|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating cash flows | |||||
| Loss for the year | |||||
| Adjustments for: | |||||
| Depreciation | |||||
| (Gain) on sale of exploration and evaluation assets | |||||
| Gain on sale of exploration and evaluation assets | |||||
| Loss from equity investment | |||||
| Loss on dilution of equity investment | |||||
| Gains (losses) on investments | |||||
| Impairment reversal on equity investment | |||||
| Loss on disposal of property and equipment | |||||
| Impairment of exploration and evaluation assets | |||||
| Revaluation of secured notes | |||||
| Foreign exchange (gain) loss on secured notes | |||||
| Income and mining tax recoveries - deferred | |||||
| Change in estimate of reclamation and closure cost provisions | |||||
| Accretion on reclamation and closure cost provisions | |||||
| Interest income | |||||
| Interest expense | |||||
| Gain on secured notes | |||||
| Settlement of legal claim | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Interest income on secured notes | |||||
| Settlement of flow-through share premium | |||||
| Settlement of reclamation obligations | |||||
| Interest received | |||||
| Share-based compensation | |||||
| Realized losses on disposal of investments | |||||
| Unrealized losses on investments | |||||
| Operating cash flow before changes in non-cash working capital | |||||
| Decrease (increase) in prepaid expenses and deposits | |||||
| Increase in other assets | |||||
| Decrease (increase) in sales taxes recoverable | |||||
| Increase in interest receivable | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Change in non-cash working capital (Note 24) | |||||
| Net cash and cash equivalents used in operating activities | |||||
| Investing cash flows | |||||
| Expenditures on claims staking and mineral license renewals | |||||
| Cash acquired from Maritime acquisition | |||||
| Purchases of exploration and evaluation assets | |||||
| Transaction costs on sale of exploration and evaluation assets | |||||
| Proceeds from sale of secured notes | |||||
| Proceeds on disposal of investments | |||||
| Proceeds on disposal of property and equipment | |||||
| Purchases of property, plant and equipment | |||||
| Purchase of secured notes | |||||
| Purchase of investments | |||||
| Interest received on secured notes | |||||
| Other assets | |||||
| Net cash and cash equivalents from (used in) investing activities | |||||
| Financing cash flows | |||||
| Stock options exercised | |||||
| Lease payments | |||||
| Increase in other assets | |||||
| Warrants exercised | |||||
| Repayment of loans | |||||
| Lease principal payments | |||||
| Lease interest payments | |||||
| Loan and lease interest payments | |||||
| Net cash and cash equivalents from financing activities | |||||
| Net decrease in cash | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...