|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.57M
-5.36%
YoY
|
-$50.27M
-37.08%
YoY
|
-$79.89M
-11.22%
YoY
|
-$89.99M
77.7%
YoY
|
-$50.64M
55.65%
YoY
|
| Depreciation, Depletion And Amortization |
$827.9K
1.75%
YoY
|
$813.7K
-13.46%
YoY
|
$940.2K
6.79%
YoY
|
$880.4K
51.03%
YoY
|
$582.9K
348.55%
YoY
|
| Cash From Operating Activities |
-$55.15M
-0.96%
YoY
|
-$55.68M
-43.91%
YoY
|
-$99.27M
33.47%
YoY
|
-$74.38M
53.32%
YoY
|
-$48.51M
267.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.260M
-27.3%
YoY
|
$4.484M
161.98%
YoY
|
$1.712M
-69.31%
YoY
|
$5.577M
-200.78%
YoY
|
-$5.534M
248.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.52M
748.45%
YoY
|
$1.476M
-154.18%
YoY
|
-$2.724M
-156.29%
YoY
|
$4.839M
-141.95%
YoY
|
-$11.54M
N/A
|
| Cash From Investing Activities |
$9.262M
-407.85%
YoY
|
-$3.009M
-32.18%
YoY
|
-$4.436M
501.18%
YoY
|
-$737.9K
-95.68%
YoY
|
-$17.07M
974.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.54M
204.89%
YoY
|
$28.39M
-64.12%
YoY
|
$79.12M
31.31%
YoY
|
$60.25M
-50.97%
YoY
|
$122.9M
110.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.43M
203.92%
YoY
|
$27.12M
-64.04%
YoY
|
$75.43M
32.8%
YoY
|
$56.80M
-52.0%
YoY
|
$118.3M
114.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.15M
-0.96%
YoY
|
-$55.68M
-43.91%
YoY
|
-$99.27M
33.47%
YoY
|
-$74.38M
53.32%
YoY
|
-$48.51M
267.0%
YoY
|
| Cash From Investing Activities |
$9.262M
-407.85%
YoY
|
-$3.009M
-32.18%
YoY
|
-$4.436M
501.18%
YoY
|
-$737.9K
-95.68%
YoY
|
-$17.07M
974.05%
YoY
|
| Cash From Financing Activities |
$82.43M
203.92%
YoY
|
$27.12M
-64.04%
YoY
|
$75.43M
32.8%
YoY
|
$56.80M
-52.0%
YoY
|
$118.3M
114.37%
YoY
|
| Net Change In Cash |
$36.54M
-215.75%
YoY
|
-$31.57M
11.63%
YoY
|
-$28.28M
54.38%
YoY
|
-$18.32M
-134.73%
YoY
|
$52.75M
30.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.15M
-0.96%
YoY
|
-$55.68M
-43.91%
YoY
|
-$99.27M
33.47%
YoY
|
-$74.38M
53.32%
YoY
|
-$48.51M
267.0%
YoY
|
| Capital Expenditures |
$3.260M
-27.3%
YoY
|
$4.484M
161.98%
YoY
|
$1.712M
-69.31%
YoY
|
$5.577M
-200.78%
YoY
|
-$5.534M
248.2%
YoY
|
| Free Cash Flow |
-$58.41M
-2.93%
YoY
|
-$60.17M
-40.42%
YoY
|
-$101.0M
26.3%
YoY
|
-$79.96M
86.04%
YoY
|
-$42.98M
269.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.11M
113.81%
YoY
|
-$15.13M
12.83%
YoY
|
-$12.94M
11.75%
YoY
|
-$10.56M
-12.66%
YoY
|
-$8.938M
