2024 Q1 Form 10-K Financial Statement

#000162828024010236 Filed on March 11, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $35.52M $29.17M $34.71M
YoY Change 33.51% 44.61% 132.72%
% of Gross Profit
Research & Development $2.509M $2.926M $1.080M
YoY Change 440.73% 1166.67% -4.68%
% of Gross Profit
Depreciation & Amortization $84.00K $51.00K $42.00K
YoY Change 121.05% 54.55% 2.44%
% of Gross Profit
Operating Expenses $38.12M $32.15M $35.84M
YoY Change 40.6% 57.31% 122.73%
Operating Profit -$38.12M -$35.84M
YoY Change 40.6% 122.73%
Interest Expense $25.48M -$216.7M $32.54M
YoY Change
% of Operating Profit
Other Income/Expense, Net $224.9M $2.526M $217.7M
YoY Change -94991.14% 67.28% -8138.37%
Pretax Income $186.8M -$255.8M $181.8M
YoY Change -782.98% 1251.9% -1067.39%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $186.8M -$129.3M $181.8M
YoY Change -782.98% 408.32% -1067.41%
Net Earnings / Revenue
Basic Earnings Per Share $0.11 $0.48
Diluted Earnings Per Share $0.11 -$0.50 $0.48
COMMON SHARES
Basic Shares Outstanding 256.7M shares 256.6M 241.4M
Diluted Shares Outstanding 266.9M shares 226.3M

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.75M $38.24M $50.80M
YoY Change -10.54% -39.1% -53.49%
Cash & Equivalents $45.80M $38.20M $50.80M
Short-Term Investments
Other Short-Term Assets $3.193M $2.089M $126.0K
YoY Change 582.26% 1852.34% -76.97%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $283.9M $314.5M $469.2M
YoY Change 438.63% 391.92% 324.47%
LONG-TERM ASSETS
Property, Plant & Equipment $3.158B $2.438B $1.714B
YoY Change 1195.05% 1014.92% 837.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.05M $11.02M $11.02M
YoY Change -43.36% -61.16% -58.1%
Total Long-Term Assets $3.892B $3.009B $2.429B
YoY Change 1314.26% 1111.02% 1055.77%
TOTAL ASSETS
Total Short-Term Assets $283.9M $314.5M $469.2M
Total Long-Term Assets $3.892B $3.009B $2.429B
Total Assets $4.176B $3.324B $2.898B
YoY Change 1173.5% 963.85% 803.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $175.4M $243.1M $326.8M
YoY Change 9359.76% 22328.87% 6587.5%
Accrued Expenses $322.0M $299.3M $362.8M
YoY Change 987.57% 1132.5% 2898.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $505.7M $552.4M $550.7M
YoY Change 1349.19% 2078.1% 3134.46%
LONG-TERM LIABILITIES
Long-Term Debt $2.394B $1.816B $1.382B
YoY Change
Other Long-Term Liabilities $5.297M $0.00 $0.00
YoY Change -76.97% -100.0% -100.0%
Total Long-Term Liabilities $2.394B $1.816B $1.382B
YoY Change 10307.52% 7796.96% 5907.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $505.7M $552.4M $550.7M
Total Long-Term Liabilities $2.394B $1.816B $1.382B
Total Liabilities $3.045B $2.583B $2.081B
YoY Change 4815.8% 4545.01% 4198.96%
SHAREHOLDERS EQUITY
Retained Earnings -$363.4M -$391.8M -$262.5M
YoY Change 41.14% 70.23% 24.28%
Common Stock $26.00K
YoY Change 85.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $14.31M $14.21M $14.19M
YoY Change 208.76% 209.88% 243.93%
Treasury Stock Shares
Shareholders Equity $520.1M $287.9M $477.0M
YoY Change
Total Liabilities & Shareholders Equity $4.176B $3.324B $2.898B
YoY Change 1173.5% 963.85% 803.73%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $186.8M -$129.3M $181.8M
YoY Change -782.98% 408.32% -1067.41%
Depreciation, Depletion And Amortization $84.00K $51.00K $42.00K
YoY Change 121.05% 54.55% 2.44%
Cash From Operating Activities -$28.83M -$20.99M -$11.43M
YoY Change 24.33% 73.28% 9.0%
INVESTING ACTIVITIES
Capital Expenditures $790.3M $742.4M $954.0M
YoY Change 3571.18% 2385.14% -19949.56%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$796.4M -$742.4M -$954.0M
YoY Change 3302.83% 2385.14% 19749.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $782.1M 612.0M 1.371B
YoY Change 2138.44% -13861.5% 1532.14%
NET CHANGE
Cash From Operating Activities -$28.83M -20.99M -11.43M
Cash From Investing Activities -$796.4M -742.4M -954.0M
Cash From Financing Activities $782.1M 612.0M 1.371B
Net Change In Cash -$43.08M -151.4M 405.8M
YoY Change 269.85% 226.01% 490.54%
FREE CASH FLOW
Cash From Operating Activities -$28.83M -$20.99M -$11.43M
Capital Expenditures $790.3M $742.4M $954.0M
Free Cash Flow -$819.2M -$763.4M -$965.4M
YoY Change 1732.03% 1718.07% 16896.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001612720
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-36842
CY2023 dei Entity Registrant Name
EntityRegistrantName
NEXTDECADE CORPORATION
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5723951
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
1000 Louisiana Street, Suite 3900
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77002
CY2023 dei City Area Code
CityAreaCode
713
CY2023 dei Local Phone Number
LocalPhoneNumber
574-1880
CY2023 dei Security12b Title
Security12bTitle
Common stock $0.0001 par value
CY2023 dei Trading Symbol
TradingSymbol
NEXT
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
376400000 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
256708470 shares
CY2023 dei Auditor Firm
AuditorFirmId
248
CY2023 dei Auditor Name
AuditorName
GRANT THORNTON LLP
CY2023 dei Auditor Location
AuditorLocation
Houston, Texas
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38241000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62789000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
256237000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
17958000 usd
CY2022Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2089000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1149000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
