|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$796.0K
-97.34%
YoY
|
$29.95M
-20.5%
YoY
|
$37.67M
-38.37%
YoY
|
$61.12M
-13.5%
YoY
|
$70.65M
91.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.200M
-11.11%
YoY
|
$3.600M
-2.7%
YoY
|
$3.700M
2.78%
YoY
|
$3.600M
-7.69%
YoY
|
$3.900M
0.0%
YoY
|
| Cash From Operating Activities |
$53.70M
72.63%
YoY
|
$31.11M
-33.78%
YoY
|
$46.97M
-43.63%
YoY
|
$83.33M
28.68%
YoY
|
$64.76M
17.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.150M
-0.35%
YoY
|
$1.154M
-67.99%
YoY
|
$3.605M
41.26%
YoY
|
$2.552M
55.8%
YoY
|
$1.638M
-46.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.2M
8.41%
YoY
|
-$117.3M
-159.42%
YoY
|
$197.5M
-171.12%
YoY
|
-$277.7M
-420.51%
YoY
|
$86.63M
-167.22%
YoY
|
| Cash From Investing Activities |
-$128.4M
8.32%
YoY
|
-$118.5M
-161.12%
YoY
|
$193.9M
-169.19%
YoY
|
-$280.2M
-429.68%
YoY
|
$85.00M
-164.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.35M
-17.81%
YoY
|
$18.68M
-49.76%
YoY
|
$37.17M
20.37%
YoY
|
$30.88M
-42.08%
YoY
|
$53.32M
412.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$120.0M
-29.43%
YoY
|
$170.0M
-73.27%
YoY
|
| Cash From Financing Activities |
$70.86M
176.55%
YoY
|
$25.62M
-144.85%
YoY
|
-$57.13M
-137.68%
YoY
|
$151.6M
-203.68%
YoY
|
-$146.2M
-989.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.70M
72.63%
YoY
|
$31.11M
-33.78%
YoY
|
$46.97M
-43.63%
YoY
|
$83.33M
28.68%
YoY
|
$64.76M
17.29%
YoY
|
| Cash From Investing Activities |
-$128.4M
8.32%
YoY
|
-$118.5M
-161.12%
YoY
|
$193.9M
-169.19%
YoY
|
-$280.2M
-429.68%
YoY
|
$85.00M
-164.43%
YoY
|
| Cash From Financing Activities |
$70.86M
176.55%
YoY
|
$25.62M
-144.85%
YoY
|
-$57.13M
-137.68%
YoY
|
$151.6M
-203.68%
YoY
|
-$146.2M
-989.64%
YoY
|
| Net Change In Cash |
-$3.793M
-93.86%
YoY
|
-$61.76M
-133.62%
YoY
|
$183.7M
-505.81%
YoY
|
-$45.27M
-1384.59%
YoY
|
$3.524M
-105.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.70M
72.63%
YoY
|
$31.11M
-33.78%
YoY
|
$46.97M
-43.63%
YoY
|
$83.33M
28.68%
YoY
|
$64.76M
17.29%
YoY
|
| Capital Expenditures |
$1.150M
-0.35%
YoY
|
$1.154M
-67.99%
YoY
|
$3.605M
41.26%
YoY
|
$2.552M
55.8%
YoY
|
$1.638M
-46.45%
YoY
|
| Free Cash Flow |
$52.55M
75.45%
YoY
|
$29.95M
-30.93%
YoY
|
$43.37M
-46.32%
