2018 Q2 Form 10-Q Financial Statement

#000106528018000360 Filed on July 18, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $3.907B $2.785B
YoY Change 40.27% 32.31%
Cost Of Revenue $2.402B $1.992B
YoY Change 20.62% 30.57%
Gross Profit $1.505B $793.8M
YoY Change 89.58% 25.58%
Gross Profit Margin 38.51% 28.5%
Selling, General & Admin $743.5M $423.5M
YoY Change 75.58% 32.65%
% of Gross Profit 49.41% 53.35%
Research & Development $299.1M $267.1M
YoY Change 11.99% 28.84%
% of Gross Profit 19.88% 33.65%
Depreciation & Amortization $1.838B $1.569B
YoY Change 17.09% 31.93%
% of Gross Profit 122.11% 197.71%
Operating Expenses $1.043B $690.6M
YoY Change 50.98% 31.15%
Operating Profit $462.2M $127.8M
YoY Change 261.65% 81.62%
Interest Expense $101.6M $55.48M
YoY Change 83.13% 56.49%
% of Operating Profit 21.98% 43.41%
Other Income/Expense, Net $68.03M -$58.36M
YoY Change -216.56% -457.68%
Pretax Income $428.6M $13.96M
YoY Change 2970.02% -72.75%
Income Tax $44.29M -$51.64M
% Of Pretax Income 10.33% -369.85%
Net Earnings $384.3M $65.60M
YoY Change 485.9% 60.96%
Net Earnings / Revenue 9.84% 2.36%
Basic Earnings Per Share $0.88 $0.15
Diluted Earnings Per Share $0.85 $0.15
COMMON SHARES
Basic Shares Outstanding 435.1M shares 431.4M shares
Diluted Shares Outstanding 451.6M shares 446.3M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.906B $2.165B
YoY Change 80.42% 18.05%
Cash & Equivalents $3.906B $1.919B
Short-Term Investments $246.0M
Other Short-Term Assets $636.9M $386.8M
YoY Change 64.66% 90.13%
Inventory
Prepaid Expenses
Receivables $4.804B $4.149B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.347B $6.701B
YoY Change 39.49% 24.39%
LONG-TERM ASSETS
Property, Plant & Equipment $349.6M $309.8M
YoY Change 12.85% 90.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $674.9M $428.1M
YoY Change 57.65% 42.34%
Total Long-Term Assets $13.32B $9.816B
YoY Change 35.66% 58.16%
TOTAL ASSETS
Total Short-Term Assets $9.347B $6.701B
Total Long-Term Assets $13.32B $9.816B
Total Assets $22.66B $16.52B
YoY Change 37.21% 42.47%
SHORT-TERM LIABILITIES
YoY Change 10.88% 26.31%
Accounts Payable $448.2M $273.4M
YoY Change 63.94% 13.7%
Accrued Expenses $392.6M $248.9M
YoY Change 57.75% 44.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.080B $5.123B
YoY Change 18.67% 26.44%
LONG-TERM LIABILITIES
Long-Term Debt $8.342B $4.837B
YoY Change 72.48% 103.81%
Other Long-Term Liabilities $141.1M $89.19M
YoY Change 58.18% 64.46%
Total Long-Term Liabilities $12.09B $8.282B
YoY Change 45.95% 61.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.080B $5.123B
Total Long-Term Liabilities $12.09B $8.282B
Total Liabilities $18.17B $13.40B
YoY Change 35.53% 46.06%
SHAREHOLDERS EQUITY
Retained Earnings $2.406B $1.416B
YoY Change 69.89% 40.15%
Common Stock $2.103B $1.728B
YoY Change 21.74% 19.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.497B $3.113B
YoY Change
Total Liabilities & Shareholders Equity $22.66B $16.52B
YoY Change 37.21% 42.47%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $384.3M $65.60M
YoY Change 485.9% 60.96%
Depreciation, Depletion And Amortization $1.838B $1.569B
YoY Change 17.09% 31.93%
Cash From Operating Activities -$518.2M -$534.5M
YoY Change -3.05% 136.21%
INVESTING ACTIVITIES
Capital Expenditures $27.32M $65.23M
YoY Change -58.11% 503.21%
Acquisitions
YoY Change
Other Investing Activities $441.0K $1.064M
YoY Change -58.55% -217.31%
Cash From Investing Activities -$40.32M -$56.43M
YoY Change -28.56% 1848.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.909B $1.420B
YoY Change 34.43% 7964.88%
NET CHANGE
Cash From Operating Activities -$518.2M -$534.5M
Cash From Investing Activities -$40.32M -$56.43M
Cash From Financing Activities $1.909B $1.420B
Net Change In Cash $1.315B $829.4M
YoY Change 58.49% -492.02%
FREE CASH FLOW
Cash From Operating Activities -$518.2M -$534.5M
Capital Expenditures $27.32M $65.23M
Free Cash Flow -$545.6M -$599.8M
YoY Change -9.04% 152.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001065280
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
435457505 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NETFLIX INC
CY2017Q2 nflx Additionsto Streaming Content Assets
AdditionstoStreamingContentAssets
2664421000 USD
nflx Additionsto Streaming Content Assets
AdditionstoStreamingContentAssets
5013087000 USD
CY2018Q2 nflx Additionsto Streaming Content Assets
AdditionstoStreamingContentAssets
3033721000 USD
nflx Additionsto Streaming Content Assets
AdditionstoStreamingContentAssets
6020468000 USD
nflx Average Amortization Period Of Unamortized Cost At Balance Sheet Date
AverageAmortizationPeriodOfUnamortizedCostAtBalanceSheetDate
P1Y
nflx Average Produced Content Asset Amortization Percentage
AverageProducedContentAssetAmortizationPercentage
0.90
nflx Average Produced Content Asset Amortization Period
AverageProducedContentAssetAmortizationPeriod
P4Y
nflx Average Unamortized Cost Percentage
AverageUnamortizedCostPercentage
0.30
CY2017Q2 nflx Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
514890000 USD
nflx Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
881147000 USD
CY2018Q2 nflx Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
288474000 USD
nflx Change In Streaming Content Liabilities
ChangeInStreamingContentLiabilities
667359000 USD
CY2017Q2 nflx Changein Investing Activities Included In Liabilities
ChangeinInvestingActivitiesIncludedInLiabilities
-3493000 USD
nflx Changein Investing Activities Included In Liabilities
ChangeinInvestingActivitiesIncludedInLiabilities
-20165000 USD
CY2018Q2 nflx Changein Investing Activities Included In Liabilities
ChangeinInvestingActivitiesIncludedInLiabilities
725000 USD
nflx Changein Investing Activities Included In Liabilities
ChangeinInvestingActivitiesIncludedInLiabilities
4642000 USD
CY2017Q4 nflx Content Assets Net
ContentAssetsNet
14681989000 USD
CY2018Q2 nflx Content Assets Net
ContentAssetsNet
17095733000 USD
CY2017Q4 nflx Content Assets Net Current
ContentAssetsNetCurrent
4310934000 USD
CY2018Q2 nflx Content Assets Net Current
ContentAssetsNetCurrent
4803663000 USD
CY2017Q4 nflx Content Assets Net Noncurrent
ContentAssetsNetNoncurrent
10371055000 USD
CY2018Q2 nflx Content Assets Net Noncurrent
ContentAssetsNetNoncurrent
12292070000 USD
CY2017Q4 nflx Content Liabilities Current
ContentLiabilitiesCurrent
4173041000 USD
CY2018Q2 nflx Content Liabilities Current