314525000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
63938000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2437733000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
218646000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
170827000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1474000 usd
CY2023Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
389695000 usd
CY2022Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11021000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28372000 usd
CY2023Q4 us-gaap Assets
Assets
3323801000 usd
CY2022Q4 us-gaap Assets
Assets
312430000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
243129000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1084000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
299264000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
54371000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23184000 usd
CY2023Q4 next Common Stock Warrant Liabilities Current
CommonStockWarrantLiabilitiesCurrent
6851000 usd
CY2022Q4 next Common Stock Warrant Liabilities Current
CommonStockWarrantLiabilitiesCurrent
0 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3143000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1093000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
552387000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25361000 usd
CY2023Q4 next Common Stock Warrant Liabilities Noncurrent
CommonStockWarrantLiabilitiesNoncurrent
1818000 usd
CY2022Q4 next Common Stock Warrant Liabilities Noncurrent
CommonStockWarrantLiabilitiesNoncurrent
6790000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
145962000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
465000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
66899000 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1816301000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2583367000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
55616000 usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 usd
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
202443000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
256500000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
256500000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
143500000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
143500000 shares
CY2023Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
26000 usd
CY2022Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
14000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2200000 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1000000 shares
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
14214000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4587000 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
693883000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
289084000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-391772000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-230140000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
287923000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
54371000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
452511000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
0 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
740434000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3323801000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
312430000 usd
CY2023 us-gaap Revenues
Revenues
0 usd
CY2022 us-gaap Revenues
Revenues
0 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
111468000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
49093000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4891000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4101000 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
6141000 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
1119000 usd
CY2023 us-gaap Depreciation
Depreciation
168000 usd
CY2022 us-gaap Depreciation
Depreciation
162000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
54475000 usd
CY2023 next Gain Loss On Common Stock Warrant Liabilities
GainLossOnCommonStockWarrantLiabilities
-1879000 usd
CY2022 next Gain Loss On Common Stock Warrant Liabilities
GainLossOnCommonStockWarrantLiabilities
-5747000 usd
CY2023 us-gaap Interest Expense
InterestExpense
50285000 usd
CY2022 us-gaap Interest Expense
InterestExpense
0 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9531000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7526000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
151000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-98972000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5596000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-221640000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-60071000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-59379000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023 us-gaap Dividends Preferred Stock
DividendsPreferredStock
20484000 usd
CY2022 us-gaap Dividends Preferred Stock
DividendsPreferredStock
24282000 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-182745000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-84353000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.94
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.94
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
194595000 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
194595000 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
130136000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
130136000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
