2015 Q1 Form 10-Q Financial Statement
#000106528015000017 Filed on April 17, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $1.573B | $1.485B | $1.270B |
YoY Change | 23.86% | 26.34% | 24.04% |
Cost Of Revenue | $1.046B | $1.014B | $869.2M |
YoY Change | 20.39% | 23.59% | 17.94% |
Gross Profit | $526.7M | $470.4M | $400.9M |
YoY Change | 31.39% | 32.67% | 39.68% |
Gross Profit Margin | 33.48% | 31.68% | 31.56% |
Selling, General & Admin | $286.2M | $279.5M | $193.0M |
YoY Change | 48.27% | 60.54% | 18.25% |
% of Gross Profit | 54.33% | 59.42% | 48.14% |
Research & Development | $143.1M | $125.9M | $110.3M |
YoY Change | 29.73% | 28.34% | 19.93% |
% of Gross Profit | 27.17% | 26.76% | 27.52% |
Depreciation & Amortization | $764.7M | $764.9M | $12.38M |
YoY Change | 6075.78% | 26.79% | 2.75% |
% of Gross Profit | 145.18% | 162.61% | 3.09% |
Operating Expenses | $429.3M | $405.4M | $303.3M |
YoY Change | 41.53% | 48.93% | 18.86% |
Operating Profit | $97.46M | $65.00M | $97.60M |
YoY Change | -0.14% | -21.08% | 206.69% |
Interest Expense | $26.74M | -$19.50M | $10.05M |
YoY Change | 165.99% | 134.94% | 49.14% |
% of Operating Profit | 27.43% | -30.0% | 10.3% |
Other Income/Expense, Net | -$32.29M | $1.401M | |
YoY Change | -2405.0% | 43.4% | |
Pretax Income | $38.43M | $45.50M | $88.94M |
YoY Change | -56.8% | -38.51% | 9463.87% |
Income Tax | $14.73M | -$37.90M | $35.83M |
% Of Pretax Income | 38.33% | -83.3% | 40.28% |
Net Earnings | $23.70M | $83.37M | $53.12M |
YoY Change | -55.39% | 72.18% | 1875.27% |
Net Earnings / Revenue | 1.51% | 5.62% | 4.18% |
Basic Earnings Per Share | $0.06 | $0.20 | $0.13 |
Diluted Earnings Per Share | $0.05 | $0.19 | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 423.6M shares | 59.82M shares | |
Diluted Shares Outstanding | 433.8M shares | 61.55M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.958B | $1.608B | $1.668B |
YoY Change | 77.34% | 34.0% | 62.57% |
Cash & Equivalents | $2.455B | $1.114B | $1.157B |
Short-Term Investments | $503.0M | $495.0M | $511.0M |
Other Short-Term Assets | $210.9M | $152.4M | $147.1M |
YoY Change | 43.34% | 0.32% | 78.41% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.370B | $2.166B | $1.771B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.539B | $3.927B | $3.587B |
YoY Change | 54.43% | 28.39% | 40.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $145.8M | $149.9M | $133.5M |
YoY Change | 9.25% | 12.18% | 3.21% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $243.4M | $192.2M | $148.4M |
YoY Change | 64.04% | 48.88% | 48.08% |
Total Long-Term Assets | $3.702B | $3.115B | $2.461B |
YoY Change | 50.39% | 32.36% | 36.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.539B | $3.927B | $3.587B |
Total Long-Term Assets | $3.702B | $3.115B | $2.461B |
Total Assets | $9.241B | $7.043B | $6.048B |
YoY Change | 52.79% | 30.11% | 38.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | 31.48% | 19.22% | |
Accounts Payable | $190.6M | $201.6M | $133.9M |
YoY Change | 42.34% | 85.9% | 30.21% |
Accrued Expenses | $107.3M | $69.75M | $54.86M |
YoY Change | 95.64% | 29.12% | 5.49% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.009B | $2.663B | $2.264B |
YoY Change | 32.92% | 23.63% | 34.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.400B | $885.8M | $900.0M |
YoY Change | 166.67% | 77.17% | 28.57% |
Other Long-Term Liabilities | $60.77M | $59.96M | $84.22M |
YoY Change | -27.84% | -24.31% | 7.65% |
Total Long-Term Liabilities | $4.323B | $2.522B | $2.306B |
YoY Change | 87.44% | 31.01% | 2847.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.009B | $2.663B | $2.264B |
Total Long-Term Liabilities | $4.323B | $2.522B | $2.306B |
Total Liabilities | $7.331B | $5.185B | $4.570B |
YoY Change | 60.43% | 27.11% | 28.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $843.0M | $819.3M | $605.6M |
YoY Change | 39.2% | 48.29% | 36.77% |
Common Stock | $1.109B | $2.086B | $868.3M |
YoY Change | 27.77% | 168.25% | 134.75% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.909B | $1.858B | $1.478B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.241B | $7.043B | $6.048B |
YoY Change | 52.79% | 30.11% | 38.61% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.70M | $83.37M | $53.12M |
YoY Change | -55.39% | 72.18% | 1875.27% |
Depreciation, Depletion And Amortization | $764.7M | $764.9M | $12.38M |
YoY Change | 6075.78% | 26.79% | 2.75% |
Cash From Operating Activities | -$127.4M | -$38.40M | $36.36M |
YoY Change | -450.35% | -192.75% | -396.81% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $13.04M | -$38.80M | $13.33M |
YoY Change | -2.23% | 1.04% | 10.03% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$225.0K | -$12.20M | -$295.0K |
YoY Change | -23.73% | -111.84% | -92.72% |
Cash From Investing Activities | -$42.82M | -$51.20M | $57.64M |
YoY Change | -174.29% | -179.26% | -132.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $1.522B | 24.40M | $458.2M |
YoY Change | 232.27% | -59.33% | 42.48% |
NET CHANGE | |||
Cash From Operating Activities | -$127.4M | -38.40M | $36.36M |
Cash From Investing Activities | -$42.82M | -51.20M | $57.64M |
Cash From Financing Activities | $1.522B | 24.40M | $458.2M |
Net Change In Cash | $1.352B | -65.20M | $552.2M |
YoY Change | 144.89% | -139.28% | 324.44% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$127.4M | -$38.40M | $36.36M |
Capital Expenditures | $13.04M | -$38.80M | $13.33M |
Free Cash Flow | -$140.4M | $400.0K | $23.03M |
YoY Change | -709.85% | -99.5% | -194.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065280 | |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60620721 | shares |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NETFLIX INC | |
CY2014Q1 | nflx |
Additions To Streaming Content Library
AdditionsToStreamingContentLibrary
|
749399000 | USD |
CY2015Q1 | nflx |
Additions To Streaming Content Library
AdditionsToStreamingContentLibrary
|
1611925000 | USD |
CY2014Q4 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Amortized Cost
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashAmortizedCost
|
1613928000 | USD |
CY2015Q1 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Amortized Cost
