2020 Q1 Form 10-Q Financial Statement

#000143774920011074 Filed on May 18, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.230M $12.45M
YoY Change -41.93% -23.38%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.00K $41.00K
YoY Change -60.98% 36.67%
% of Gross Profit
Operating Expenses $7.241M $12.49M
YoY Change -42.02% -23.29%
Operating Profit -$7.241M -$12.49M
YoY Change -42.02%
Interest Expense $233.0K $466.0K
YoY Change -50.0% 288.33%
% of Operating Profit
Other Income/Expense, Net $8.143M $445.0K
YoY Change 1729.89% -1212.5%
Pretax Income $900.0K -$12.04M
YoY Change -107.48% -25.68%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $902.0K -$12.04M
YoY Change -107.49% -25.66%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $7.669K -$112.6K
COMMON SHARES
Basic Shares Outstanding 117.4M 106.9M
Diluted Shares Outstanding 117.4M 106.9M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $58.28M $5.600M
YoY Change 940.7% -77.33%
Cash & Equivalents $58.28M $5.569M
Short-Term Investments
Other Short-Term Assets $485.0K $1.000M
YoY Change -51.5% 100.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $59.36M $6.600M
YoY Change 799.36% -73.81%
LONG-TERM ASSETS
Property, Plant & Equipment $146.0M $97.40M
YoY Change 49.91% 22.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $56.10M
YoY Change -100.0% 1000.0%
Other Assets $12.68M
YoY Change
Total Long-Term Assets $159.4M $154.2M
YoY Change 3.38% 78.89%
TOTAL ASSETS
Total Short-Term Assets $59.36M $6.600M
Total Long-Term Assets $159.4M $154.2M
Total Assets $218.8M $160.8M
YoY Change 36.06% 44.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.873M $1.500M
YoY Change 158.2% 650.0%
Accrued Expenses $9.200M $5.900M
YoY Change 55.93% 7.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $13.23M $7.400M
YoY Change 78.84% 29.82%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $15.00M $8.000M
YoY Change 87.5% 25.0%
Total Long-Term Liabilities $15.00M $8.000M
YoY Change 87.5% 25.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.23M $7.400M
Total Long-Term Liabilities $15.00M $8.000M
Total Liabilities $31.93M $15.40M
YoY Change 107.34% 27.27%
SHAREHOLDERS EQUITY
Retained Earnings -$132.8M
YoY Change
Common Stock $12.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $742.0K
YoY Change
Treasury Stock Shares $149.2K
Shareholders Equity $85.44M $73.68M
YoY Change
Total Liabilities & Shareholders Equity $218.8M $160.8M
YoY Change 36.06% 44.34%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $902.0K -$12.04M
YoY Change -107.49% -25.66%
Depreciation, Depletion And Amortization $16.00K $41.00K
YoY Change -60.98% 36.67%
Cash From Operating Activities -$14.24M -$8.007M
YoY Change 77.82% 38.05%
INVESTING ACTIVITIES
Capital Expenditures $13.83M $5.883M
YoY Change 135.02% -213.57%
Acquisitions
YoY Change
Other Investing Activities $61.78M $16.56M
YoY Change 273.07% -82900.0%
Cash From Investing Activities $41.85M $10.68M
YoY Change 291.94% -305.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $57.00K $260.0K
YoY Change -78.08%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $14.93M -271.0K
YoY Change -5609.23%
NET CHANGE
Cash From Operating Activities -$14.24M -8.007M
Cash From Investing Activities $41.85M 10.68M
Cash From Financing Activities $14.93M -271.0K
Net Change In Cash $42.54M 2.400M
YoY Change 1672.63% -121.82%
FREE CASH FLOW
Cash From Operating Activities -$14.24M -$8.007M
Capital Expenditures $13.83M $5.883M
Free Cash Flow -$28.06M -$13.89M
YoY Change 102.04% 2140.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
6814000
CY2019Q1 next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
12019000
CY2020Q1 next Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-5364000
CY2019Q1 next Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-1148000
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001612720
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2020Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
NextDecade Corp.
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 dei Trading Symbol
TradingSymbol
next
CY2020Q1 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
8749000
CY2019Q4 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
8751000
CY2020Q1 next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
76000
CY2019Q1 next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
551000
CY2020Q1 next Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
3341000
CY2019Q1 next Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
864000
CY2020Q1 next Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
7862000
CY2019Q1 next Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
1091000
CY2020Q1 next Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
2861000
CY2019Q4 next Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
3181000
CY2020Q1 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
8339000
CY2019Q1 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-197000
CY2020Q1 next Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-271000
CY2019Q1 next Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-205000
CY2020Q1 next Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
6107000
CY2019Q1 next Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
CY2020Q1 next Land Option And Lease Expense
LandOptionAndLeaseExpense
411000
CY2019Q1 next Land Option And Lease Expense
LandOptionAndLeaseExpense
428000
CY2020Q1 next Land Option Lease Cost
LandOptionLeaseCost
8000
CY2019Q1 next Land Option Lease Cost
LandOptionLeaseCost
160000
CY2020Q1 next Maturity Period Of Mutual Funds
MaturityPeriodOfMutualFunds
P1Y
CY2020Q1 next Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
3696000
CY2019Q4 next Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
12034000
CY2020Q1 next Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
76000
CY2019Q1 next Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
551000
CY2020Q1 next Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
3430000
CY2019Q1 next Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
2491000
CY2020Q1 next Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
CY2019Q1 next Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
1562000
CY2015 next Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
P20D
CY2020Q1 next Percentage Of Holdings Noninvestment Grade Rated
PercentageOfHoldingsNoninvestmentGradeRated
0
CY2020Q1 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
7315000
CY2019Q4 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
2621000
CY2020Q1 next Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
194000
CY2019Q4 next Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
25000
CY2020Q1 next Prepaid Subscriptions
PrepaidSubscriptions
238000
CY2019Q4 next Prepaid Subscriptions
PrepaidSubscriptions
161000
CY2020Q1 next Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
15000000
CY2019Q1 next Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
CY2020Q1 next Project Asset Costs Current
ProjectAssetCostsCurrent
7862000
CY2019Q4 next Project Asset Costs Current
ProjectAssetCostsCurrent
2503000
CY2020Q1 next Rightofuse Asset Amortization
RightofuseAssetAmortization
324000
CY2019Q1 next Rightofuse Asset Amortization
RightofuseAssetAmortization
184000
CY2020Q1 next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
2800000
CY2019Q1 next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
10800000
CY2020Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
-1600000
CY2019Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
5884000
CY2020Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
-1600000
CY2019Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
5884000
CY2020Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
CY2019Q1 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
CY2020Q1 next Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
2501000
CY2019Q4 next Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
946000
CY2020Q1 next Term Of Mutual Fund
TermOfMutualFund
P180D
CY2015 next Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
P30D
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3873000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11912000
CY2020Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
307000
CY2019Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1060000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
218972000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
224091000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
3443000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
4972000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-1860000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5338000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31111000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
25075000
CY2020Q1 us-gaap Assets
Assets
218777000
CY2019Q4 us-gaap Assets
Assets
221195000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
59358000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
78802000
CY2020Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