-32.2%
YoY
|
-$13.41M
-34.74%
YoY
|
-$11.58M
-50.41%
YoY
|
-$12.09M
-24.11%
YoY
|
-$13.18M
-34.26%
YoY
|
-$20.54M
-16.69%
YoY
|
-$23.36M
25.39%
YoY
|
-$15.94M
-34.4%
YoY
|
-$20.05M
-10.52%
YoY
|
-$24.66M
80.02%
YoY
|
-$18.63M
-47.22%
YoY
|
-$24.29M
-749.78%
YoY
|
-$22.41M
315.64%
YoY
|
-$13.70M
-46.29%
YoY
|
-$35.29M
217.63%
YoY
|
$3.739M
-65.02%
YoY
|
| Depreciation, Depletion And Amortization |
$321.6K
66.29%
YoY
|
$245.5K
23.74%
YoY
|
$183.2K
-6.53%
YoY
|
$205.8K
0.56%
YoY
|
$193.4K
-9.89%
YoY
|
$198.4K
-11.51%
YoY
|
$196.0K
-13.63%
YoY
|
$204.7K
-14.18%
YoY
|
$214.6K
-14.36%
YoY
|
$224.2K
-3.77%
YoY
|
$226.9K
15.6%
YoY
|
$238.5K
7.79%
YoY
|
$250.6K
9.02%
YoY
|
$233.0K
34.6%
YoY
|
$196.3K
3.48%
YoY
|
$221.2K
76.58%
YoY
|
$229.9K
142.37%
YoY
|
$173.1K
111.28%
YoY
|
$189.7K
362.12%
YoY
|
$125.3K
2515.66%
YoY
|
| Cash From Operating Activities |
-$18.58M
91.71%
YoY
|
-$20.43M
23.95%
YoY
|
-$16.03M
28.46%
YoY
|
-$8.996M
-22.29%
YoY
|
-$9.690M
-36.01%
YoY
|
-$16.49M
-33.02%
YoY
|
-$12.48M
-50.96%
YoY
|
-$11.58M
-51.57%
YoY
|
-$15.14M
-40.18%
YoY
|
-$24.61M
11.53%
YoY
|
-$25.44M
28.76%
YoY
|
-$23.90M
27.59%
YoY
|
-$25.31M
83.2%
YoY
|
-$22.07M
52.85%
YoY
|
-$19.76M
36.94%
YoY
|
-$18.73M
50.21%
YoY
|
-$13.82M
92.66%
YoY
|
-$14.44M
128.94%
YoY
|
-$14.43M
285.64%
YoY
|
-$12.47M
662.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.810M
755.31%
YoY
|
$2.148M
26.52%
YoY
|
$233.1K
-90.43%
YoY
|
$199.7K
-11.82%
YoY
|
$679.3K
443.88%
YoY
|
$1.698M
275.77%
YoY
|
$2.435M
703.6%
YoY
|
$226.5K
-27.24%
YoY
|
$124.9K
-80.65%
YoY
|
$451.8K
-70.65%
YoY
|
$303.1K
-144.6%
YoY
|
$311.3K
-122.76%
YoY
|
$645.6K
-132.43%
YoY
|
$1.539M
-136.13%
YoY
|
-$679.5K
286.46%
YoY
|
-$1.368M
156.14%
YoY
|
-$1.991M
253.23%
YoY
|
-$4.261M
611.5%
YoY
|
-$175.8K
-73.47%
YoY
|
-$534.0K
62.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$372.6K
-252.08%
YoY
|
$9.165M
1269.69%
YoY
|
-$173.0K
-119.01%
YoY
|
$3.286M
-1940.93%
YoY
|
$245.0K
225.28%
YoY
|
$669.1K
N/A
|
$910.0K
-134.49%
YoY
|
-$178.5K
108.33%
YoY
|
$75.32K
N/A
|
$0.00
-100.0%
YoY
|
-$2.639M
-689.07%
YoY
|
-$85.67K
-101.96%
YoY
|
N/A
|
$12.16K
N/A
|
$447.9K
N/A
|
$4.379M
-135.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$12.51M
N/A
|
| Cash From Investing Activities |
-$6.183M
1323.25%
YoY
|
$7.017M
-782.15%
YoY
|
-$406.1K
-73.38%
YoY
|
$3.086M
-862.01%
YoY
|