ContentLiabilitiesCurrent
4541087000 USD
CY2017Q4 nflx Content Liabilities Noncurrent
ContentLiabilitiesNoncurrent
3329796000 USD
CY2018Q2 nflx Content Liabilities Noncurrent
ContentLiabilitiesNoncurrent
3604158000 USD
CY2017Q2 nflx Contribution Profit Loss
ContributionProfitLoss
608833000 USD
nflx Contribution Profit Loss
ContributionProfitLoss
1317174000 USD
CY2018Q2 nflx Contribution Profit Loss
ContributionProfitLoss
1090623000 USD
nflx Contribution Profit Loss
ContributionProfitLoss
2116182000 USD
CY2017Q2 nflx Costof Services Amortizationof Content Assets
CostofServicesAmortizationofContentAssets
1567305000 USD
nflx Costof Services Amortizationof Content Assets
CostofServicesAmortizationofContentAssets
2891586000 USD
CY2018Q2 nflx Costof Services Amortizationof Content Assets
CostofServicesAmortizationofContentAssets
1828971000 USD
nflx Costof Services Amortizationof Content Assets
CostofServicesAmortizationofContentAssets
3588949000 USD
CY2017Q2 nflx Costof Services Amortizationof Dvd Content Assets
CostofServicesAmortizationofDVDContentAssets
16511000 USD
nflx Costof Services Amortizationof Dvd Content Assets
CostofServicesAmortizationofDVDContentAssets
35109000 USD
CY2018Q2 nflx Costof Services Amortizationof Dvd Content Assets
CostofServicesAmortizationofDVDContentAssets
11154000 USD
nflx Costof Services Amortizationof Dvd Content Assets
CostofServicesAmortizationofDVDContentAssets
22288000 USD
CY2017Q2 nflx Costof Services Amortizationof Streaming Content Assets
CostofServicesAmortizationofStreamingContentAssets
1550794000 USD
nflx Costof Services Amortizationof Streaming Content Assets
CostofServicesAmortizationofStreamingContentAssets
2856477000 USD
CY2018Q2 nflx Costof Services Amortizationof Streaming Content Assets
CostofServicesAmortizationofStreamingContentAssets
1817817000 USD
nflx Costof Services Amortizationof Streaming Content Assets
CostofServicesAmortizationofStreamingContentAssets
3566661000 USD
nflx Finite L Ived Intangible Assets Amortization Period Tranche One
FiniteLIvedIntangibleAssetsAmortizationPeriodTrancheOne
P1Y
nflx Finite L Ived Intangible Assets Amortization Period Tranche Two
FiniteLIvedIntangibleAssetsAmortizationPeriodTrancheTwo
P3Y
CY2017Q2 nflx Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
-113845000 USD
nflx Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
-146995000 USD
CY2018Q2 nflx Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
-33577000 USD
nflx Interestand Debt Expenseand Nonoperating Income Expense
InterestandDebtExpenseandNonoperatingIncomeExpense
-180539000 USD
CY2017Q2 nflx Number Of Subscriptions At End Of Period
NumberOfSubscriptionsAtEndOfPeriod
0 subscription
CY2018Q2 nflx Number Of Subscriptions At End Of Period
NumberOfSubscriptionsAtEndOfPeriod
0
CY2017Q2 nflx Payments For Acquisitions Of Dvd Content Assets
PaymentsForAcquisitionsOfDVDContentAssets
7624000 USD
nflx Payments For Acquisitions Of Dvd Content Assets
PaymentsForAcquisitionsOfDVDContentAssets
32996000 USD
CY2018Q2 nflx Payments For Acquisitions Of Dvd Content Assets
PaymentsForAcquisitionsOfDVDContentAssets
12552000 USD
nflx Payments For Acquisitions Of Dvd Content Assets
PaymentsForAcquisitionsOfDVDContentAssets
23348000 USD
CY2017Q2 nflx Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Suboptimal Exercise Factor
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsSuboptimalExerciseFactor
2.51
CY2018Q2 nflx Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Suboptimal Exercise Factor
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsSuboptimalExerciseFactor
2.93
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
359555000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
448219000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
315094000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
392595000 USD
CY2018Q2 us-gaap Accrued Participation Liabilities Due In Next Operating Cycle
AccruedParticipationLiabilitiesDueInNextOperatingCycle
0 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
321814000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
340296000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20557000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12427000 USD
CY2017Q4 us-gaap Assets
Assets
19012742000 USD
CY2018Q2 us-gaap Assets
Assets
22663537000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
7669974000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
9346889000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2822795000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3906357000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1467576000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1077824000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1918777000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2822795000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2599477000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3913994000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
840953000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
451201000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1314517000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1091199000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4990000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4990000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
433392686 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
435457505 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
433392686 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
435457505 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1871396000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
2103437000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
80091000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
261019000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
367658000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
682603000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
1902308000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3559332000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
2289867000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4485942000 USD
CY2018Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8417000000 USD
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
74900000 USD