54371000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19892000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
287923000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
54371000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
740434000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
54371000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-221640000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-60071000 usd
CY2023 us-gaap Depreciation
Depreciation
168000 usd
CY2022 us-gaap Depreciation
Depreciation
162000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
26553000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
7472000 usd
CY2023 next Gain Loss On Common Stock Warrant Liabilities
GainLossOnCommonStockWarrantLiabilities
-1879000 usd
CY2022 next Gain Loss On Common Stock Warrant Liabilities
GainLossOnCommonStockWarrantLiabilities
-5747000 usd
CY2023 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-44803000 usd
CY2022 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 usd
CY2023 next Net Cash Provided By Settlement Of Derivative Instruments
NetCashProvidedBySettlementOfDerivativeInstruments
4138000 usd
CY2022 next Net Cash Provided By Settlement Of Derivative Instruments
NetCashProvidedBySettlementOfDerivativeInstruments
0 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2980000 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
756000 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5712000 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2023 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41390000 usd
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9531000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023 us-gaap Paid In Kind Interest
PaidInKindInterest
26432000 usd
CY2022 us-gaap Paid In Kind Interest
PaidInKindInterest
0 usd
CY2023 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
0 usd
CY2022 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
354000 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
940000 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
314000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4057000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
684000 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-179000 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-678000 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-7080000 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
5812000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-73620000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-40076000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1737636000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33753000 usd
CY2023 next Payments To Acquire Other Noncurrent Assets
PaymentsToAcquireOtherNoncurrentAssets
15164000 usd
CY2022 next Payments To Acquire Other Noncurrent Assets
PaymentsToAcquireOtherNoncurrentAssets
7135000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1752800000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-40888000 usd
CY2023 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2083000000 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
CY2023 next Proceeds From Sale Of Subsidiary
ProceedsFromSaleOfSubsidiary
457659000 usd
CY2022 next Proceeds From Sale Of Subsidiary
ProceedsFromSaleOfSubsidiary
0 usd
CY2023 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 usd
CY2022 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
10500000 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
254400000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
115000000 usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
233000000 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
CY2023 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
494270000 usd
CY2022 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
3952000 usd
CY2023 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
53000 usd
CY2022 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
75000 usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9627000 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3272000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2058109000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
118201000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
231689000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
37237000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
62789000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25552000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
294478000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
62789000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38241000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
256237000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
294478000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38200000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. Management evaluates its estimates and related assumptions regularly, including those related to the value of property, plant and equipment, income taxes including valuation allowances for net deferred tax assets, share-based compensation and fair value measurements. Changes in facts and circumstances or additional information may result in revised estimates, and actual results may differ from these estimates.</span></div>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:6pt;padding-right:7.2pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Concentrations of Credit Risk</span></div><div style="margin-top:6pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Financial instruments that potentially subject us to a concentration of credit risk consist principally of cash and cash equivalents. We maintain cash and cash equivalent balances with a single financial institution, which may at times be in excess of federally insured levels. We have not incurred losses related to these cash and cash equivalent balances to date.</span></div>