-$434.4K
776.16%
YoY
|
-$1.029M
127.67%
YoY
|
-$1.525M
-48.14%
YoY
|
-$405.0K
2.02%
YoY
|
-$49.58K
-92.32%
YoY
|
-$451.8K
-70.42%
YoY
|
-$2.942M
1170.32%
YoY
|
-$396.9K
-113.18%
YoY
|
-$645.6K
-67.57%
YoY
|
-$1.527M
-64.16%
YoY
|
-$231.6K
31.7%
YoY
|
$3.012M
-123.09%
YoY
|
-$1.991M
-585.76%
YoY
|
-$4.261M
611.5%
YoY
|
-$175.8K
-73.47%
YoY
|
-$13.04M
3877.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.316M
1542.45%
YoY
|
$1.267M
63.47%
YoY
|
$21.44M
1570.15%
YoY
|
$63.63M
340.43%
YoY
|
$201.9K
-98.3%
YoY
|
$775.0K
-98.62%
YoY
|
$1.284M
-90.3%
YoY
|
$14.45M
46.23%
YoY
|
$11.88M
N/A
|
$56.01M
7.48%
YoY
|
$13.23M
176.76%
YoY
|
$9.880M
199.55%
YoY
|
$0.00
-100.0%
YoY
|
$52.11M
8.39%
YoY
|
$4.781M
-91.86%
YoY
|
$3.298M
-78.92%
YoY
|
$66.14K
-85.7%
YoY
|
$48.07M
607.15%
YoY
|
$58.71M
35.12%
YoY
|
$15.65M
95.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.837M
2092.8%
YoY
|
$1.131M
54.6%
YoY
|
$21.12M
2246.61%
YoY
|
$60.00M
330.27%
YoY
|
$175.0K
-98.48%
YoY
|
$731.5K
-98.62%
YoY
|
$900.0K
-93.01%
YoY
|
$13.95M
45.13%
YoY
|
$11.54M
-29587.92%
YoY
|
$52.98M
6.95%
YoY
|
$12.88M
226.11%
YoY
|
$9.609M
193.84%
YoY
|
-$39.15K
-204.23%
YoY
|
$49.54M
4.45%
YoY
|
$3.948M
-92.9%
YoY
|
$3.270M
-77.97%
YoY
|
$37.56K
-91.45%
YoY
|
$47.43M
600.13%
YoY
|
$55.62M
37.23%
YoY
|
$14.84M
87.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.58M
91.71%
YoY
|
-$20.43M
23.95%
YoY
|
-$16.03M
28.46%
YoY
|
-$8.996M
-22.29%
YoY
|
-$9.690M
-36.01%
YoY
|
-$16.49M
-33.02%
YoY
|
-$12.48M
-50.96%
YoY
|
-$11.58M
-51.57%
YoY
|
-$15.14M
-40.18%
YoY
|
-$24.61M
11.53%
YoY
|
-$25.44M
28.76%
YoY
|
-$23.90M
27.59%
YoY
|
-$25.31M
83.2%
YoY
|
-$22.07M
52.85%
YoY
|
-$19.76M
36.94%
YoY
|
-$18.73M
50.21%
YoY
|
-$13.82M
92.66%
YoY
|
-$14.44M
128.94%
YoY
|
-$14.43M
285.64%
YoY
|
-$12.47M
662.25%
YoY
|
| Cash From Investing Activities |
-$6.183M
1323.25%
YoY
|
$7.017M
-782.15%
YoY
|
-$406.1K
-73.38%
YoY
|
$3.086M
-862.01%
YoY
|
-$434.4K
776.16%
YoY
|
-$1.029M
127.67%
YoY
|
-$1.525M
-48.14%
YoY
|
-$405.0K
2.02%
YoY
|
-$49.58K
-92.32%
YoY
|
-$451.8K
-70.42%
YoY
|
-$2.942M
1170.32%
YoY
|
-$396.9K
-113.18%
YoY
|
-$645.6K
-67.57%
YoY
|
-$1.527M
-64.16%
YoY
|
-$231.6K
31.7%
YoY
|
$3.012M
-123.09%
YoY
|
-$1.991M
-585.76%
YoY
|
-$4.261M
611.5%
YoY
|
-$175.8K
-73.47%
YoY
|
-$13.04M
3877.9%
YoY
|
| Cash From Financing Activities |
$3.837M