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20702000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-47466000 USD
CY2018Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9539000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-31588000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
618622000 USD
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
697740000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
478300000 USD
CY2018Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
509900000 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
49400000 USD
CY2018Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
103400000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18551000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33600000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19736000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38777000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.50
CY2017Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11527000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16982000 USD
CY2018Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-36340000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-29163000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-3.70
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.03
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.07
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
14477000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
29178000 USD
CY2018Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
16889000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
31580000 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-64220000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-64220000 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
85410000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
44330000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
213943000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
408234000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
311197000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
589448000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13962000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
237754000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
428636000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
728252000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-51638000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6068000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44287000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53779000 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-12439000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-23439000 USD
CY2018Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7733000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
81816000 USD
CY2017Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-48042000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
45500000 USD
CY2018Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-52851000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
66198000 USD
CY2017Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
46609000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
61830000 USD
CY2018Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
23848000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
79118000 USD
CY2017Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
80199000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
105601000 USD
CY2018Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
25564000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
81469000 USD
CY2017Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
41447000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
32597000 USD
CY2018Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-40582000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-54412000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
14866000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
14862000 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16455000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16320000 shares
CY2017Q2 us-gaap Interest Expense
InterestExpense
55482000 USD
us-gaap Interest Expense
InterestExpense
102224000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
101605000 USD
us-gaap Interest Expense
InterestExpense
182824000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
15430786000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
18166937000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19012742000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22663537000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5466312000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6079641000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
9048828000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
11913822000 USD
CY2017Q4 us-gaap Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
1761465000 USD
CY2018Q2 us-gaap Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
1448814000 USD
CY2017Q4 us-gaap Long Term Debt Maturing In Years Two And Three
LongTermDebtMaturingInYearsTwoAndThree
627444000 USD
CY2018Q2 us-gaap Long Term Debt Maturing In Years Two And Three
LongTermDebtMaturingInYearsTwoAndThree
1347480000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
6348580000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
8687586000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
311339000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
429942000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6499432000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8342067000 USD
CY2017Q2 us-gaap Marketing Expense
MarketingExpense
274323000 USD
us-gaap Marketing Expense
MarketingExpense
545593000 USD
CY2018Q2 us-gaap Marketing Expense
MarketingExpense
526780000 USD
us-gaap Marketing Expense
MarketingExpense
1006002000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1420386000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1444625000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1909412000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1965426000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56432000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132022000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-40316000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90068000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-534528000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-878384000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-518239000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-754996000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