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashAmortizedCost
|
2961454000 | USD |
CY2014Q4 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Fair Value Disclosure
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashFairValueDisclosure
|
1614190000 | USD |
CY2015Q1 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Fair Value Disclosure
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashFairValueDisclosure
|
2962630000 | USD |
CY2014Q4 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Unrealized Gains
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashUnrealizedGains
|
557000 | USD |
CY2015Q1 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Unrealized Gains
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashUnrealizedGains
|
1230000 | USD |
CY2014Q4 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Unrealized Losses
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashUnrealizedLosses
|
295000 | USD |
CY2015Q1 | nflx |
Available For Sale Securities Including Cash Cash Equivalents And Restricted Cash Unrealized Losses
AvailableForSaleSecuritiesIncludingCashCashEquivalentsAndRestrictedCashUnrealizedLosses
|
54000 | USD |
CY2014Q1 | nflx |
Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
|
42244000 | USD |
CY2015Q1 | nflx |
Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
|
626325000 | USD |
CY2014Q4 | nflx |
Content Liabilities Current
ContentLiabilitiesCurrent
|
2117241000 | USD |
CY2015Q1 | nflx |
Content Liabilities Current
ContentLiabilitiesCurrent
|
2425619000 | USD |
CY2014Q4 | nflx |
Content Liabilities Noncurrent
ContentLiabilitiesNoncurrent
|
1575832000 | USD |
CY2015Q1 | nflx |
Content Liabilities Noncurrent
ContentLiabilitiesNoncurrent
|
1861791000 | USD |
CY2014Q4 | nflx |
Content Library Accumulated Amortization
ContentLibraryAccumulatedAmortization
|
3598375000 | USD |
CY2015Q1 | nflx |
Content Library Accumulated Amortization
ContentLibraryAccumulatedAmortization
|
3556572000 | USD |
CY2014Q4 | nflx |
Content Library Gross
ContentLibraryGross
|
8497403000 | USD |
CY2015Q1 | nflx |
Content Library Gross
ContentLibraryGross
|
9239372000 | USD |
CY2014Q4 | nflx |
Content Library Net
ContentLibraryNet
|
4899028000 | USD |
CY2015Q1 | nflx |
Content Library Net
ContentLibraryNet
|
5682800000 | USD |
CY2014Q4 | nflx |
Content Library Net Current
ContentLibraryNetCurrent
|
2125702000 | USD |
CY2015Q1 | nflx |
Content Library Net Current
ContentLibraryNetCurrent
|
2370447000 | USD |
CY2014Q4 | nflx |
Content Library Net Noncurrent
ContentLibraryNetNoncurrent
|
2773326000 | USD |
CY2015Q1 | nflx |
Content Library Net Noncurrent
ContentLibraryNetNoncurrent
|
3312353000 | USD |
CY2014Q1 | nflx |
Contribution Profit Loss
ContributionProfitLoss
|
263805000 | USD |
CY2015Q1 | nflx |
Contribution Profit Loss
ContributionProfitLoss
|
332051000 | USD |
CY2014Q1 | nflx |
Cost Of Services Amortization Of Content Library
CostOfServicesAmortizationOfContentLibrary
|
616856000 | USD |
CY2015Q1 | nflx |
Cost Of Services Amortization Of Content Library
CostOfServicesAmortizationOfContentLibrary
|
770703000 | USD |
CY2014Q1 | nflx |
Cost Of Services Amortization Of Dvd Content Library
CostOfServicesAmortizationOfDvdContentLibrary
|
16121000 | USD |
CY2015Q1 | nflx |
Cost Of Services Amortization Of Dvd Content Library
CostOfServicesAmortizationOfDvdContentLibrary
|
21185000 | USD |
CY2014Q1 | nflx |
Cost Of Services Amortization Of Streaming Content Library
CostOfServicesAmortizationOfStreamingContentLibrary
|
600735000 | USD |
CY2015Q1 | nflx |
Cost Of Services Amortization Of Streaming Content Library
CostOfServicesAmortizationOfStreamingContentLibrary
|
749518000 | USD |
CY2014Q1 | nflx |
Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
|
-8651000 | USD |
CY2015Q1 | nflx |
Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
|
-59030000 | USD |
CY2014Q1 | nflx |
Number Of Subscriptions At End Of Period
NumberOfSubscriptionsAtEndOfPeriod
|
0 | subscription |
CY2015Q1 | nflx |
Number Of Subscriptions At End Of Period
NumberOfSubscriptionsAtEndOfPeriod
|
0 | subscription |
CY2014Q1 | nflx |
Payments For Acquisitions Of Content Library
PaymentsForAcquisitionsOfContentLibrary
|
14914000 | USD |
CY2015Q1 | nflx |
Payments For Acquisitions Of Content Library
PaymentsForAcquisitionsOfContentLibrary
|
22906000 | USD |
CY2014Q4 | nflx |
Share Based Compensation Arrangement By Share Based Payment Award Employee Groups Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEmployeeGroupsNumber
|
2 | employee_group |
CY2015Q1 | nflx |
Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Suboptimal Exercise Factor
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsSuboptimalExerciseFactor
|
2.48 | |
CY2014Q1 | nflx |
Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Suboptimal Exercise Factor Maximum
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsSuboptimalExerciseFactorMaximum
|
4.07 | |
CY2014Q1 | nflx |
Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Suboptimal Exercise Factor Minimum
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsSuboptimalExerciseFactorMinimum
|
2.66 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
201581000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
190567000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
69746000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107323000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
264816000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
277239000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4446000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-43154000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1042810000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1109327000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
32500000 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
28800000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25825000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
27441000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
7056651000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