2092.8%
YoY
|
$1.131M
54.6%
YoY
|
$21.12M
2246.61%
YoY
|
$60.00M
330.27%
YoY
|
$175.0K
-98.48%
YoY
|
$731.5K
-98.62%
YoY
|
$900.0K
-93.01%
YoY
|
$13.95M
45.13%
YoY
|
$11.54M
-29587.92%
YoY
|
$52.98M
6.95%
YoY
|
$12.88M
226.11%
YoY
|
$9.609M
193.84%
YoY
|
-$39.15K
-204.23%
YoY
|
$49.54M
4.45%
YoY
|
$3.948M
-92.9%
YoY
|
$3.270M
-77.97%
YoY
|
$37.56K
-91.45%
YoY
|
$47.43M
600.13%
YoY
|
$55.62M
37.23%
YoY
|
$14.84M
87.98%
YoY
|
| Net Change In Cash |
-$20.92M
110.29%
YoY
|
-$12.29M
-26.79%
YoY
|
$4.686M
-135.76%
YoY
|
$54.09M
2653.58%
YoY
|
-$9.950M
172.65%
YoY
|
-$16.78M
-160.12%
YoY
|
-$13.10M
-15.5%
YoY
|
$1.964M
-113.37%
YoY
|
-$3.649M
-85.96%
YoY
|
$27.92M
7.6%
YoY
|
-$15.51M
-3.33%
YoY
|
-$14.69M
17.98%
YoY
|
-$26.00M
64.85%
YoY
|
$25.95M
-9.7%
YoY
|
-$16.04M
-139.11%
YoY
|
-$12.45M
16.68%
YoY
|
-$15.77M
149.42%
YoY
|
$28.73M
-22055.52%
YoY
|
$41.02M
13.53%
YoY
|
-$10.67M
-279.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.58M
91.71%
YoY
|
-$20.43M
23.95%
YoY
|
-$16.03M
28.46%
YoY
|
-$8.996M
-22.29%
YoY
|
-$9.690M
-36.01%
YoY
|
-$16.49M
-33.02%
YoY
|
-$12.48M
-50.96%
YoY
|
-$11.58M
-51.57%
YoY
|
-$15.14M
-40.18%
YoY
|
-$24.61M
11.53%
YoY
|
-$25.44M
28.76%
YoY
|
-$23.90M
27.59%
YoY
|
-$25.31M
83.2%
YoY
|
-$22.07M
52.85%
YoY
|
-$19.76M
36.94%
YoY
|
-$18.73M
50.21%
YoY
|
-$13.82M
92.66%
YoY
|
-$14.44M
128.94%
YoY
|
-$14.43M
285.64%
YoY
|
-$12.47M
662.25%
YoY
|
| Capital Expenditures |
$5.810M
755.31%
YoY
|
$2.148M
26.52%
YoY
|
$233.1K
-90.43%
YoY
|
$199.7K
-11.82%
YoY
|
$679.3K
443.88%
YoY
|
$1.698M
275.77%
YoY
|
$2.435M
703.6%
YoY
|
$226.5K
-27.24%
YoY
|
$124.9K
-80.65%
YoY
|
$451.8K
-70.65%
YoY
|
$303.1K
-144.6%
YoY
|
$311.3K
-122.76%
YoY
|
$645.6K
-132.43%
YoY
|
$1.539M
-136.13%
YoY
|
-$679.5K
286.46%
YoY
|
-$1.368M
156.14%
YoY
|
-$1.991M
253.23%
YoY
|
-$4.261M
611.5%
YoY
|
-$175.8K
-73.47%
YoY
|
-$534.0K
62.86%
YoY
|
| Free Cash Flow |
-$24.39M
135.19%
YoY
|
-$22.58M
24.19%
YoY
|
-$16.26M
9.04%
YoY
|
-$9.196M
-22.09%
YoY
|
-$10.37M
-32.09%
YoY
|
-$18.18M
-27.46%
YoY
|
-$14.91M
-42.07%
YoY
|
-$11.80M
-51.26%
YoY
|
-$15.27M
-41.18%
YoY
|
-$25.07M
6.17%
YoY
|
-$25.74M
34.94%
YoY
|
-$24.22M
39.44%
YoY
|
-$25.96M
119.49%
YoY
|
-$23.61M
131.96%
YoY
|
-$19.08M
33.86%
YoY
|
-$17.37M
45.47%
YoY
|
-$11.83M
78.96%
YoY
|
-$10.18M
78.31%
YoY
|
-$14.25M
362.92%
YoY
|
-$11.94M
812.48%
YoY
|
Loading...