777000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
221195000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
59358000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
78802000 | |
CY2020Q1 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
||
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
62178000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
||
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
62207000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
||
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
62207000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58279000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15736000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15736000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3169000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
58279000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5569000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
42543000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2400000 | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117400000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117300000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117400000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117300000 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | |
CY2020Q1 | us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
-423000 | |
CY2019Q1 | us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
11000 | |
CY2020Q1 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | |
CY2019Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
16000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
41000 | |
CY2020Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3443000 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
4972000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2020Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
242000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4221000 | |
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
260000 | |
CY2019Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
546000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-28000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
295000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
218000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
471000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
233000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
466000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
411000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
428000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
448000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
||
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
||
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
||
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
||
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
||
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
448000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
18000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
31930000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
33580000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
218777000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
221195000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13234000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21543000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14930000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-271000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
41851000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
10678000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14238000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8007000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
902000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12043000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2617000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17566000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8143000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
445000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12488000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
312000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7241000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12488000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7241000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
236000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
430000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
701000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
430000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
698000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
259000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
258000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
730000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1054000 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.12 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
338000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
967000 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
485000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
381000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12677000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6748000 | |
CY2020Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
177000 | |
CY2019Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
||
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15000000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
176000 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
57000 | |
CY2019Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
260000 | |
CY2020Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
13000 | |
CY2019Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
11000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
188000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
439000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13826000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5883000 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1079000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
859000 | |
CY2020Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
162000 | |
CY2019Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
292000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
61972000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
17000000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146012000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134591000 | |
CY2020Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-412000 | |
CY2019Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
||
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-132799000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133701000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
||
CY2019Q1 | us-gaap |
Revenues
Revenues
|
||
CY2015Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2019Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
551000 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
149167 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
137860 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
742000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-1860000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5338000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
91000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
32000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
495000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85443000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89717000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83221000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
73677000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
||
CY2019Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
2481000 | |
CY2020Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
76000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
685000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
57000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
260000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
||
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
184000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
CY2019Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117353000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106940000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117353000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106940000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117353000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106940000 |