9240626000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3940469000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5539056000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
494888000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
502931000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
|
168017000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
|
334914000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
502931000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
604965000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1157450000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1113608000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2454777000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
552485000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1341169000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60415841 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60620721 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60415841 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60620721 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
61000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
54043000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15012000 | USD |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
869186000 | USD |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1046401000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-13103000 | USD |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-37042000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
274586000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
285340000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
13400000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
14000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
106900000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
143300000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12382000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15167000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
301000 | USD |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-11061000 | USD |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.40 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.38 | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
9899000 | USD |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
10392000 | USD |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
32732000 | USD |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
29001000 | USD |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
32732000 | USD |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
29001000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55900000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
91489000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
88944000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
38426000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35829000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14730000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
22812000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10625000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-442000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
35922000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
14248000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
10754000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-35066000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-23109000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-7291000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-21788000 | USD |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1731000 | shares |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1455000 | shares |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
10052000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
26737000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
5198943000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
7331412000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7056651000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9240626000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2663154000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3008849000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
900000000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2400000000 | USD |
CY2014Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
137098000 | USD |
CY2015Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
194677000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
458186000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1522434000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
57639000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-42822000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36359000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-127382000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53115000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23696000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1401000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32293000 | USD |
CY2015Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
97595000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
97456000 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
206271000 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
210901000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
192981000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
243401000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
291000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
133000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
461000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-39490000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-21800000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
467000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
782000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-38644000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-38708000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
928000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-38708000 | USD |