YoY
|
$80.78M
27.97%
YoY
|
$63.12M
21.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.84M
50.37%
YoY
|
-$27.40M
-343.55%
YoY
|
$10.75M
64.82%
YoY
|
$9.571M
60.67%
YoY
|
$7.876M
26.75%
YoY
|
$11.25M
36.84%
YoY
|
$6.523M
-20.27%
YoY
|
$5.957M
-37.68%
YoY
|
$6.214M
-46.92%
YoY
|
$8.222M
-41.85%
YoY
|
$8.181M
-51.82%
YoY
|
$9.559M
-39.78%
YoY
|
$11.71M
-17.13%
YoY
|
$14.14M
-12.2%
YoY
|
$16.98M
5.59%
YoY
|
$15.87M
-19.8%
YoY
|
$14.13M
-24.36%
YoY
|
$16.10M
23.28%
YoY
|
$16.08M
87.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$788.0K
-61.3%
YoY
|
$811.0K
-9.49%
YoY
|
$2.009M
114.87%
YoY
|
$2.003M
112.41%
YoY
|
$2.036M
116.14%
YoY
|
$896.0K
-7.63%
YoY
|
$935.0K
-1.99%
YoY
|
$943.0K
0.32%
YoY
|
$942.0K
0.86%
YoY
|
$970.0K
3.74%
YoY
|
$954.0K
0.32%
YoY
|
$940.0K
-5.91%
YoY
|
$934.0K
-8.43%
YoY
|
$935.0K
-8.33%
YoY
|
$951.0K
-7.67%
YoY
|
$999.0K
-2.06%
YoY
|
$1.020M
-23.88%
YoY
|
$1.020M
-2.86%
YoY
|
| Cash From Operating Activities |
$19.78M
109.85%
YoY
|
$16.23M
170.63%
YoY
|
$13.92M
-0.29%
YoY
|
$14.12M
104.37%
YoY
|
$9.426M
122.47%
YoY
|
$5.996M
-58.04%
YoY
|
$13.96M
19.73%
YoY
|
$6.911M
111.47%
YoY
|
$4.237M
-76.13%
YoY
|
$14.29M
-42.77%
YoY
|
$11.66M
-35.14%
YoY
|
$3.268M
-84.28%
YoY
|
$17.75M
-9.42%
YoY
|
$24.97M
16.9%
YoY
|
$17.98M
-2.35%
YoY
|
$20.79M
333.95%
YoY
|
$19.60M
-2.97%
YoY
|
$21.36M
-17.18%
YoY
|
$18.41M
457.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$345.0K
42.56%
YoY
|
$327.0K
48.64%
YoY
|
$220.0K
-8.71%
YoY
|
$258.0K
-42.79%
YoY
|
$242.0K
-84.13%
YoY
|
$220.0K
-57.69%
YoY
|
$241.0K
-70.68%
YoY
|
$451.0K
-38.97%
YoY
|
$1.525M
333.24%
YoY
|
$520.0K
-201.17%
YoY
|
$822.0K
-162.23%
YoY
|
$739.0K
102.47%
YoY
|
$352.0K
-200.57%
YoY
|
-$514.0K
97.69%
YoY
|
-$1.321M
78.51%
YoY
|
$365.0K
24.57%
YoY
|
-$350.0K
-76.35%
YoY
|
-$260.0K
-27.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$37.60M
574.39%
YoY
|
-$7.876M
-107.63%
YoY
|
$24.36M
1.28%
YoY
|
-$106.1M
-55.61%
YoY
|
-$5.575M
73.89%
YoY
|
$103.2M
11.39%
YoY
|
$24.05M
-57.88%
YoY
|
-$239.0M
-568.8%
YoY
|
-$3.206M
-107.72%
YoY
|
$92.61M
-211.26%
YoY
|
$57.10M
-135.58%
YoY
|
$50.98M
-167.56%
YoY
|
$41.53M
-134.15%
YoY
|
-$83.24M
-1382.56%
YoY
|
-$160.5M
-169.55%
YoY
|
-$75.46M
160.11%
YoY
|
-$121.6M