65600000 USD
us-gaap Net Income Loss
NetIncomeLoss
243822000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
384349000 USD
us-gaap Net Income Loss
NetIncomeLoss
674473000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-58363000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44771000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
68028000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2285000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
127807000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
384749000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
462213000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
908791000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
536245000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
636869000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
652309000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
674932000 USD
CY2018Q2 us-gaap Other Commitment
OtherCommitment
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
89000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
166000 USD
CY2018Q2 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
14347000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
16926000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-16691000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-16700000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
8130000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
144000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
271000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14491000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
17197000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-16691000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8130000 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
481026000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
932425000 USD
CY2018Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
628410000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1207391000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
135246000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
141071000 USD
CY2017Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-11519000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-33185000 USD
CY2018Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13921000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-22130000 USD
CY2017Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1064000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1833000 USD
CY2018Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
441000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2227000 USD
CY2017Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15013000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15013000 USD
CY2018Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16992000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16992000 USD
CY2017Q2 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
14246000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
72020000 USD
CY2018Q2 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65231000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
117754000 USD
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27323000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64493000 USD
CY2017Q2 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1420510000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1420510000 USD
CY2018Q2 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1900000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1900000000 USD
CY2017Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
17605000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
22705000 USD
CY2018Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
CY2017Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
63000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
124000 USD
CY2018Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-532000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-853000 USD
CY2017Q2 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
14128000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
69876000 USD
CY2018Q2 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
CY2017Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14826000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
39004000 USD
CY2018Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26936000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
83271000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
641218000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
689942000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
319404000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
349646000 USD
CY2017Q4 us-gaap Purchase Obligation
PurchaseObligation
17700000000 USD
CY2017Q4 us-gaap Purchase Obligation
PurchaseObligation
17694642000 USD
CY2018Q2 us-gaap Purchase Obligation
PurchaseObligation
18398766000 USD
CY2017Q4 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
143535000 USD
CY2018Q2 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
93001000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Fourth And Fifth Year
PurchaseObligationDueInFourthAndFifthYear
1894001000 USD
CY2018Q2 us-gaap Purchase Obligation Due In Fourth And Fifth Year
PurchaseObligationDueInFourthAndFifthYear
1718511000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
7446947000 USD
CY2018Q2 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
8212614000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Second And Third Year
PurchaseObligationDueInSecondAndThirdYear
8210159000 USD
CY2018Q2 us-gaap Purchase Obligation Due In Second And Third Year
PurchaseObligationDueInSecondAndThirdYear
8374640000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
267083000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