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1174000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2438907000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
219652000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1006000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2437733000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
218646000 usd
CY2023Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P30Y
CY2023Q4 next Lessee Operating Lease Number Of Consecutive Renewal Term
LesseeOperatingLeaseNumberOfConsecutiveRenewalTerm
2 renewal_period
CY2023Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P10Y
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
6100000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
1100000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
8029000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
7615000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
9522000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
9565000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
9609000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
199241000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
243581000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
94476000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
149105000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P27Y10M24D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
3122000 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
678000 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
147727000 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1640000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
23184000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
781000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4488000 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
299264000 usd
CY2023Q4 next Prepaid Contributions In Aid Of Contraction Noncurrent
PrepaidContributionsInAidOfContractionNoncurrent
7534000 usd
CY2022Q4 next Prepaid Contributions In Aid Of Contraction Noncurrent
PrepaidContributionsInAidOfContractionNoncurrent
0 usd
CY2023Q4 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
0 usd
CY2022Q4 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
8575000 usd
CY2023Q4 next Leases Initial Direct Costs Noncurrent
LeasesInitialDirectCostsNoncurrent
0 usd
CY2022Q4 next Leases Initial Direct Costs Noncurrent
LeasesInitialDirectCostsNoncurrent
19612000 usd
CY2023Q4 next Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
3487000 usd
CY2022Q4 next Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
185000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11021000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28372000 usd
CY2023Q4 next Business Acquisition Deferred Transaction Costs Current
BusinessAcquisitionDeferredTransactionCostsCurrent
268821000 usd
CY2022Q4 next Business Acquisition Deferred Transaction Costs Current
BusinessAcquisitionDeferredTransactionCostsCurrent
12046000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
20392000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9270000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6650000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1850000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
33699000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
1816301000 usd
CY2023Q4 next Long Term Debt Maturities Repayments Of Principal In Rolling Year One Through Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearOneThroughFive
0 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
1850000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1850000000 usd
CY2023Q4 next Debt Instrument Covenant Repurchase Price Percentage
DebtInstrumentCovenantRepurchasePricePercentage
1.01
CY2023 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
43268000 usd
CY2023 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41390000 usd
CY2023 us-gaap Interest Costs Incurred
InterestCostsIncurred
84658000 usd
CY2023 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
34373000 usd
CY2023 us-gaap Interest Expense
InterestExpense
50285000 usd
CY2022Q4 next Common Stock Warrant Liabilities
CommonStockWarrantLiabilities
6790000 usd
CY2021Q4 next Common Stock Warrant Liabilities
CommonStockWarrantLiabilities
3963000 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1879000 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
5747000 usd
CY2023 next Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
0 usd
CY2022 next Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
3564000 usd
CY2023 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
0 usd
CY2022 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
644000 usd
CY2023Q4 next Common Stock Warrant Liabilities
CommonStockWarrantLiabilities
8669000 usd
CY2022Q4 next Common Stock Warrant Liabilities
CommonStockWarrantLiabilities
6790000 usd
CY2023Q2 next Equity Offering Maximum Percentage Of Outstanding Common Stock
EquityOfferingMaximumPercentageOfOutstandingCommonStock
0.175
CY2023Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
8000000 shares