-40.49%
YoY
|
$6.490M
-93.48%
YoY
|
| Cash From Investing Activities |
$81.47M
-176.61%
YoY
|
-$37.94M
552.26%
YoY
|
-$8.203M
-107.97%
YoY
|
$24.14M
1.38%
YoY
|
-$106.3M
-55.58%
YoY
|
-$5.817M
22.95%
YoY
|
$102.9M
11.78%
YoY
|
$23.81M
-57.69%
YoY
|
-$239.4M
-576.6%
YoY
|
-$4.731M
-111.49%
YoY
|
$92.09M
-209.96%
YoY
|
$56.28M
-134.78%
YoY
|
$50.24M
-166.26%
YoY
|
$41.17M
-133.77%
YoY
|
-$83.75M
-1448.66%
YoY
|
-$161.8M
-170.34%
YoY
|
-$75.82M
158.79%
YoY
|
-$121.9M
-40.76%
YoY
|
$6.210M
-93.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$447.0K
-91.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.224M
57.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.313M
-79.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.28M
97.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.237M
-18.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.60M
-183.0%
YoY
|
$53.94M
-182.53%
YoY
|
$28.37M
-175.73%
YoY
|
-$42.29M
-63.55%
YoY
|
$30.84M
-87.39%
YoY
|
-$65.36M
-146.89%
YoY
|
-$37.46M
-66.65%
YoY
|
-$116.0M
-10.32%
YoY
|
$244.5M
441.25%
YoY
|
$139.4M
-253.17%
YoY
|
-$112.3M
-528.61%
YoY
|
-$129.4M
-211.77%
YoY
|
$45.17M
-55.13%
YoY
|
-$91.01M
-606.46%
YoY
|
$26.21M
-159.39%
YoY
|
$115.7M
-168.41%
YoY
|
$100.7M
104.92%
YoY
|
$17.97M
-121.59%
YoY
|
-$44.13M
-132.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.78M
109.85%
YoY
|
$16.23M
170.63%
YoY
|
$13.92M
-0.29%
YoY
|
$14.12M
104.37%
YoY
|
$9.426M
122.47%
YoY
|
$5.996M
-58.04%
YoY
|
$13.96M
19.73%
YoY
|
$6.911M
111.47%
YoY
|
$4.237M
-76.13%
YoY
|
$14.29M
-42.77%
YoY
|
$11.66M
-35.14%
YoY
|
$3.268M
-84.28%
YoY
|
$17.75M
-9.42%
YoY
|
$24.97M
16.9%
YoY
|
$17.98M
-2.35%
YoY
|
$20.79M
333.95%
YoY
|
$19.60M
-2.97%
YoY
|
$21.36M
-17.18%
YoY
|
$18.41M
457.88%
YoY
|
| Cash From Investing Activities |
$81.47M
-176.61%
YoY
|
-$37.94M
552.26%
YoY
|
-$8.203M
-107.97%
YoY
|
$24.14M
1.38%
YoY
|
-$106.3M
-55.58%
YoY
|
-$5.817M
22.95%
YoY
|
$102.9M
11.78%
YoY
|
$23.81M
-57.69%
YoY
|
-$239.4M
-576.6%
YoY
|
-$4.731M
-111.49%
YoY
|
$92.09M
-209.96%
YoY
|
$56.28M
-134.78%
YoY
|
$50.24M
-166.26%
YoY
|
$41.17M
-133.77%
YoY
|
-$83.75M
-1448.66%
YoY
|
-$161.8M
-170.34%
YoY
|
-$75.82M
158.79%
YoY
|
-$121.9M
-40.76%
YoY
|
$6.210M
-93.74%
YoY
|