524191000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
317213000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
617943000 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
4367000 USD
CY2018Q2 us-gaap Restricted Cash
RestrictedCash
6351000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2072296000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2232132000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1731117000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2405590000 USD
CY2017Q2 us-gaap Revenues
Revenues
2785464000 USD
us-gaap Revenues
Revenues
5422099000 USD
CY2018Q2 us-gaap Revenues
Revenues
3907270000 USD
us-gaap Revenues
Revenues
7608126000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
44028000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
88916000 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
81232000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
149627000 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.34
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.42
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0237
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0290
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
10739915 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
9683377 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
101727000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
208824000 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
246795000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
524705000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1820 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1056538 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
67.21
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
64.67
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
161.39
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
141.62
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
6538997000 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
21647350 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
20637249 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
61.13
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
74.58
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
6538997000 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
20637249 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
74.58
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
39.92
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.72
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
282.22
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y10M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y10M6D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2064819 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
3581956000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
4496600000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
42900000 USD
CY2018Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
56100000 USD
CY2018Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
52300000 USD
CY2017Q4 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
10200000000 USD
CY2018Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
10300000000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
446262000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
445862000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
451552000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
450958000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
431396000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
431000000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
435097000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
434638000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (&#8220;GAAP&#8221;) requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant items subject to such estimates and assumptions include the streaming content asset amortization policy and the recognition and measurement of income tax assets and liabilities. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On a regular basis, the Company evaluates the assumptions, judgments and estimates. Actual results may differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001065280-18-000360-index-headers.html Edgar Link completed
0001065280-18-000360-index.html Edgar Link completed
0001065280-18-000360.txt Edgar Link pending
0001065280-18-000360-xbrl.zip Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link completed
nflx-063018x10qxdoc.htm Edgar Link completed
nflx-20180630.xml Edgar Link completed
nflx-20180630.xsd Edgar Link completed
nflx-20180630_cal.xml Edgar Link unprocessable
nflx-20180630_def.xml Edgar Link unprocessable
nflx-20180630_lab.xml Edgar Link unprocessable
nflx-20180630_pre.xml Edgar Link unprocessable
nflx311_q22018.htm Edgar Link completed
nflx312_q22018.htm Edgar Link completed
nflx321_q22018.htm Edgar Link completed
R1.htm Edgar Link completed
R10.htm Edgar Link completed
R11.htm Edgar Link completed
R12.htm Edgar Link completed
R13.htm Edgar Link completed
R14.htm Edgar Link completed
R15.htm Edgar Link completed
R16.htm Edgar Link completed
R17.htm Edgar Link completed
R18.htm Edgar Link completed
R19.htm Edgar Link completed
R2.htm Edgar Link completed
R20.htm Edgar Link completed
R21.htm Edgar Link completed
R22.htm Edgar Link completed
R23.htm Edgar Link completed
R24.htm Edgar Link completed
R25.htm Edgar Link completed
R26.htm Edgar Link completed
R27.htm Edgar Link completed
R28.htm Edgar Link completed
R29.htm Edgar Link completed
R3.htm Edgar Link completed
R30.htm Edgar Link completed
R31.htm Edgar Link completed
R32.htm Edgar Link completed
R33.htm Edgar Link completed
R34.htm Edgar Link completed
R35.htm Edgar Link completed
R36.htm Edgar Link completed
R37.htm Edgar Link completed
R38.htm Edgar Link completed
R39.htm Edgar Link completed
R4.htm Edgar Link completed
R40.htm Edgar Link completed
R41.htm Edgar Link completed
R42.htm Edgar Link completed
R43.htm Edgar Link completed
R44.htm Edgar Link completed
R45.htm Edgar Link completed
R46.htm Edgar Link completed
R47.htm Edgar Link completed
R48.htm Edgar Link completed
R5.htm Edgar Link completed
R6.htm Edgar Link completed
R7.htm Edgar Link completed
R8.htm Edgar Link completed
R9.htm Edgar Link completed
report.css Edgar Link completed
Show.js Edgar Link completed