CY2014Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
166210000 | USD |
CY2015Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
234595000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
59957000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
60772000 | USD |
CY2014Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2196000 | USD |
CY2015Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6306000 | USD |
CY2014Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
6727000 | USD |
CY2015Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
17232000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-295000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-225000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
60546000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
90940000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13334000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13036000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
400000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1500000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
3090000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
31887000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
143048000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
51948000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
32448000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10916000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
414691000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
423055000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149875000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
145816000 | USD |
CY2014Q4 | us-gaap |
Purchase Obligation
PurchaseObligation
|
9451112000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
9780262000 | USD |
CY2014Q4 | us-gaap |
Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
|
44053000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
|
57229000 | USD |
CY2014Q4 | us-gaap |
Purchase Obligation Due In Fourth And Fifth Year
PurchaseObligationDueInFourthAndFifthYear
|
1164308000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation Due In Fourth And Fifth Year
PurchaseObligationDueInFourthAndFifthYear
|
1071291000 | USD |
CY2014Q4 | us-gaap |
Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
|
3747648000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
|
4016950000 | USD |
CY2014Q4 | us-gaap |
Purchase Obligation Due In Second And Third Year
PurchaseObligationDueInSecondAndThirdYear
|
4495103000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation Due In Second And Third Year
PurchaseObligationDueInSecondAndThirdYear
|
4634792000 | USD |
CY2015Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
64000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
267000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
251000 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
110310000 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
143106000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
819284000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
842980000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
1270089000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
1573129000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25825000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27441000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.48 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.36 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0283 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0203 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2860744 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2712588 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
101500000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
80800000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
148156 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
221.79 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
185.22 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
801626000 | USD |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3263631 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3206907 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
151.53 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
170.29 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
801626000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
3206907 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
170.29 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
50.12 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
417.43 | |
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M18D | |
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6Y3M18D | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
204880 | shares |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1857708000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1909214000 | USD |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
34800000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
38200000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
500000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
31800000 | USD |
CY2014Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
5800000000 | USD |
CY2015Q1 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
5500000000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61548000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61973000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59817000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60518000 | shares |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant items subject to such estimates and assumptions include the streaming content library amortization policy; the recognition and measurement of income tax assets and liabilities; and the valuation of stock-based compensation. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On a regular basis, the Company evaluates the assumptions, judgments and estimates. Actual results may differ from these estimates.</font></div></div> |