| Cash From Financing Activities |
-$25.60M
-183.0%
YoY
|
$53.94M
-182.53%
YoY
|
$28.37M
-175.73%
YoY
|
-$42.29M
-63.55%
YoY
|
$30.84M
-87.39%
YoY
|
-$65.36M
-146.89%
YoY
|
-$37.46M
-66.65%
YoY
|
-$116.0M
-10.32%
YoY
|
$244.5M
441.25%
YoY
|
$139.4M
-253.17%
YoY
|
-$112.3M
-528.61%
YoY
|
-$129.4M
-211.77%
YoY
|
$45.17M
-55.13%
YoY
|
-$91.01M
-606.46%
YoY
|
$26.21M
-159.39%
YoY
|
$115.7M
-168.41%
YoY
|
$100.7M
104.92%
YoY
|
$17.97M
-121.59%
YoY
|
-$44.13M
-132.12%
YoY
|
| Net Change In Cash |
$19.78M
-129.93%
YoY
|
$32.23M
-149.44%
YoY
|
$34.09M
-57.09%
YoY
|
-$4.025M
-95.28%
YoY
|
-$66.08M
-812.47%
YoY
|
-$65.18M
-143.76%
YoY
|
$79.44M
-1025.84%
YoY
|
-$85.29M
22.15%
YoY
|
$9.275M
-91.8%
YoY
|
$149.0M
-699.04%
YoY
|
-$8.580M
-78.32%
YoY
|
-$69.83M
176.18%
YoY
|
$113.2M
154.59%
YoY
|
-$24.87M
-69.9%
YoY
|
-$39.57M
102.8%
YoY
|
-$25.28M
-138.53%
YoY
|
$44.45M
11.04%
YoY
|
-$82.61M
-68.63%
YoY
|
-$19.51M
-108.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.78M
109.85%
YoY
|
$16.23M
170.63%
YoY
|
$13.92M
-0.29%
YoY
|
$14.12M
104.37%
YoY
|
$9.426M
122.47%
YoY
|
$5.996M
-58.04%
YoY
|
$13.96M
19.73%
YoY
|
$6.911M
111.47%
YoY
|
$4.237M
-76.13%
YoY
|
$14.29M
-42.77%
YoY
|
$11.66M
-35.14%
YoY
|
$3.268M
-84.28%
YoY
|
$17.75M
-9.42%
YoY
|
$24.97M
16.9%
YoY
|
$17.98M
-2.35%
YoY
|
$20.79M
333.95%
YoY
|
$19.60M
-2.97%
YoY
|
$21.36M
-17.18%
YoY
|
$18.41M
457.88%
YoY
|
| Capital Expenditures |
N/A
|
$345.0K
42.56%
YoY
|
$327.0K
48.64%
YoY
|
$220.0K
-8.71%
YoY
|
$258.0K
-42.79%
YoY
|
$242.0K
-84.13%
YoY
|
$220.0K
-57.69%
YoY
|
$241.0K
-70.68%
YoY
|
$451.0K
-38.97%
YoY
|
$1.525M
333.24%
YoY
|
$520.0K
-201.17%
YoY
|
$822.0K
-162.23%
YoY
|
$739.0K
102.47%
YoY
|
$352.0K
-200.57%
YoY
|
-$514.0K
97.69%
YoY
|
-$1.321M
78.51%
YoY
|
$365.0K
24.57%
YoY
|
-$350.0K
-76.35%
YoY
|
-$260.0K
-27.78%
YoY
|
| Free Cash Flow |
N/A
|
$15.88M
176.02%
YoY
|
$13.59M
-1.07%
YoY
|
$13.90M
108.46%
YoY
|
$9.168M
142.16%
YoY
|
$5.754M
-54.92%
YoY
|
$13.74M
23.35%
YoY
|
$6.670M
172.69%
YoY
|
$3.786M
-77.75%
YoY
|
$12.77M
-48.15%
YoY
|
$11.14M
-39.75%
YoY
|
$2.446M
-88.94%
YoY
|
$17.01M
-11.55%
YoY
|
$24.62M
13.39%
YoY
|
$18.49M
-0.96%
YoY
|
$22.11M
299.76%
YoY
|
$19.23M
-3.38%
YoY
|
$21.71M
-20.39%
YoY
|
$18.67M
410.11%
YoY
|
Loading...