CY2023Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40000000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
22100000 shares
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
110000000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
14800000 shares
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
69400000 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6390000 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
49819000 shares
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26553000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7472000 usd
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
52500000 usd
CY2023 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M18D
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.06
CY2022 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.02
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.01
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.01
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.13
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.19
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2023Q4 next Deferred Tax Assets Operating Loss And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossAndTaxCreditCarryforwards
54839000 usd
CY2022Q4 next Deferred Tax Assets Operating Loss And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossAndTaxCreditCarryforwards
36835000 usd
CY2023Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
31782000 usd
CY2022Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
749000 usd
CY2023Q4 next Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
2972000 usd
CY2022Q4 next Deferred Tax Assets Operating Lease Liabilities
DeferredTaxAssetsOperatingLeaseLiabilities
187000 usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
4996000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3179000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
91465000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
36642000 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
3124000 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
4308000 usd
CY2023Q4 next Deferred Tax Liabilities Operating Lease Right Of Use Assets
DeferredTaxLiabilitiesOperatingLeaseRightOfUseAssets
2809000 usd
CY2022Q4 next Deferred Tax Liabilities Operating Lease Right Of Use Assets
DeferredTaxLiabilitiesOperatingLeaseRightOfUseAssets
4308000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
315000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
0 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3124000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
4308000 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
260700000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
26100000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
23365000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 next Accounts Payable Acquisition Of Property Plant And Equipment
AccountsPayableAcquisitionOfPropertyPlantAndEquipment
238105000 usd
CY2022 next Accounts Payable Acquisition Of Property Plant And Equipment
AccountsPayableAcquisitionOfPropertyPlantAndEquipment
162000 usd
CY2023 next Accrued Liabilities Acquisition Of Property Plant And Equipment
AccruedLiabilitiesAcquisitionOfPropertyPlantAndEquipment
268821000 usd
CY2022 next Accrued Liabilities Acquisition Of Property Plant And Equipment
AccruedLiabilitiesAcquisitionOfPropertyPlantAndEquipment
12046000 usd
CY2023 next Accrued Liabilities Acquisition Of Other Noncurrent Assets
AccruedLiabilitiesAcquisitionOfOtherNoncurrentAssets
0 usd
CY2022 next Accrued Liabilities Acquisition Of Other Noncurrent Assets
AccruedLiabilitiesAcquisitionOfOtherNoncurrentAssets
279000 usd
CY2023 us-gaap Dividends Preferred Stock Paidinkind
DividendsPreferredStockPaidinkind
20431000 usd
CY2022 us-gaap Dividends Preferred Stock Paidinkind
DividendsPreferredStockPaidinkind
24207000 usd
CY2023 next Accrued Liabilities Debt And Equity Issuance Costs
AccruedLiabilitiesDebtAndEquityIssuanceCosts
764000 usd
CY2022 next Accrued Liabilities Debt And Equity Issuance Costs
AccruedLiabilitiesDebtAndEquityIssuanceCosts
0 usd
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001628280-24-010236-index-headers.html Edgar Link pending
0001628280-24-010236-index.html Edgar Link pending
0001628280-24-010236.txt Edgar Link pending
0001628280-24-010236-xbrl.zip Edgar Link pending
ex-1018.htm Edgar Link pending
ex-1045.htm Edgar Link pending
ex-1047.htm Edgar Link pending
ex-1050.htm Edgar Link pending
ex-1056.htm Edgar Link pending
ex-1057.htm Edgar Link pending
ex-1058.htm Edgar Link pending
ex-211.htm Edgar Link pending
ex-231.htm Edgar Link pending
ex-311.htm Edgar Link pending
ex-312.htm Edgar Link pending
ex-321.htm Edgar Link pending
ex-322.htm Edgar Link pending
ex-971.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_110.jpg Edgar Link pending
image_113.jpg Edgar Link pending
image_134.jpg Edgar Link pending
image_147.jpg Edgar Link pending
image_26.jpg Edgar Link pending
image_32.jpg Edgar Link pending
image_6.jpg Edgar Link pending
image_8.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
next-20231231.htm Edgar Link pending
next-20231231.xsd Edgar Link pending
next-20231231_g1.jpg Edgar Link pending
next-20231231_g2.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
next-20231231_def.xml Edgar Link unprocessable
next-20231231_lab.xml Edgar Link unprocessable
next-20231231_pre.xml Edgar Link unprocessable
next-20231231_htm.xml Edgar Link completed
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
next-20231231_cal.xml Edgar Link unprocessable