CY2019Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
62178000
CY2020Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
CY2019Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
62207000
CY2020Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
CY2019Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
62207000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58279000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15736000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15736000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3169000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
58279000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5569000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
42543000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2400000
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
117400000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
117300000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117400000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117300000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
12000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
12000
CY2020Q1 us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-423000
CY2019Q1 us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
11000
CY2020Q1 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
182000
CY2019Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
182000
CY2020Q1 us-gaap Depreciation
Depreciation
16000
CY2019Q1 us-gaap Depreciation
Depreciation
41000
CY2020Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3443000
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
4972000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
242000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4221000
CY2020Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
260000
CY2019Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
546000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-28000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
295000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
218000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
471000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
233000
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
466000
CY2020Q1 us-gaap Lease Cost
LeaseCost
411000
CY2019Q1 us-gaap Lease Cost
LeaseCost
428000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
448000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
448000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
18000
CY2020Q1 us-gaap Liabilities
Liabilities
31930000
CY2019Q4 us-gaap Liabilities
Liabilities
33580000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
218777000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
221195000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13234000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21543000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14930000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-271000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
41851000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
10678000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14238000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8007000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
902000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-12043000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2617000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17566000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8143000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
445000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12488000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
312000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
7241000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
12488000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7241000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
236000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
430000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
701000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
430000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
698000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
259000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
258000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
730000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1054000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
338000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
967000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
485000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
381000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12677000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6748000
CY2020Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
177000
CY2019Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15000000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
176000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
57000
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
260000
CY2020Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
13000
CY2019Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11000
CY2020Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
188000
CY2019Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
439000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13826000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5883000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
900000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
900000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1079000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
859000
CY2020Q1 us-gaap Prepaid Insurance
PrepaidInsurance
162000
CY2019Q4 us-gaap Prepaid Insurance
PrepaidInsurance
292000
CY2020Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
61972000
CY2019Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
17000000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
146012000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134591000
CY2020Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-412000
CY2019Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-132799000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133701000
CY2020Q1 us-gaap Revenues
Revenues
CY2019Q1 us-gaap Revenues
Revenues
CY2015Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
17.50
CY2019Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
551000
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
149167
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
137860
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
742000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
-1860000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5338000
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
91000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
32000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
495000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
85443000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
89717000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
83221000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
73677000
CY2020Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
CY2019Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
2481000
CY2020Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
76000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
685000
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
57000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
260000
CY2020Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
CY2019Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
184000
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
117353000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106940000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117353000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
106940000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117353000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106940000

Files In Submission

Name View Source Status
0001437749-20-011074-index-headers.html Edgar Link pending
0001437749-20-011074-index.html Edgar Link pending
0001437749-20-011074.txt Edgar Link pending
0001437749-20-011074-xbrl.zip Edgar Link pending
ex_181800.htm Edgar Link pending
ex_181801.htm Edgar Link pending
ex_183859.htm Edgar Link pending
ex_184841.htm Edgar Link pending
ex_184842.htm Edgar Link pending
ex_184843.htm Edgar Link pending
ex_184844.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
next-20200331.xml Edgar Link completed
next-20200331.xsd Edgar Link pending
next-20200331_cal.xml Edgar Link unprocessable
next-20200331_def.xml Edgar Link unprocessable
next-20200331_lab.xml Edgar Link unprocessable
next-20200331_pre.xml Edgar Link unprocessable
next20200331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zrp4pccgc10qimg001.gif Edgar Link pending